|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
140,150
|
148,467
|
151,328
|
143,504
|
121,861
|
94,773
|
181,526
|
73,313
|
62,436
|
70,447
|
88,013
|
92,346
|
107,295
|
97,273
|
95,449
|
79,551
|
85,584
|
88,451
|
79,155
|
119,771
|
83,616
|
69,472
|
60,170
|
85,235
|
70,796
|
82,177
|
72,910
|
93,533
|
71,305
|
65,352
|
65,346
|
88,178
|
87,888
|
100,390
|
92,607
|
109,911
|
96,801
|
117,354
|
131,456
|
118,201
|
106,491
|
124,696
|
99,288
|
90,154
|
82,390
|
69,211
|
90,850
|
91,202
|
78,691
|
74,492
|
62,154
|
70,392
|
61,132
|
65,388
|
80,244
|
62,134
|
69,928
|
41,295
|
|
現金 + 有価証券
|
140,150
|
148,467
|
151,328
|
143,504
|
121,861
|
94,773
|
181,526
|
73,313
|
62,436
|
70,447
|
88,013
|
92,346
|
107,295
|
97,273
|
95,449
|
79,551
|
85,584
|
88,451
|
79,155
|
119,771
|
83,616
|
69,472
|
60,170
|
85,235
|
70,796
|
82,177
|
72,910
|
93,533
|
71,305
|
65,352
|
65,346
|
88,178
|
87,888
|
100,390
|
92,607
|
109,911
|
96,801
|
117,354
|
131,456
|
118,201
|
106,491
|
124,696
|
99,288
|
90,154
|
82,390
|
69,211
|
90,850
|
91,202
|
78,691
|
74,492
|
62,154
|
70,392
|
61,132
|
65,388
|
80,244
|
62,134
|
69,928
|
41,295
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
60,962
|
|
商品及び製品
|
83,318
|
82,881
|
85,122
|
81,693
|
81,739
|
88,830
|
92,225
|
81,592
|
87,989
|
88,153
|
95,088
|
87,752
|
99,994
|
104,490
|
109,705
|
106,151
|
113,798
|
111,513
|
117,122
|
115,987
|
117,358
|
116,902
|
116,573
|
105,054
|
113,421
|
113,809
|
115,900
|
108,540
|
117,684
|
119,494
|
124,433
|
120,823
|
129,233
|
131,253
|
136,277
|
134,374
|
141,017
|
138,655
|
136,854
|
125,929
|
126,493
|
123,680
|
137,519
|
142,254
|
152,624
|
155,665
|
150,581
|
145,150
|
149,977
|
155,228
|
159,566
|
138,324
|
154,883
|
148,826
|
146,445
|
141,020
|
155,503
|
150,962
|
|
流動資産合計
|
331,223
|
328,152
|
332,278
|
316,258
|
285,528
|
272,003
|
353,570
|
335,935
|
334,244
|
350,361
|
359,681
|
364,470
|
335,787
|
346,739
|
347,966
|
354,329
|
350,652
|
358,340
|
380,646
|
361,680
|
318,838
|
316,723
|
310,323
|
309,003
|
296,871
|
318,673
|
290,492
|
284,157
|
271,913
|
289,186
|
310,428
|
344,075
|
341,227
|
338,515
|
352,011
|
357,486
|
332,476
|
344,922
|
359,384
|
352,773
|
350,518
|
351,320
|
347,196
|
350,890
|
335,265
|
336,948
|
342,915
|
338,033
|
334,147
|
331,170
|
313,910
|
323,236
|
329,543
|
325,891
|
333,458
|
317,465
|
303,603
|
292,388
|
|
有形固定資産
|
41,963
|
40,825
|
39,668
|
37,458
|
39,536
|
37,209
|
35,325
|
34,733
|
34,728
|
35,569
|
34,539
|
34,391
|
32,733
|
30,830
|
29,856
|
31,829
|
29,482
|
29,550
|
29,061
|
27,878
|
26,579
|
24,967
|
23,353
|
23,062
|
21,672
|
22,601
|
24,462
|
23,698
|
23,126
|
21,103
|
20,265
|
17,122
|
16,682
|
16,977
|
16,302
|
15,349
|
14,540
|
13,773
|
12,327
|
12,332
|
12,263
|
12,208
|
12,220
|
12,685
|
10,938
|
11,155
|
11,722
|
20,926
|
24,963
|
25,919
|
25,387
|
24,774
|
25,342
|
26,881
|
27,081
|
28,658
|
29,013
|
29,256
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16,977
|
16,302
|
15,349
|
14,540
|
13,773
|
12,327
|
12,332
|
12,263
|
12,208
|
12,220
|
12,685
|
10,938
|
11,155
|
11,722
|
-
|
49,341
|
49,013
|
54,514
|
58,547
|
58,478
|
58,597
|
61,104
|
61,773
|
61,112
|
-
|
|
総資産
|
500,035
|
492,036
|
492,729
|
473,170
|
438,017
|
415,635
|
497,078
|
475,929
|
473,161
|
485,203
|
491,072
|
495,188
|
459,637
|
467,565
|
463,659
|
469,971
|
461,802
|
473,325
|
490,020
|
469,033
|
422,733
|
415,163
|
416,847
|
406,464
|
393,952
|
413,937
|
387,319
|
378,727
|
369,131
|
386,073
|
406,134
|
438,181
|
463,747
|
479,473
|
489,988
|
490,927
|
464,710
|
478,142
|
486,826
|
480,098
|
475,776
|
475,501
|
469,436
|
472,849
|
466,349
|
468,769
|
475,720
|
479,214
|
476,830
|
476,350
|
462,527
|
468,627
|
473,078
|
478,382
|
484,291
|
470,239
|
456,816
|
