Aptiv PLC【APTV】 業績推移・財務諸表

(単位:百万ドル) 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 1,412 1,523 1,634 1,105 830 1,001 1,053 1,389 978 1,166 1,026 904 558 1,171 434 535 463 437 395 838 547 792 557 1,596 1,346 971 772 568 321 365 341 412 2,055 1,885 2,122 2,821 2,830 2,926 2,741 3,139 4,877 4,670 4,854 1,531 1,100 1,302 1,808 1,640 941 1,409 1,054 1,574 1,100 1,448
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 748 791 - - -
現金 + 有価証券 1,412 1,523 1,634 1,105 830 1,001 1,053 1,389 978 1,166 1,026 904 558 1,171 434 535 463 437 395 838 547 792 557 1,596 1,346 971 772 568 321 365 341 412 2,055 1,885 2,122 2,821 2,830 2,926 2,741 3,139 4,877 4,670 4,854 1,531 1,100 1,302 1,808 1,640 941 2,157 1,845 1,574 1,100 1,448
売掛金 2,854 2,635 2,540 2,425 2,795 2,868 2,856 2,662 3,066 3,049 2,839 2,628 2,677 2,700 2,615 2,750 2,934 2,900 2,983 2,938 3,132 3,127 3,225 2,440 2,646 2,598 2,635 2,487 2,736 2,679 2,661 2,569 2,308 1,834 2,620 2,812 2,798 2,654 2,715 2,784 3,054 3,028 3,366 3,433 3,564 3,729 3,647 3,546 3,652 3,592 3,653 3,261 3,549 3,717
商品及び製品 1,137 1,106 1,121 1,066 1,148 1,162 1,233 1,093 1,235 1,262 1,227 1,104 1,081 1,150 1,187 1,181 1,287 1,318 1,375 1,232 1,375 1,485 1,642 1,083 1,202 1,265 1,358 1,277 1,326 1,304 1,345 1,286 1,363 1,212 1,229 1,297 1,525 1,801 2,119 2,014 2,312 2,362 2,306 2,340 2,485 2,380 2,432 2,365 2,371 2,370 2,550 2,320 2,429 2,475
流動資産合計 6,016 5,850 5,897 5,227 5,387 5,633 5,787 5,752 5,880 6,082 5,682 5,224 5,687 5,934 5,054 5,121 5,082 5,051 5,147 5,419 5,487 5,849 6,710 5,641 5,926 5,340 5,204 4,777 4,819 4,854 5,385 5,319 6,190 5,412 6,589 7,465 7,801 8,055 8,104 8,436 10,774 10,558 10,983 7,784 7,725 8,072 8,490 8,247 7,691 8,829 8,688 7,826 7,738 8,373
有形固定資産 2,403 2,367 2,466 2,860 2,843 2,875 2,982 3,216 3,251 3,311 3,273 3,343 2,905 2,988 3,010 3,377 3,446 3,430 3,522 3,515 3,569 3,671 3,819 2,804 2,890 2,972 3,056 3,179 3,218 3,248 3,145 3,309 3,249 3,196 3,223 3,301 3,164 3,193 3,193 3,294 3,288 3,211 3,157 3,495 3,545 3,592 3,579 3,785 3,764 3,731 3,797 3,698 3,675 3,754
固定資産合計 3,672 3,587 3,742 4,949 4,886 4,918 5,024 5,295 5,302 5,370 5,241 5,522 4,777 4,875 5,738 6,852 6,989 6,906 6,975 6,873 7,010 7,207 7,456 6,528 6,634 6,976 7,123 7,703 8,200 8,254 7,554 8,140 9,977 9,868 9,855 10,057 9,675 9,725 9,547 9,571 9,630 9,350 8,988 14,100 13,991 14,026 15,221 16,180 15,953 15,922 16,078 15,632 15,364 15,569
総資産 9,688 9,437 9,639 10,176 10,273 10,551 10,811 11,047 11,182 11,452 10,923 10,746 10,464 10,809 10,792 11,973 12,071 11,957 12,122 12,292 12,497 13,056 14,166 12,169 12,560 12,316 12,327 12,480 13,019 13,108 12,939 13,459 16,167 15,280 16,444 17,522 17,476 17,780 17,651 18,007 20,404 19,908 19,971 21,884 21,716 22,098 23,711 24,427 23,644 24,751 24,766 23,458 23,102 23,942
買掛金 2,469 2,356 2,244 2,278 2,386 2,501 2,504 2,595 2,681 2,696 2,521 2,581 2,287 2,386 2,327 2,541 2,514 2,527 2,544 2,563 2,549 2,603 2,745 2,227 2,282 2,307 2,254 2,334 2,340 2,284 2,232 2,463 2,243 1,432 2,186 2,571 2,624 2,574 2,544 2,953 2,910 2,749 2,775 3,150 2,996 3,028 3,056 3,151 2,893 2,915 2,989 2,870 2,890 3,039
