|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
|
現金同等物
|
21,907
|
25,954
|
25,437
|
29,814
|
23,318
|
30,534
|
28,021
|
30,219
|
32,377
|
37,054
|
27,362
|
23,993
|
24,206
|
24,835
|
22,636
|
17,561
|
15,436
|
20,824
|
23,963
|
16,793
|
20,452
|
19,640
|
25,239
|
19,669
|
26,604
|
26,363
|
28,059
|
13,968
|
24,738
|
18,404
|
29,433
|
18,770
|
21,741
|
20,803
|
29,425
|
38,210
|
58,431
|
50,342
|
54,950
|
49,460
|
52,372
|
54,903
|
55,929
|
50,374
|
44,595
|
50,648
|
52,561
|
49,803
|
51,066
|
50,586
|
56,093
|
52,029
|
49,911
|
51,291
|
|
現金 + 有価証券
|
21,907
|
25,954
|
25,437
|
29,814
|
23,318
|
30,534
|
28,021
|
30,219
|
32,377
|
37,054
|
27,362
|
23,993
|
24,206
|
24,835
|
22,636
|
17,561
|
15,436
|
20,824
|
23,963
|
16,793
|
20,452
|
19,640
|
25,239
|
19,669
|
26,604
|
26,363
|
28,059
|
13,968
|
24,738
|
18,404
|
29,433
|
18,770
|
21,741
|
20,803
|
29,425
|
38,210
|
58,431
|
50,342
|
54,950
|
49,460
|
52,372
|
54,903
|
55,929
|
50,374
|
44,595
|
50,648
|
52,561
|
49,803
|
51,066
|
50,586
|
56,093
|
52,029
|
49,911
|
51,291
|
|
売掛金
|
61,045
|
60,956
|
54,713
|
60,216
|
60,464
|
57,698
|
51,855
|
60,758
|
63,111
|
58,643
|
56,328
|
59,493
|
63,622
|
64,056
|
62,045
|
66,046
|
68,344
|
64,600
|
60,085
|
61,377
|
60,933
|
61,373
|
59,735
|
59,659
|
59,565
|
59,006
|
57,011
|
59,893
|
60,689
|
62,478
|
58,035
|
60,108
|
59,681
|
57,662
|
51,432
|
52,763
|
42,375
|
41,322
|
36,279
|
36,847
|
38,222
|
40,098
|
39,441
|
40,703
|
44,363
|
41,117
|
38,748
|
39,423
|
38,451
|
40,401
|
35,775
|
37,887
|
41,516
|
41,896
|
|
商品及び製品
|
11,350
|
10,880
|
12,107
|
12,542
|
13,492
|
14,450
|
14,251
|
13,907
|
13,717
|
13,750
|
14,047
|
16,066
|
16,013
|
16,167
|
16,251
|
17,354
|
19,135
|
17,839
|
16,972
|
18,529
|
19,570
|
19,981
|
18,184
|
19,755
|
18,733
|
19,095
|
19,937
|
19,577
|
18,481
|
18,301
|
16,768
|
16,278
|
16,498
|
15,384
|
13,936
|
12,819
|
11,931
|
10,502
|
9,474
|
9,751
|
9,287
|
9,144
|
8,842
|
9,704
|
9,882
|
9,495
|
8,610
|
9,204
|
8,876
|
8,666
|
8,818
|
9,277
|
9,218
|
9,202
|
|
流動資産合計
|
119,300
|
121,988
|
103,797
|
114,403
|
109,237
|
115,461
|
104,223
|
111,638
|
116,902
|
118,044
|
106,430
|
108,650
|
111,778
|
114,079
|
112,057
|
110,398
|
112,767
|
115,381
|
109,706
|
104,742
|
110,068
|
109,168
|
111,804
|
107,982
|
115,780
|
114,506
|
114,481
|
102,971
|
114,132
|
110,763
|
115,375
|
107,789
|
111,648
|
106,870
|
106,383
|
114,533
|
122,595
|
110,880
|
108,747
|
103,267
|
107,837
|
112,940
|
112,544
|
108,228
|
106,773
