|
(単位:千ドル)
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
55,947
|
74,279
|
71,460
|
59,578
|
136,218
|
307,130
|
463,002
|
466,946
|
433,681
|
415,954
|
372,569
|
321,755
|
285,569
|
239,757
|
393,977
|
330,051
|
380,598
|
369,051
|
348,890
|
345,281
|
317,214
|
294,063
|
293,913
|
273,833
|
|
現金 + 有価証券
|
55,947
|
74,279
|
71,460
|
59,578
|
136,218
|
307,130
|
463,002
|
466,946
|
433,681
|
415,954
|
372,569
|
321,755
|
285,569
|
239,757
|
393,977
|
330,051
|
380,598
|
369,051
|
348,890
|
345,281
|
317,214
|
294,063
|
293,913
|
273,833
|
|
売掛金
|
5,817
|
2,625
|
2,179
|
2,351
|
2,829
|
2,447
|
2,125
|
2,007
|
2,163
|
2,015
|
3,367
|
3,691
|
2,247
|
2,044
|
2,764
|
92,483
|
2,799
|
38,220
|
32,064
|
27,057
|
24,085
|
30,199
|
3,974
|
14,572
|
|
流動資産合計
|
63,338
|
79,408
|
74,290
|
63,759
|
142,000
|
314,100
|
467,789
|
469,996
|
438,038
|
420,966
|
378,961
|
327,005
|
291,505
|
246,680
|
403,333
|
424,555
|
385,244
|
393,268
|
386,590
|
375,788
|
347,008
|
330,821
|
305,979
|
278,794
|
|
有形固定資産
|
1,986
|
2,073
|
2,349
|
2,571
|
2,610
|
3,451
|
3,378
|
3,427
|
3,407
|
4,843
|
5,643
|
7,530
|
8,951
|
11,347
|
12,415
|
12,635
|
12,722
|
12,715
|
12,427
|
11,763
|
11,182
|
10,350
|
9,531
|
8,867
|
|
固定資産合計
|
7,602
|
7,807
|
7,853
|
8,345
|
7,935
|
8,420
|
8,667
|
11,472
|
10,775
|
13,570
|
13,853
|
14,983
|
45,509
|
46,947
|
47,054
|
46,308
|
45,402
|
64,382
|
42,812
|
43,061
|
41,600
|
39,833
|
38,090
|
52,991
|
|
総資産
|
70,940
|
87,215
|
82,143
|
72,104
|
149,935
|
322,520
|
476,456
|
481,468
|
448,813
|
434,536
|
392,814
|
341,988
|
337,014
|
293,627
|
450,387
|
470,863
|
430,646
|
457,650
|
429,402
|
418,849
|
388,608
|
370,654
|
344,069
|
331,785
|
|
買掛金
|
3,187
|
4,013
|
5,793
|
3,779
|
4,395
|
6,478
|
10,774
|
5,597
|
10,084
|
8,265
|
10,058
|
10,014
|
5,762
|
17,962
|
7,449
|
19,344
|
13,619
|
18,362
|
5,279
|
9,144
|
13,905
|
10,131
|
7,194
|
6,179
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22,474
|
24,260
|
27,018
|
27,702
|
60,655
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
16,414
|
21,688
|
21,324
|
21,650
|
23,046
|
28,014
|
49,521
|
53,333
|
70,769
|
118,239
|
99,537
|
107,306
|
92,743
|
75,849
|
126,984
|
90,130
|
90,345
|
87,683
|
81,989
|
115,430
|
91,717
|
69,463
|
65,489
|
49,409
|
|
長期借入金
|
9,980
|
10,016
|
14,995
|
15,028
|
15,059
|
15,076
|
13,845
|
58,147
|
56,309
|
42,345
|
40,633
|
39,235
|
35,761
|
32,038
|
-
|
-
|
-
|
20,000
|
-
|
-
|
-
|
-
|
-
|
15,000
|
|
固定負債合計
|
32,908
|
29,632
|
35,027
|
33,472
|
33,466
|
32,876
|
30,382
|
75,528
|
72,396
|
57,171
|
65,066
|
49,933
|
73,554
|
72,111
|
53,091
|
51,485
|
55,126
|
89,905
|
68,900
|
39,447
|
38,308
|
39,325
|
37,602
|
48,617
|
|
総負債
|
49,322
|
51,320
|
56,351
|
55,122
|
56,512
|
60,890
|
79,903
|
128,861
|
143,165
|
175,410
|
164,603
|
157,239
|
166,297
|
147,960
|
180,075
|
141,615
|
145,471
|
177,588
|
150,889
|
154,877
|
130,025
|
108,788
|
103,091
|
98,026
|
|
資本金及び資本剰余金
|
74,864
|
96,574
|
97,460
|
98,427
|
185,131
|
374,342
|
540,369
|
552,769
|
560,391
|
567,953
|
575,701
|
583,408
|
590,939
|
601,155
|
608,453
|
616,635
|
625,112
|
636,221
|
646,379
|
658,655
|
670,482
|
680,668
|
689,785
|
696,642
|
|
利益剰余金
|
-53,246
|
-60,679
|
-71,668
|
-81,445
|
-91,708
|
-112,712
|
-143,800
|
-200,200
|
-254,700
|
-308,800
|
-347,500
|
-398,700
|
-420,200
|
-455,500
|
-338,100
|
-287,400
|
-339,900
|
-356,200
|
-367,900
|
-394,700
|
-411,900
|
-418,800
|
-448,800
|
-462,883
|
|
株主資本
|
21,618
|
35,895
|
25,792
|
16,982
|
93,423
|
261,630
|
396,553
|
352,607
|
305,648
|
259,126
|
228,211
|
184,749
|
170,717
|
145,667
|
270,312
|
329,248
|
285,175
|
280,062
|
278,513
|
263,972
|
258,583
|
261,866
|
240,978
|
233,759
|
|
有利子負債合計
|
9,980
|
10,016
|
14,995
|
15,028
|
15,059
|
15,076
|
15,095
|
58,147
|
56,309
|
42,345
|
63,107
|
63,495
|
62,779
|
59,740
|
60,655
|
-
|
-
|
20,000
|
-
|
-
|
-
|
-
|
-
|
15,000
|
|
純有利子負債
|
-45,967
|
-64,263
|
-56,465
|
-44,550
|
-121,159
|
-292,054
|
-447,907
|
-408,799
|
-377,372
|
-373,609
|
-309,462
|
-258,260
|
-222,790
|
-180,017
|
-333,322
|
-
|
-
|
-349,051
|
-
|
-
|
-
|
-
|
-
|
-258,833
|
|
DEレシオ(%)
|
46.17
|
27.9
|
58.14
|
88.49
|
16.12
|
5.76
|
3.81
|
16.49
|
18.42
|
16.34
|
27.65
|
34.37
|
36.77
|
41.01
|
22.44
|
-
|
-
|
7.14
|
-
|
-
|
-
|
-
|
-
|
6.42
|