|
(単位:千ドル)
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
117,814
|
112,044
|
107,286
|
98,318
|
141,534
|
129,047
|
107,004
|
171,678
|
146,669
|
160,360
|
74,598
|
71,213
|
63,636
|
59,454
|
75,383
|
67,745
|
91,751
|
75,015
|
78,768
|
92,036
|
89,626
|
92,673
|
181,133
|
105,895
|
100,494
|
91,009
|
91,032
|
84,070
|
86,745
|
75,288
|
72,428
|
47,077
|
53,408
|
61,628
|
96,140
|
92,487
|
30,058
|
33,767
|
21,470
|
36,147
|
41,890
|
47,429
|
64,932
|
30,808
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
69,726
|
126,225
|
102,210
|
85,088
|
69,834
|
58,593
|
59,704
|
120,980
|
111,391
|
89,321
|
59,524
|
34,315
|
10,870
|
66,379
|
117,312
|
104,347
|
94,488
|
95,452
|
94,142
|
85,064
|
66,363
|
44,261
|
42,627
|
27,604
|
28,995
|
27,769
|
37,886
|
97,521
|
131,313
|
162,829
|
166,431
|
144,071
|
142,973
|
185,168
|
183,144
|
|
現金 + 有価証券
|
117,814
|
112,044
|
107,286
|
98,318
|
141,534
|
129,047
|
107,004
|
171,678
|
146,669
|
230,086
|
200,823
|
173,423
|
148,724
|
129,288
|
133,976
|
127,449
|
212,731
|
186,406
|
168,089
|
151,560
|
123,941
|
103,543
|
247,512
|
223,207
|
204,841
|
185,497
|
186,484
|
178,212
|
171,809
|
141,651
|
116,689
|
89,704
|
81,012
|
90,623
|
123,909
|
130,373
|
127,579
|
165,080
|
184,299
|
202,578
|
185,961
|
190,402
|
250,100
|
213,952
|
|
売掛金
|
3,025
|
2,660
|
2,584
|
2,043
|
27
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,783
|
-
|
287
|
502
|
4,394
|
5,623
|
5,208
|
7,733
|
12,120
|
9,109
|
43,263
|
22,031
|
28,162
|
37,241
|
53,195
|
57,705
|
46,467
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,487
|
4,529
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
122,147
|
116,373
|
111,079
|
101,906
|
143,923
|
133,471
|
112,031
|
175,697
|
150,404
|
234,200
|
203,992
|
178,008
|
153,945
|
133,630
|
149,712
|
135,320
|
221,688
|
199,322
|
176,371
|
154,312
|
127,241
|
110,834
|
252,062
|
228,582
|
211,626
|
193,793
|
194,686
|
205,376
|
186,492
|
153,379
|
133,649
|
114,225
|
114,107
|
119,875
|
153,603
|
167,047
|
162,118
|
241,216
|
246,111
|
257,939
|
263,020
|
284,098
|
356,452
|
312,692
|
|
有形固定資産
|
1,138
|
1,152
|
2,131
|
3,289
|
4,061
|
4,391
|
4,711
|
4,597
|
4,827
|
6,969
|
8,991
|
8,915
|
9,335
|
8,622
|
8,032
|
7,358
|
6,689
|
5,996
|
5,611
|
5,102
|
4,469
|
3,943
|
3,436
|
2,968
|
2,501
|
2,111
|
1,936
|
2,292
|
2,666
|
2,651
|
2,362
|
2,045
|
1,541
|
1,294
|
1,223
|
1,102
|
1,064
|
1,116
|
1,009
|
1,019
|
1,016
|
1,028
|
1,495
|
1,665
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,114
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
1,331
|
1,356
|
2,335
|
3,493
|
4,265
|
4,595
|
4,915
|
4,801
|
4,975
|
7,117
|
9,139
|
9,757
|
10,177
|
9,475
|
8,191
|
7,517
|
6,848
|
7,346
|
6,961
|
11,823
|
10,739
|
8,576
|
7,720
|
6,740
|
5,717
|
4,762
|
6,876
|
4,917
|
18,490
|
17,469
|
16,264
|
15,183
|
17,503
|
24,797
|
36,463
|
49,972
|
49,085
|
48,163
|
51,468
|
84,443
|
80,468
|
83,765
|
79,302
|
97,502
|
|
総資産
|
123,478
|
117,729
|
113,414
|
105,399
|
148,188
|
138,066
|
116,946
|
180,498
|
155,379
|
241,317
|
213,131
|
187,765
|
164,122
|
143,105
|
157,903
|
142,837
|
228,536
|
206,668
|
183,332
|
166,135
|
137,980
|
119,410
|
259,782
|
235,322
|
217,343
|
198,555
|
201,562
|
210,293
|
204,982
