|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
|
現金同等物
|
50
|
56
|
63
|
93
|
69
|
158
|
138
|
117
|
512
|
550
|
784
|
730
|
644
|
1,133
|
911
|
865
|
740
|
795
|
734
|
689
|
439
|
494
|
450
|
395
|
269
|
400
|
347
|
333
|
298
|
273
|
291
|
241
|
245
|
264
|
218
|
232
|
175
|
153
|
105
|
150
|
170
|
193
|
188
|
160
|
190
|
326
|
319
|
283
|
491
|
237
|
190
|
202
|
184
|
288
|
286
|
244
|
220
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
248
|
248
|
248
|
249
|
248
|
249
|
249
|
199
|
200
|
198
|
203
|
111
|
122
|
159
|
154
|
155
|
144
|
160
|
162
|
162
|
164
|
162
|
176
|
135
|
129
|
67
|
63
|
96
|
67
|
33
|
20
|
14
|
-
|
-
|
10
|
36
|
32
|
33
|
30
|
32
|
34
|
35
|
36
|
|
現金 + 有価証券
|
50
|
56
|
63
|
93
|
69
|
158
|
138
|
117
|
512
|
550
|
784
|
730
|
644
|
1,133
|
1,159
|
1,114
|
988
|
1,045
|
983
|
939
|
689
|
694
|
650
|
594
|
473
|
511
|
470
|
493
|
452
|
429
|
435
|
402
|
408
|
427
|
383
|
395
|
351
|
288
|
234
|
217
|
233
|
290
|
256
|
193
|
210
|
340
|
319
|
283
|
502
|
274
|
222
|
236
|
214
|
321
|
320
|
280
|
257
|
|
売掛金
|
238
|
243
|
249
|
208
|
258
|
342
|
380
|
295
|
327
|
-
|
-
|
-
|
-
|
-
|
198
|
230
|
203
|
213
|
211
|
198
|
204
|
217
|
117
|
113
|
129
|
165
|
150
|
190
|
207
|
172
|
208
|
198
|
183
|
200
|
195
|
182
|
206
|
168
|
149
|
118
|
127
|
110
|
129
|
160
|
226
|
324
|
323
|
457
|
210
|
236
|
295
|
250
|
289
|
273
|
224
|
241
|
239
|
|
商品及び製品
|
243
|
238
|
218
|
235
|
247
|
346
|
377
|
488
|
455
|
-
|
-
|
-
|
-
|
-
|
264
|
224
|
228
|
209
|
190
|
240
|
223
|
239
|
196
|
195
|
172
|
159
|
125
|
137
|
122
|
128
|
143
|
157
|
163
|
125
|
145
|
172
|
171
|
130
|
149
|
154
|
143
|
126
|
154
|
162
|
155
|
156
|
203
|
212
|
215
|
223
|
271
|
263
|
233
|
244
|
243
|
249
|
235
|
|
流動資産合計
|
730
|
745
|
763
|
734
|
798
|
1,107
|
1,182
|
1,179
|
1,568
|
-
|
-
|
-
|
-
|
-
|
1,782
|
1,737
|
1,581
|
1,625
|
1,542
|
1,530
|
1,296
|
1,319
|
1,203
|
1,087
|
944
|
979
|
911
|
945
|
869
|
830
|
867
|
857
|
877
|
878
|
832
|
840
|
866
|
706
|
639
|
564
|
562
|
588
|
583
|
555
|
648
|
882
|
907
|
1,021
|
991
|
823
|
862
|
817
|
806
|
917
|
862
|
830
|
788
|
|
有形固定資産
|
3,306
|
3,346
|
3,303
|
3,309
|
3,264
|
7,703
|
7,949
|
7,893
|
7,397
|
-
|
-
|
-
|
-
|
-
|
6,734
|
6,616
|
6,603
|
6,532
|
6,453
|
6,371
|
6,341
|
4,173
|
3,619
|
3,487
|
3,494
|
3,435
|
1,027
|
1,007
|
980
|
955
|
935
|
925
|
919
|
834
|
848
|
870
|
889
|
984
|
1,035
|
1,066
|
964
|
1,007
|
1,058
|
1,102
|
1,135
|
1,120
|
1,111
|
1,108
|
1,116
|
1,187
|