|
109,117
|
107,477
|
105,238
|
106,364
|
107,945
|
108,652
|
107,271
|
109,998
|
111,527
|
|
有形固定資産
|
56,140
|
55,407
|
55,084
|
55,775
|
56,953
|
56,408
|
56,471
|
56,345
|
56,552
|
56,367
|
56,181
|
56,574
|
57,923
|
59,515
|
59,520
|
58,897
|
59,454
|
58,459
|
57,590
|
56,247
|
57,754
|
56,923
|
60,735
|
62,595
|
64,078
|
65,645
|
64,245
|
63,083
|
68,059
|
69,133
|
70,668
|
69,984
|
70,330
|
70,226
|
-
|
68,750
|
65,588
|
62,971
|
-
|
52,874
|
48,961
|
47,385
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
389,693
|
342,451
|
337,560
|
334,049
|
332,682
|
313,308
|
311,616
|
309,464
|
307,464
|
305,562
|
303,492
|
302,126
|
303,149
|
302,712
|
302,011
|
299,707
|
298,379
|
366,391
|
366,418
|
361,219
|
290,413
|
286,397
|
287,773
|
257,332
|
255,602
|
240,737
|
224,944
|
222,832
|
224,832
|
224,601
|
224,341
|
267,116
|
260,814
|
257,309
|
256,774
|
254,176
|
247,808
|
241,820
|
236,691
|
229,044
|
222,413
|
217,779
|
211,455
|
207,060
|
204,882
|
201,005
|
199,838
|
198,231
|
194,429
|
194,527
|
201,472
|
202,013
|
202,583
|
201,928
|
|
総資産
|
508,993
|
464,439
|
441,357
|
448,452
|
441,919
|
428,769
|
415,839
|
421,102
|
424,366
|
423,606
|
409,922
|
410,776
|
414,927
|
416,791
|
414,068
|
410,105
|
411,146
|
481,772
|
476,124
|
465,961
|
400,481
|
395,565
|
399,577
|
365,314
|
371,382
|
355,243
|
339,425
|
325,803
|
338,964
|
335,364
|
339,716
|
374,905
|
372,462
|
364,179
|
363,157
|
368,709
|
370,403
|
352,700
|
345,438
|
332,311
|
330,250
|
330,719
|
323,999
|
315,288
|
311,655
|
310,122
|
307,315
|
303,469
|
300,793
|
302,472
|
310,124
|
309,284
|
312,581
|
313,455
|
|
買掛金
|
23,167
|
22,931
|
21,787
|
21,254
|
23,189
|
21,335
|
21,215
|
20,558
|
24,824
|
21,889
|
23,363
|
22,652
|
25,793
|
25,427
|
26,866
|
23,701
|
25,459
|
24,733
|
23,989
|
21,385
|
22,148
|
22,534
|
24,782
|
23,514
|
22,246
|
25,027
|
24,289
|
20,850
|
25,895
|
22,848
|
24,218
|
24,739
|
23,778
|
23,197
|
23,231
|
22,952
|
22,909
|
19,317
|
18,661
|
19,468
|
20,057
|
23,189
|
22,753
|
21,991
|
23,690
|
22,978
|
22,972
|
23,207
|
23,526
|
22,313
|
24,175
|
24,023
|
26,667
|
25,639
|
|
流動負債合計
|
83,069
|
84,321
|
63,392
|
71,525
|
64,343
|
71,668
|
63,573
|
68,860
|
68,677
|
73,851
|
77,725
|
76,129
|
74,446
|
74,923
|
91,393
|
85,045
|
79,256
|
74,534
|
69,675
|
64,250
|
66,845
|
62,449
|
66,912
|
63,316
|
66,891
|
71,244
|
74,898
|
65,512
|
77,049
|
75,087
|
80,950
|
87,851
|
91,689
|
88,892
|
86,375
|
78,751
|
78,469
|
77,809
|
76,247
|
72,898
|