448,009
|
|
買掛金
|
24,763
|
22,017
|
23,468
|
18,209
|
28,025
|
20,668
|
14,982
|
15,920
|
18,146
|
15,111
|
18,139
|
15,639
|
14,695
|
15,980
|
13,656
|
13,096
|
13,652
|
19,561
|
21,737
|
15,229
|
17,049
|
25,154
|
23,633
|
17,486
|
22,199
|
25,922
|
23,175
|
19,694
|
25,921
|
31,396
|
25,392
|
29,562
|
23,621
|
22,062
|
26,530
|
23,126
|
17,841
|
10,876
|
17,869
|
19,467
|
22,569
|
29,258
|
32,364
|
31,337
|
32,945
|
33,861
|
28,647
|
33,739
|
34,877
|
39,180
|
44,430
|
50,020
|
49,808
|
53,991
|
46,319
|
34,033
|
42,400
|
43,519
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
95,134
|
96,551
|
39,278
|
39,900
|
3,500
|
3,500
|
115,702
|
113,023
|
39,151
|
39,451
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11,110
|
|
流動負債合計
|
172,120
|
171,371
|
183,076
|
174,174
|
170,246
|
167,982
|
163,966
|
155,859
|
162,807
|
174,173
|
178,373
|
184,569
|
164,865
|
172,108
|
165,788
|
169,915
|
263,334
|
274,198
|
229,631
|
210,212
|
172,218
|
179,813
|
296,213
|
284,492
|
199,943
|
206,870
|
179,804
|
169,434
|
160,477
|
169,006
|
181,074
|
192,181
|
176,147
|
178,484
|
180,408
|
182,271
|
169,105
|
178,731
|
193,136
|
192,359
|
188,317
|
204,388
|
201,340
|
208,858
|
192,536
|
184,720
|
191,829
|
198,637
|
201,449
|
209,306
|
198,390
|
195,267
|
201,806
|
201,453
|
203,429
|
192,579
|
194,612
|
199,439
|
|
長期借入金
|
76,559
|
77,468
|
78,460
|
79,466
|
80,507
|
81,565
|
197,658
|
198,768
|
199,916
|
201,082
|
202,287
|
195,612
|
197,371
|
199,152
|
200,989
|
202,853
|
109,639
|
110,172
|
170,395
|
170,512
|
171,524
|
166,668
|
54,335
|
51,548
|
118,869
|
130,425
|
134,321
|
131,077
|
128,926
|
136,823
|
145,957
|
159,844
|
188,460
|
183,864
|
190,663
|
189,307
|
173,527
|
168,082
|
164,090
|
170,007
|
194,145
|
174,492
|
173,196
|
171,907
|
170,620
|
174,102
|
172,832
|
171,562
|
169,792
|
168,020
|
166,246
|
164,400
|
162,471
|
167,953
|
166,209
|
123,786
|
127,316
|
124,777
|
|
総負債
|
261,014
|
260,580
|
276,028
|
269,303
|
268,927
|
264,808
|
375,033
|
369,094
|
378,495
|
390,026
|
395,244
|
396,640
|
379,144
|
391,618
|
387,177
|
394,191
|
397,672
|
412,456
|
427,673
|
409,373
|
369,363
|
368,510
|
371,391
|
359,931
|
345,306
|
364,826
|
342,541
|
330,095
|
322,025
|
339,928
|
358,490
|
388,310
|
422,773
|
423,473
|
430,111
|
427,292
|
397,270
|
400,364
|
408,276
|
411,258
|
430,011
|
424,507
|
417,827
|
419,660
|
419,358
|
417,024
|
421,015
|
425,555
|
425,886
|
428,697
|
421,446
|
423,543
|
427,855
|
430,491
|
434,708
|
389,070
|
394,949
|
394,589
|
|
利益剰余金
|
-170,895
|
-181,282
|
-196,163
|
-216,427
|
-240,557
|
-269,728
|
-300,931
|
-319,646
|
-335,179
|
-340,620
|
-345,285
|
-355,094
|
-376,744
|
-386,736
|
-389,703
|
-395,303
|
-408,329
|
-414,356
|
-413,600
|
-420,807
|
-430,733
|
-440,102
|
-445,131
|
-450,386
|
-459,768
|
-464,487
|
-473,339
|
-474,285
|
-478,377
|
-482,956
|
-484,140
|
-485,540
|
-494,896
|
-484,186
|
-481,561
|
-481,713
|
-481,311
|
-476,542
|
-476,932
|
-488,024
|
-488,203
|
-488,024
|
-489,070
|
-492,522
|
-497,971
|
-500,179
|
-499,580
|
-502,136
|
-505,105
|
-514,726
|
-521,068
|
-517,681
|
-521,635
|
-519,098
|
-520,395
|
-519,272
|
-540,950
|
-554,720
|
|
株主資本
|
239,021
|
231,456
|
216,701
|
203,867
|
172,953
|
150,827
|
122,045
|
106,835
|
94,666
|
95,177
|
95,828
|
98,548
|
80,493
|
75,947
|
76,482
|
75,780
|
64,130
|
60,869
|
62,347
|
59,660
|
53,370
|
46,653
|
45,456
|
46,533
|
48,646
|
49,111
|
44,778
|
48,632
|
47,106
|
46,145
|
47,644
|
49,871
|
40,974
|
56,000
|
59,877
|
63,635
|
67,440
|
77,778
|
78,550
|
68,840
|
45,765
|
50,994
|
51,609
|
53,189
|
46,991
|
51,745
|
54,705
|
53,659
|
50,944
|
47,653
|
41,081
|
45,084
|
45,223
|
47,891
|
49,583
|
81,169
|
61,867
|
53,420
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
168,405
|