1,182
|
1,192
|
1,200
|
1,228
|
1,235
|
1,244
|
1,238
|
|
固定資産合計
|
776
|
799
|
768
|
836
|
837
|
1,044
|
1,082
|
1,093
|
988
|
-
|
-
|
-
|
-
|
-
|
473
|
469
|
470
|
460
|
433
|
412
|
398
|
355
|
283
|
281
|
247
|
243
|
206
|
179
|
172
|
192
|
173
|
166
|
200
|
173
|
181
|
177
|
178
|
1,161
|
1,217
|
1,237
|
1,090
|
1,134
|
1,190
|
1,239
|
1,282
|
1,234
|
1,243
|
1,292
|
1,328
|
1,609
|
1,569
|
1,568
|
1,559
|
1,566
|
1,572
|
1,579
|
1,582
|
|
総資産
|
4,813
|
4,891
|
4,835
|
4,881
|
4,900
|
9,855
|
10,214
|
10,165
|
9,954
|
-
|
-
|
-
|
-
|
-
|
8,990
|
8,823
|
8,656
|
8,619
|
8,430
|
8,315
|
8,036
|
5,848
|
5,107
|
4,855
|
4,685
|
4,658
|
2,144
|
2,132
|
2,022
|
1,979
|
1,976
|
1,949
|
1,997
|
1,887
|
1,863
|
1,889
|
1,934
|
1,867
|
1,857
|
1,802
|
1,653
|
1,722
|
1,774
|
1,794
|
1,930
|
2,117
|
2,151
|
2,314
|
2,320
|
2,433
|
2,433
|
2,387
|
2,366
|
2,484
|
2,435
|
2,411
|
2,371
|
|
買掛金
|
149
|
157
|
172
|
198
|
183
|
293
|
383
|
294
|
316
|
-
|
-
|
-
|
-
|
-
|
176
|
160
|
160
|
173
|
180
|
167
|
156
|
152
|
128
|
70
|
78
|
89
|
103
|
127
|
137
|
134
|
127
|
131
|
119
|
128
|
138
|
138
|
166
|
133
|
108
|
104
|
99
|
103
|
122
|
116
|
102
|
131
|
147
|
165
|
186
|
211
|
176
|
188
|
198
|
205
|
178
|
186
|
153
|
|
流動負債合計
|
591
|
635
|
518
|
527
|
485
|
726
|
1,020
|
763
|
795
|
-
|
-
|
-
|
-
|
-
|
488
|
518
|
481
|
546
|
519
|
523
|
451
|
495
|
5,565
|
173
|
231
|
317
|
283
|
304
|
311
|
334
|
300
|
338
|
334
|
329
|
297
|
314
|
339
|
310
|
280
|
273
|
266
|
290
|
297
|
416
|
438
|
522
|
509
|
412
|
398
|
426
|
334
|
335
|
355
|
367
|
326
|
327
|
392
|
|
長期借入金
|
1,540
|
1,540
|
1,538
|
1,538
|
1,539
|
3,841
|
3,762
|
3,968
|
4,464
|
-
|
-
|
-
|
-
|
-
|
5,118
|
5,113
|
5,116
|
5,126
|
5,123
|
5,118
|
5,115
|
5,108
|
30
|
0
|
0
|
30
|
318
|
315
|
312
|
310
|
307
|
305
|
302
|
300
|
297
|
295
|
292
|
290
|
330
|
323
|
368
|
477
|
519
|
402
|
416
|
337
|
132
|
127
|
121
|
116
|
110
|
109
|
107
|
105
|
107
|
101
|
-
|
|
固定負債合計
|
2,107
|
2,093
|
2,119
|
2,105
|
2,111
|
5,585
|
5,604
|
5,818
|
6,016
|
-
|
-
|
-
|
-
|
-
|
6,249
|
6,178
|
6,143
|
6,138
|
6,242
|
6,231
|
6,191
|
5,958
|
786
|
6,131
|
6,081
|
6,017
|
1,059
|
1,042
|
1,038
|
979
|
987
|
970
|
975
|
852
|
865
|
877
|
889
|
916
|
983
|
981
|
1,021
|
1,148
|
1,195
|
1,060
|
1,077
|
910
|
717
|
712
|
735
|
640
|
634
|
625
|
614
|
636
|
640
|
632
|
534
|
|
総負債
|
2,699
|
2,729
|
2,638
|
2,633
|
2,598
|
6,311
|
6,624
|
6,581
|
6,812
|
-
|
-
|
-
|
-
|
-
|
6,737
|
6,696
|
6,625
|
6,684
|
6,762