75,058
|
77,225
|
75,462
|
70,610
|
72,560
|
72,959
|
72,571
|
67,690
|
66,827
|
67,937
|
71,157
|
68,860
|
71,330
|
74,702
|
|
固定負債合計
|
246,072
|
241,097
|
240,900
|
242,504
|
243,159
|
241,466
|
241,429
|
240,283
|
242,178
|
235,940
|
233,058
|
232,722
|
232,891
|
230,407
|
212,837
|
209,404
|
205,778
|
201,533
|
197,315
|
191,712
|
182,094
|
178,305
|
175,844
|
141,874
|
139,444
|
132,246
|
126,916
|
121,167
|
119,894
|
115,363
|
111,464
|
139,487
|
133,020
|
125,942
|
126,742
|
142,764
|
142,499
|
121,956
|
114,855
|
105,036
|
99,397
|
95,516
|
89,545
|
85,426
|
84,751
|
81,772
|
78,454
|
78,307
|
76,065
|
76,166
|
83,242
|
83,968
|
83,554
|
82,206
|
|
総負債
|
329,141
|
325,418
|
304,292
|
314,029
|
307,502
|
313,134
|
305,002
|
309,143
|
310,855
|
309,791
|
310,783
|
308,851
|
307,337
|
305,330
|
304,230
|
294,449
|
285,034
|
276,067
|
266,990
|
255,962
|
248,939
|
240,754
|
242,756
|
205,190
|
206,335
|
203,490
|
201,814
|
186,679
|
196,943
|
190,450
|
192,414
|
227,338
|
224,709
|
214,834
|
213,117
|
221,515
|
220,968
|
199,765
|
191,102
|
177,934
|
174,455
|
172,741
|
165,007
|
156,036
|
157,311
|
154,731
|
151,025
|
145,997
|
142,892
|
144,103
|
154,399
|
152,828
|
154,884
|
156,908
|
|
資本金及び資本剰余金
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
49
|
49
|
49
|
49
|
50
|
50
|
50
|
49
|
49
|
50
|
50
|
50
|
51
|
51
|
51
|
51
|
52
|
52
|
52
|
52
|
53
|
53
|
53
|
|
利益剰余金
|
77,477
|
35,720
|
32,663
|
27,756
|
26,703
|
6,591
|
695
|
1,110
|
1,832
|
1,382
|
-14,628
|
-13,232
|
-8,687
|
-5,026
|
-7,353
|
-2,917
|
6,340
|
86,626
|
89,687
|
92,261
|
36,357
|
39,198
|
41,822
|
43,819
|
47,455
|
32,681
|
20,524
|
21,152
|
25,226
|
27,785
|
29,397
|
29,989
|
30,513
|
31,588
|
31,969
|
32,225
|
33,686
|
36,477
|
37,308
|
37,250
|
38,982
|
41,319
|
41,768
|
41,624
|
42,773
|
44,413
|
44,416
|
44,231
|
46,087
|
47,132
|
44,144
|
44,495
|
45,522
|
43,327
|
|
株主資本
|
179,852
|
139,021
|
137,065
|
134,423
|
134,417
|
115,635
|
110,837
|
111,959
|
113,511
|
113,815
|
99,139
|
101,925
|
107,590
|
111,461
|
109,838
|
115,656
|
126,112
|
205,705
|
209,134
|
209,999
|
151,542
|
154,811
|
156,821
|
160,124
|
165,047
|
151,753
|
137,611
|
139,124
|
142,021
|
144,914
|
147,302
|
147,567
|
147,753
|
149,345
|
150,040
|
147,194
|
149,435
|
152,935
|
154,336
|
154,377
|
155,795
|
157,978
|
158,992
|
159,252
|
154,344
|
155,391
|
156,290
|
157,472
|
157,901
|
158,369
|
155,725
|
156,456
|
157,697
|
156,547
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|