|
170,848
|
149,913
|
129,408
|
131,610
|
144,672
|
190,066
|
217,019
|
211,203
|
289,379
|
297,579
|
342,382
|
343,488
|
367,863
|
435,754
|
410,194
|
|
買掛金
|
2,308
|
1,022
|
3,129
|
2,544
|
2,684
|
2,714
|
2,777
|
4,875
|
4,746
|
6,298
|
5,635
|
5,893
|
4,713
|
1,723
|
3,933
|
1,761
|
3,172
|
2,269
|
1,148
|
2,925
|
1,260
|
2,689
|
2,187
|
1,012
|
4,212
|
2,490
|
5,626
|
5,378
|
2,587
|
4,263
|
4,277
|
5,030
|
4,294
|
3,113
|
10,859
|
10,513
|
5,294
|
7,736
|
11,138
|
17,277
|
10,881
|
15,824
|
16,000
|
13,722
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
26,139
|
26,373
|
26,541
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
27,334
|
19,397
|
21,536
|
19,912
|
5,546
|
12,584
|
7,723
|
12,458
|
14,061
|
17,635
|
19,201
|
19,314
|
18,388
|
15,727
|
17,871
|
13,162
|
15,609
|
15,549
|
17,728
|
20,826
|
16,333
|
17,679
|
22,220
|
23,417
|
33,650
|
16,534
|
28,416
|
41,790
|
57,785
|
68,768
|
52,821
|
47,843
|
48,699
|
51,951
|
65,603
|
63,063
|
61,689
|
43,529
|
50,393
|
56,895
|
62,436
|
70,499
|
77,830
|
75,840
|
|
固定負債合計
|
33,277
|
35,031
|
31,196
|
27,487
|
382
|
352
|
322
|
292
|
713
|
789
|
779
|
767
|
756
|
741
|
720
|
699
|
49,513
|
49,671
|
582
|
53,468
|
53,030
|
52,573
|
50,907
|
44,148
|
37,343
|
50,681
|
47,034
|
37,692
|
29,628
|
20,648
|
14,475
|
17,375
|
29,869
|
25,860
|
26,134
|
28,535
|
26,353
|
54,689
|
80,370
|
134,596
|
134,062
|
139,067
|
184,635
|
188,678
|
|
総負債
|
60,611
|
54,428
|
52,732
|
47,399
|
5,928
|
12,936
|
8,045
|
12,750
|
14,774
|
18,424
|
19,980
|
20,081
|
19,144
|
16,468
|
18,591
|
13,861
|
65,122
|
65,220
|
67,519
|
74,294
|
69,363
|
70,252
|
73,127
|
67,565
|
70,993
|
67,215
|
75,450
|
79,482
|
87,413
|
89,416
|
67,296
|
65,218
|
78,568
|
77,811
|
91,737
|
91,598
|
88,042
|
98,218
|
130,763
|
191,491
|
196,498
|
209,566
|
262,465
|
264,518
|
|
資本金及び資本剰余金
|
130,838
|
131,197
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
9
|
9
|
9
|
9
|
9
|
10
|
10
|
11
|
13
|
14
|
15
|
19
|
20
|
21
|
22
|
23
|
23
|
23
|
23
|
24
|
24
|
24
|
|
利益剰余金
|
-67,971
|
-67,896
|
-71,867
|
-75,369
|
-66,362
|
-84,488
|
-101,488
|
-124,955
|
-153,570
|
-182,601
|
-213,875
|
-241,883
|
-267,604
|
-288,328
|
-278,214
|
-291,232
|
-313,524
|
-337,650
|
-365,512
|
-391,656
|
-417,123
|
-440,662
|
-460,452
|
-482,825
|
-507,781
|
-525,889
|
-554,765
|
-587,920
|
-633,109
|
-676,696
|
-712,900
|
-741,000
|
-767,900
|
-790,800
|
-780,100
|
-806,910
|
-824,000
|
-817,402
|
-846,200
|
-872,722
|
-889,200
|
-889,985
|
-885,340
|
-926,484
|
|
株主資本
|
62,867
|
63,301
|
60,682
|
58,000
|
142,260
|
125,130
|
108,901
|
167,748
|
140,605
|
222,893
|
193,151
|
167,684
|
144,978
|
126,637
|
139,312
|
128,976
|
163,414
|
141,448
|
115,813
|
91,841
|
68,617
|
49,158
|
186,655
|
167,757
|
146,350
|
131,340
|
126,112
|
130,811
|
117,569
|
81,432
|
82,617
|
64,190
|
53,042
|
66,861
|
98,329
|
125,421
|
123,161
|
191,161
|
166,816
|
150,891
|
146,990
|
158,297
|
173,289
|
145,676
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
26,139
|
26,373
|
26,541
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-63,565
|
-54,639
|
-64,082
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
40.72
|
49.72
|
39.7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|