|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
|
売上高
|
109,590
|
104,792
|
103,573
|
106,228
|
99,426
|
100,036
|
104,622
|
101,252
|
100,373
|
108,982
|
106,807
|
104,319
|
113,389
|
106,418
|
103,550
|
103,770
|
100,443
|
98,731
|
102,280
|
96,458
|
97,708
|
104,190
|
100,473
|
97,122
|
98,873
|
94,104
|
-
|
88,425
|
64,319
|
72,379
|
-
|
61,730
|
68,799
|
72,432
|
69,488
|
74,564
|
73,136
|
-
|
68,918
|
72,350
|
71,057
|
-
|
70,792
|
75,114
|
74,448
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
売上原価
|
73,895
|
70,868
|
71,695
|
72,475
|
70,178
|
67,657
|
69,011
|
68,372
|
66,439
|
69,775
|
70,584
|
68,298
|
72,530
|
70,475
|
69,813
|
67,378
|
67,713
|
67,893
|
67,794
|
67,231
|
67,523
|
68,355
|
67,801
|
66,447
|
65,025
|
63,702
|
-
|
60,828
|
43,874
|
48,186
|
-
|
42,943
|
46,007
|
48,643
|
47,039
|
49,026
|
48,315
|
-
|
45,993
|
47,174
|
46,908
|
-
|
47,985
|
48,726
|
49,689
|
|
売上総利益
|
35,695
|
33,924
|
31,878
|
33,753
|
29,248
|
32,379
|
35,611
|
32,880
|
33,934
|
39,207
|
36,223
|
36,021
|
40,859
|
35,943
|
33,737
|
36,392
|
32,730
|
30,838
|
34,486
|
29,227
|
30,185
|
35,835
|
32,672
|
30,675
|
33,848
|
30,402
|
-
|
27,597
|
20,445
|
24,193
|
-
|
18,787
|
22,792
|
23,789
|
22,449
|
25,538
|
24,821
|
-
|
22,925
|
25,176
|
24,149
|
-
|
22,807
|
26,388
|
24,759
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
販売管理費
|
26,804
|
23,533
|
23,457
|
23,973
|
23,916
|
23,773
|
24,891
|
24,019
|
26,106
|
28,283
|
26,331
|
27,455
|
27,132
|
25,816
|
26,356
|
25,503
|
24,893
|
25,147
|
25,550
|
25,843
|
27,301
|
27,506
|
26,973
|
27,637
|
27,219
|
26,025
|
-
|
24,338
|
17,292
|
19,186
|
-
|
16,995
|
18,549
|
18,829
|
19,355
|
19,939
|
19,082
|
-
|
19,482
|
19,013
|
19,269
|
-
|
19,071
|
21,342
|
23,268
|
|
営業利益
|
-19,165
|
-36,372
|
3,828
|
6,975
|
-13,221
|
6,387
|
8,385
|
6,594
|
5,847
|
9,150
|
8,384
|
7,003
|
12,274
|
8,748
|
6,066
|
-64,268
|
6,677
|
4,576
|
7,854
|
-15,306
|
1,876
|
7,344
|
4,750
|
2,143
|
5,762
|
3,348
|
-
|
2,662
|
2,682
|
4,722
|
-
|
1,717
|
4,187
|
4,923
|
3,059
|
5,564
|
5,722
|
-
|
3,432
|
6,153
|
4,870
|
-
|
3,726
|
5,036
|
1,482
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
経常(税引前)利益
|
-26,829
|
-44,088
|
-3,580
|
-256
|
-20,178