|
6,755
|
6,642
|
6,453
|
6,351
|
6,305
|
6,312
|
6,334
|
1,343
|
1,347
|
1,350
|
1,313
|
1,288
|
1,308
|
1,310
|
1,182
|
1,163
|
1,191
|
1,229
|
1,227
|
1,263
|
1,254
|
1,287
|
1,438
|
1,492
|
1,476
|
1,516
|
1,433
|
1,226
|
1,124
|
1,133
|
1,067
|
968
|
961
|
969
|
1,004
|
967
|
960
|
926
|
|
資本金及び資本剰余金
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
-
|
-
|
-
|
-
|
-
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
449
|
499
|
529
|
561
|
600
|
586
|
622
|
600
|
158
|
-
|
-
|
-
|
-
|
-
|
-772
|
-898
|
-995
|
-1,092
|
-1,332
|
-1,446
|
-1,614
|
-3,613
|
-4,245
|
-4,452
|
-4,628
|
-4,679
|
85
|
113
|
173
|
247
|
298
|
333
|
449
|
527
|
592
|
647
|
746
|
731
|
698
|
648
|
457
|
378
|
372
|
400
|
489
|
712
|
986
|
1,234
|
1,299
|
1,565
|
1,705
|
1,737
|
1,737
|
1,830
|
1,854
|
1,849
|
1,839
|
|
株主資本
|
2,105
|
2,151
|
2,187
|
2,238
|
2,292
|
3,533
|
3,578
|
3,572
|
3,125
|
-
|
-
|
-
|
-
|
-
|
2,253
|
2,126
|
2,031
|
1,934
|
1,668
|
1,560
|
1,394
|
-606
|
-1,245
|
-1,450
|
-1,627
|
-1,677
|
801
|
785
|
672
|
665
|
688
|
640
|
687
|
704
|
699
|
697
|
705
|
640
|
593
|
547
|
365
|
283
|
281
|
318
|
414
|
683
|
924
|
1,188
|
1,186
|
1,365
|
1,463
|
1,425
|
1,396
|
1,479
|
1,467
|
1,450
|
1,443
|
|
有利子負債合計
|
1,540
|
1,540
|
1,538
|
1,538
|
1,539
|
3,841
|
3,762
|
3,968
|
4,464
|
-
|
-
|
-
|
-
|
-
|
5,118
|
5,113
|
5,116
|
5,126
|
5,123
|
5,118
|
5,115
|
5,108
|
30
|
0
|
0
|
30
|
318
|
315
|
312
|
310
|
307
|
305
|
302
|
300
|
297
|
295
|
292
|
290
|
330
|
323
|
368
|
477
|
519
|
402
|
416
|
337
|
132
|
127
|
121
|
116
|
110
|
109
|
107
|
105
|
107
|
101
|
-
|
|
純有利子負債
|
1,489
|
1,483
|
1,474
|
1,445
|
1,469
|
3,683
|
3,624
|
3,850
|
3,952
|
-
|
-
|
-
|
-
|
-
|
3,958
|
3,999
|
4,128
|
4,081
|
4,140
|
4,178
|
4,425
|
4,414
|
-621
|
-595
|
-474
|
-482
|
-153
|
-178
|
-141
|
-120
|
-129
|
-98
|
-106
|
-128
|
-86
|
-100
|
-59
|
1
|
95
|
106
|
134
|
187
|
263
|
208
|
205
|
-4
|
-188
|
-156
|
-381
|
-158
|
-113
|
-127
|
-108
|
-217
|
-213
|
-179
|
-
|
|
DEレシオ(%)
|
73.17
|
71.6
|
70.35
|
68.77
|
67.16
|
108.72
|
105.15
|
111.07
|
142.86
|
-
|
-
|
-
|
-
|
-
|
227.14
|
240.42
|
251.86
|
265.0
|
307.14
|
328.01
|
366.89
|
-843.77
|
-2.49
|
-0.0
|
-0.0
|
-1.79
|
39.67
|
40.21
|
46.49
|
46.58
|
44.7
|
47.61
|
44.07
|
42.59
|
42.54
|
42.3
|
41.5
|
45.28
|
55.58
|
59.12
|
100.72
|
168.29
|
184.53
|
126.23
|
100.43
|
49.37
|
14.31
|
10.69
|
10.28
|
8.52
|
7.58
|
7.66
|
7.7
|
7.11
|
7.36
|
7.01
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|