流動負債合計 3,888 3,696 3,670 3,659 3,674 3,809 3,857 3,894 3,930 3,998 3,844 3,889 3,818 3,772 4,028 3,927 4,061 3,899 3,841 4,148 4,092 4,170 4,143 3,540 3,708 3,438 3,387 3,694 4,014 3,991 3,875 4,054 3,655 2,859 3,579 4,046 3,962 3,905 3,834 4,207 4,146 4,019 4,129 4,865 4,508 4,589 4,696 4,808 5,956 5,908 5,804 5,131 4,794 4,751
長期借入金 1,996 1,995 1,998 2,324 2,375 2,367 2,359 2,351 2,418 2,420 2,417 2,417 2,673 2,693 2,698 3,956 3,985 3,969 4,038 3,959 3,991 4,059 4,884 4,132 4,163 4,067 4,084 4,038 3,995 3,997 3,939 3,971 5,964 3,946 3,935 4,011 3,946 4,031 4,000 4,059 6,503 6,433 6,336 6,460 6,473 6,476 6,419 6,204 4,721 5,504 8,283 7,843 7,646 7,758
固定負債合計 3,155 3,078 3,099 3,687 3,702 3,700 3,731 3,719 3,758 3,770 3,700 3,844 3,983 4,016 3,990 5,313 5,366 5,288 5,360 5,381 5,456 5,601 6,409 5,112 5,154 5,120 5,131 5,116 5,370 5,385 5,283 5,394 7,359 5,295 5,311 5,376 5,238 5,350 5,318 5,239 7,658 7,607 7,461 7,925 7,936 7,987 7,942 7,775 6,269 7,073 9,764 9,242 9,054 9,216
総負債 7,043 6,774 6,769 7,346 7,376 7,509 7,588 7,613 7,688 7,768 7,544 7,733 7,801 7,788 8,018 9,240 9,427 9,187 9,201 9,529 9,548 9,771 10,552 8,652 8,862 8,558 8,518 8,810 9,384 9,376 9,158 9,448 11,014 8,154 8,890 9,422 9,200 9,255 9,152 9,446 11,804 11,626 11,590 12,790 12,444 12,576 12,638 12,583 12,225 12,981 15,568 14,373 13,848 13,967
資本金及び資本剰余金 1,765 1,745 1,724 1,726 1,719 1,721 1,721 1,702 1,696 1,698 1,698 1,703 1,645 1,648 1,638 1,656 1,605 1,611 1,623 1,636 1,609 1,620 1,631 1,652 1,625 1,635 1,636 1,642 1,609 1,621 1,626 1,648 1,609 3,852 3,864 3,900 3,884 3,912 3,931 3,942 3,911 3,952 3,971 3,992 3,975 4,004 4,035 4,031 3,971 3,950 2,942 2,968 3,374 3,607
利益剰余金 452 660 796 856 971 1,177 1,287 1,446 1,544 1,646 1,602 1,548 1,460 1,739 1,693 1,627 1,629 1,749 1,870 1,980 2,057 2,257 2,485 2,118 2,278 2,510 2,610 2,511 2,491 2,597 2,745 2,890 4,353 3,984 4,267 4,550 4,829 4,976 5,062 5,077 5,150 5,089 5,375 5,608 5,690 5,893 7,522 8,162 7,847 8,401 6,734 7,002 6,598 6,797
株主資本 2,645 2,663 2,870 2,830 2,897 3,042 3,223 3,434 3,494 3,684 3,379 3,013 2,663 3,021 2,774 2,733 2,644 2,770 2,921 2,763 2,949 3,285 3,614 3,517 3,698 3,758 3,809 3,670 3,635 3,732 3,781 4,011 5,153 7,126 7,554 8,100 8,276 8,525 8,499 8,561 8,600 8,282 8,381 8,998 9,175 9,425 10,980 11,745 11,322 11,675 9,099 8,993 9,159 9,872
有利子負債合計 1,996 1,995 1,998 2,324 2,375 2,367 2,359 2,351 2,418 2,420 2,417 2,392 2,673 2,693 2,698 3,956 3,985 3,969 4,038 3,953 3,991 4,059 4,884 4,132 4,163 4,067 4,084 4,038 3,995 3,997 3,939 3,971 5,964 3,946 3,935 4,011 3,946 4,031 4,000 4,059 6,503 6,433 6,336 6,460 6,473 6,476 6,419 6,204 4,721 5,504 8,283 7,843 7,646 7,758
純有利子負債 584 472 364 1,219 1,545 1,366 1,306 962 1,440 1,254 1,391 1,488 2,115 1,522 2,264 3,421 3,522 3,532 3,643 3,115 3,444 3,267 4,327 2,536 2,817 3,096 3,312 3,470 3,674 3,632 3,598 3,559 3,909 2,061 1,813 1,190 1,116 1,105 1,259 920 1,626 1,763 1,482 4,929 5,373 5,174 4,611 4,564 3,780 3,347 6,438 6,269 6,546 6,310
DEレシオ(%) 75.46 74.92 69.62 82.12 81.98 77.81 73.19 68.46 69.2 65.69 71.53 79.39 100.38 89.14 97.26 144.75 150.72 143.29 138.24 143.07 135.33 123.56 135.14 117.49 112.57 108.22 107.22 110.03 109.9 107.1 104.18 99.0 115.74 55.37 52.09 49.52 47.68 47.28 47.06 47.41 75.62 77.67 75.6 71.79 70.55 68.71 58.46 52.82 41.7 47.14 91.03 87.21 83.48 78.59
運転資本