|
372
|
2,344
|
462
|
1,960
|
5,229
|
4,279
|
5,172
|
10,268
|
6,998
|
4,600
|
-65,823
|
5,100
|
3,000
|
6,242
|
-16,941
|
515
|
5,800
|
3,200
|
731
|
4,400
|
2,101
|
-
|
1,600
|
1,600
|
3,900
|
-
|
1,100
|
3,600
|
4,400
|
2,700
|
5,100
|
5,300
|
-
|
3,000
|
5,700
|
4,500
|
-
|
3,500
|
4,700
|
1,200
|
|
経常(税引前)利益率(%)
|
-24.48
|
-42.07
|
-3.46
|
-0.24
|
-20.29
|
0.37
|
2.24
|
0.46
|
1.95
|
4.8
|
4.01
|
4.96
|
9.06
|
6.58
|
4.44
|
-63.43
|
5.08
|
3.04
|
6.1
|
-17.56
|
0.53
|
5.57
|
3.18
|
0.75
|
4.45
|
2.23
|
-
|
1.81
|
2.49
|
5.39
|
-
|
1.78
|
5.23
|
6.07
|
3.89
|
6.84
|
7.25
|
-
|
4.35
|
7.88
|
6.33
|
-
|
4.94
|
6.26
|
1.61
|
|
法人税等合計
|
57,913
|
-2,392
|
1,310
|
619
|
-84
|
-311
|
1,467
|
790
|
664
|
607
|
659
|
761
|
811
|
-73,338
|
1,969
|
-10,015
|
2,162
|
1,200
|
2,522
|
-2,174
|
39
|
1,800
|
647
|
284
|
3,900
|
1,042
|
-
|
1,107
|
100
|
1,200
|
-
|
500
|
1,200
|
1,300
|
800
|
2,000
|
1,600
|
-
|
1,200
|
1,700
|
1,400
|
-
|
1,100
|
1,600
|
1,300
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
純利益
|
-84,630
|
-41,696
|
-4,890
|
-875
|
-20,094
|
683
|
877
|
-328
|
1,396
|
4,622
|
3,661
|
4,436
|
9,457
|
80,336
|
2,628
|
-55,808
|
2,902
|
1,784
|
3,720
|
-14,767
|
628
|
4,074
|
2,587
|
592
|
524
|
1,075
|
-
|
683
|
1,461
|
2,791
|
-
|
789
|
2,574
|
3,178
|
1,972
|
3,262
|
3,737
|
-
|
1,940
|
4,018
|
3,165
|
-
|
2,453
|
3,159
|
-65
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
一株あたり利益
|
-1.87
|
-0.92
|
-0.11
|
-0.02
|
-0.44
|
0.01
|
0.02
|
-0.01
|
0.03
|
0.1
|
0.08
|
0.1
|
0.2
|
1.72
|
0.06
|
-1.22
|
0.06
|
0.04
|
0.08
|
-0.32
|
0.01
|
0.09
|
0.06
|
0.01
|
0.01
|
0.02
|
-
|
0.02
|
0.03
|
0.07
|
-
|
0.02
|
0.06
|
0.08
|
0.05
|
0.08
|
0.09
|
-
|
0.05
|
0.09
|
0.07
|
-
|
0.06
|
0.07
|
-
|
|
希薄化後一株あたり利益
|
-1.87
|
-0.92
|
-0.11
|
-0.02
|
-0.44
|
0.01
|
0.02
|
-0.01
|
0.03
|
0.1
|
0.08
|
0.09
|
0.19
|
1.69
|
0.05
|
-1.22
|
0.06
|
0.04
|
0.08
|
-0.32
|
0.01
|
0.09
|
0.06
|
0.01
|
0.01
|
0.02
|
-
|
0.02
|
0.03
|
0.07
|
-
|
0.02
|
0.06
|
0.07
|
0.05
|
0.08
|
0.09
|
-
|
0.04
|
0.09
|
0.07
|
-
|
0.06
|
0.07
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.01
|
0.01
|
-
|
-
|
0.01
|
0.02
|
-
|
-
|
0.05
|
0.05
|
0.05
|
0.05
|
0.05
|
0.05
|
0.05
|
0.05
|
0.05
|
0.05
|
0.05
|