|
(単位:千ドル)
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
10,638
|
63,982
|
60,599
|
39,934
|
22,165
|
20,914
|
49,326
|
35,521
|
25,422
|
17,064
|
31,807
|
27,498
|
34,234
|
31,164
|
28,024
|
14,736
|
17,695
|
18,649
|
27,273
|
26,882
|
22,436
|
24,917
|
23,872
|
95,200
|
89,870
|
77,893
|
71,546
|
68,657
|
|
現金 + 有価証券
|
10,638
|
63,982
|
60,599
|
39,934
|
22,165
|
20,914
|
49,326
|
35,521
|
25,422
|
17,064
|
31,807
|
27,498
|
34,234
|
31,164
|
28,024
|
14,736
|
17,695
|
18,649
|
27,273
|
26,882
|
22,436
|
24,917
|
23,872
|
95,200
|
89,870
|
77,893
|
71,546
|
68,657
|
|
売掛金
|
6,629
|
7,450
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
4,348
|
4,483
|
5,441
|
5,137
|
4,647
|
4,124
|
2,859
|
3,087
|
3,173
|
3,242
|
2,461
|
2,799
|
2,839
|
2,863
|
4,038
|
4,629
|
5,008
|
6,725
|
5,780
|
6,981
|
5,950
|
7,079
|
6,769
|
7,734
|
6,966
|
7,021
|
6,044
|
7,198
|
|
流動資産合計
|
26,649
|
77,359
|
74,201
|
55,958
|
39,064
|
38,060
|
68,314
|
51,088
|
43,909
|
31,684
|
44,625
|
44,443
|
50,998
|
50,210
|
47,259
|
42,585
|
43,505
|
38,087
|
39,888
|
43,706
|
39,788
|
42,457
|
40,966
|
113,379
|
104,011
|
96,570
|
88,220
|
89,169
|
|
有形固定資産
|
12,766
|
12,211
|
12,207
|
11,594
|
10,933
|
10,351
|
9,726
|
9,059
|
8,457
|
7,728
|
6,873
|
6,279
|
5,791
|
5,197
|
5,055
|
4,496
|
4,569
|
4,284
|
4,085
|
3,814
|
4,602
|
4,551
|
4,179
|
4,046
|
3,921
|
3,848
|
3,799
|
3,801
|
|
固定資産合計
|
13,192
|
12,651
|
12,650
|
12,021
|
11,344
|
10,758
|
10,165
|
13,399
|
19,637
|
18,739
|
18,259
|
17,480
|
15,877
|
15,083
|
14,734
|
13,944
|
12,805
|
13,758
|
17,182
|
17,579
|
17,206
|
16,991
|
16,452
|
16,144
|
13,594
|
13,388
|
13,204
|
13,065
|
|
総資産
|
39,841
|
90,010
|
86,851
|
67,979
|
50,408
|
48,818
|
78,479
|
64,487
|
63,546
|
50,423
|
62,884
|
61,923
|
66,875
|
65,293
|
61,993
|
56,529
|
56,310
|
51,845
|
57,070
|
61,285
|
56,994
|
59,448
|
57,418
|
129,523
|
117,605
|
109,958
|
101,424
|
102,234
|
|
買掛金
|
-
|
-
|
20,436
|
-
|
-
|
-
|
12,274
|
-
|
-
|
-
|
7,089
|
6,687
|
8,100
|
6,215
|
8,314
|
8,496
|
8,887
|
11,072
|
9,946
|
12,440
|
10,689
|
9,994
|
8,926
|
10,523
|
5,696
|
7,572
|
10,287
|
12,280
|
|
流動負債合計
|
23,474
|
21,329
|
32,952
|
29,638
|
24,629
|
20,053
|
18,555
|
15,362
|
14,882
|
18,373
|
21,104
|
20,050
|
23,035
|
25,039
|
21,964
|
24,184
|
29,636
|
36,560
|
39,528
|
40,383
|
38,653
|
24,057
|
18,308
|
18,058
|
13,895
|
15,152
|
18,865
|
18,298
|
|
固定負債合計
|
55,315
|
45,237
|
43,819
|
44,397
|
50,436
|
63,224
|
66,046
|
69,954
|
70,052
|
68,569
|
90,277
|
93,671
|
97,609
|
100,599
|
122,163
|
125,488
|
123,031
|
123,104
|
136,096
|
130,137
|
124,992
|
138,318
|
145,597
|
147,766
|
139,189
|
140,226
|
142,715
|
144,866
|
|
総負債
|
78,789
|
66,566
|
76,771
|
74,035
|
75,065
|
83,277
|
84,601
|
85,316
|
84,934
|
86,942
|
111,381
|
113,721
|
120,644
|
125,638
|
144,127
|
149,672
|
152,667
|
159,664
|
175,624
|
170,520
|
163,645
|
162,375
|
163,905
|
165,824
|
153,084
|
155,378
|
161,580
|
163,164
|
|
資本金及び資本剰余金
|
-6,554
|
70,876
|
71,456
|
72,898
|
74,769
|
83,379
|
124,352
|
126,175
|
127,950
|
129,370
|
137,760
|
149,131
|
159,527
|
167,506
|
174,662
|
176,874
|
189,961
|
191,036
|
192,653
|
193,904
|
202,280
|
208,039
|
212,590
|
295,604
|
299,171
|
300,739
|
303,058
|
325,214
|
|
利益剰余金
|
-32,394
|
-47,432
|
-61,376
|
-78,954
|
-99,426
|
-117,838
|
-130,474
|
-147,004
|
-149,338
|
-165,889
|
-186,257
|
-200,929
|
-213,296
|
-227,851
|
-256,796
|
-270,017
|
-286,318
|
-298,855
|
-311,207
|
-303,139
|
-308,931
|
-310,966
|
-319,077
|
-331,905
|
-334,650
|
-346,159
|
-363,214
|
-386,144
|
|
株主資本
|
-38,948
|
23,444
|
10,080
|
-6,056
|
-24,657
|
-34,459
|
-6,122
|
-20,829
|
-21,388
|
-36,519
|
-48,497
|
-51,798
|
-53,769
|
-60,345
|
-82,134
|
-93,143
|
-96,357
|
-107,819
|
-118,554
|
-109,235
|
-106,651
|
-102,927
|
-106,487
|
-36,301
|
-35,479
|
-45,420
|
-60,156
|
-60,930
|