AquaBounty Technologies, Inc.【AQB】 業績推移・財務諸表

(単位:千ドル) 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 25,472 7,991 4,700 492 6,800 3,518 1,030 2,990 7,630 10,400 6,412 2,798 14,749 10,021 39,500 96,251 211,399 132,845 118,679 89,454 76,509 119,888 128,008 102,638 73,800 43,800 17,800 9,203 3,600 728 500 230 1,400
有価証券 - - - - - - - - - - - - - - - - - 71,693 79,632 101,773 103,365 29,354 - - - - - - - - - - -
現金 + 有価証券 25,472 7,991 4,700 492 6,800 3,518 1,030 2,990 7,630 10,400 6,412 2,798 14,749 10,021 39,500 96,251 211,399 204,539 198,311 191,228 179,874 149,243 128,008 102,638 73,800 43,800 17,800 9,203 3,600 728 500 230 1,400
商品及び製品 101 78 78 172 125 82 72 76 159 210 477 1,232 1,833 2,489 2,869 1,525 2,106 2,655 1,222 1,259 1,675 1,918 2,104 2,276 2,376 2,353 1,942 1,733 472 124 466 - -
流動資産合計 25,941 8,596 5,274 1,389 7,352 4,109 1,513 3,510 8,200 11,289 7,367 4,477 17,031 13,264 42,741 97,681 213,476 207,979 200,231 193,025 182,245 154,609 133,153 106,048 77,443 48,571 22,427 11,637 4,327 36,737 37,342 11,342 6,721
有形固定資産 2,199 17,906 19,478 21,802 23,599 23,617 24,001 23,716 23,934 24,621 24,780 25,065 23,708 24,562 25,699 26,930 27,904 29,159 30,008 33,815 37,828 63,978 88,002 106,286 127,357 160,174 168,657 174,381 170,336 90,233 80,188 22,668 22,668
固定資産合計 2,608 18,311 20,021 22,341 24,135 24,149 24,529 24,160 24,829 25,484 25,591 25,756 24,382 25,230 26,855 28,094 29,059 30,293 31,121 35,410 39,401 65,530 89,531 107,792 128,844 161,644 170,118 175,913 171,856 90,699 80,442 22,719 22,712
総資産 28,549 26,907 25,295 23,731 31,487 28,259 26,043 27,671 33,029 36,774 32,959 30,233 41,414 38,495 69,596 125,776 242,535 238,272 231,353 228,435 221,647 220,139 222,685 213,840 206,287 210,215 192,546 187,551 176,184 127,437 117,785 34,061 29,434
一年内返済予定の長期借入金 18 53 55 49 59 58 59 71 90 139 149 163 150 140 152 259 378 501 619 627 657 688 709 2,387 2,377 2,406 756 795 3,024 5,330 349 1,261 1,092
流動負債合計 802 1,002 1,657 2,716 2,152 1,227 1,543 916 1,132 2,184 1,313 1,688 2,048 1,968 2,332 2,082 1,996 2,545 2,638 5,885 4,150 8,407 17,055 15,430 13,923 24,229 11,384 14,572 16,793 18,697 12,384 16,201 12,448
長期借入金 2,786 2,952 3,059 3,034 3,001 2,932 2,970 3,519 3,941 4,487 4,397 4,432 4,032 4,423 8,425 8,528 8,622 8,766 8,678 8,523 8,419 8,114 7,617 6,286 6,526 6,441 7,772 7,711 5,300 5,161 5,298 1,996 -
固定負債合計 2,786 2,952 3,059 3,034 3,001 2,932 2,970 3,519 4,340 4,871 4,766 4,784 4,369 4,744 8,731 8,818 8,896 9,024 8,919 8,747 8,626 8,320 7,821 6,489 6,728 6,642 7,972 7,962 5,542 5,395 5,329 2,019 15
総負債 3,589 3,955 4,717 5,751 5,154 4,159 4,514 4,436 5,473 7,056 6,079 6,473 6,418 6,713 11,063 10,901 10,893 11,570 11,558 14,633 12,776 16,727 24,876 21,919 20,651 30,871 19,357 22,534 22,336 24,092 17,713 18,221 12,464
資本金及び資本剰余金 126,589 126,653 126,690 126,727 137,641 138,275 138,346 142,723 149,721 155,825 156,044 156,262 170,990 171,134 201,447 263,684 384,530 384,745 384,834 384,923 385,134 385,243 385,350 385,459 385,656 385,762 385,883 386,002 386,107 386,176 386,241 386,301 386,341
利益剰余金 -101,330 -103,424 -105,870 -108,533 -110,983 -113,764 -116,491 -118,915 -121,679 -125,706 -128,724 -132,143 -135,000 -138,800 -142,400 -148,543 -152,702 -157,932 -164,797 -170,865 -175,977 -181,513 -186,953 -193,022 -199,509 -206,017 -212,155 -220,580 -231,739 -282,253 -285,657 -369,773 -369,372
株主資本 24,959 22,952 20,577 17,980 26,333 24,099 21,529 23,234 27,556 29,718 26,880 23,760 34,996 31,782 58,532 114,875 231,642 226,701 219,795 213,802 208,871 203,412 197,808 191,921 185,636 179,344 173,189 165,016 153,847 103,344 100,071 15,840 16,970
有利子負債合計 2,805 3,005 3,115 3,084 3,061 2,990 3,030 3,591 4,031 4,626 4,546 4,595 4,183 4,563 8,578 8,788 9,001 9,268 9,298 9,150 9,077 8,803 8,326 8,673 8,903 8,847 8,529 5,020 8,325 10,491 5,648 3,257 1,092
純有利子負債 -22,668 -4,986 -1,585 2,591 -3,739 -528 1,999 601 -3,600 -5,775 -1,867 1,796 -10,567 -5,459 -30,922 -87,463 -202,399 -195,271 -189,014 -182,079 -170,798 -140,441 -119,682 -93,966 -64,897 -34,953 -9,271 -4,184 4,725 9,763 5,147 3,027 -308
DEレシオ(%) 11.24 13.1 15.14 17.15 11.62 12.41 14.08 15.46 14.63 15.57 16.91 19.34 11.95 14.36 14.66 7.65 3.89 4.09 4.23 4.28 4.35 4.33 4.21 4.52 4.8 4.93 4.92 3.04 5.41 10.15 5.64 20.56 6.44