|
(単位:千ドル)
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
69,924
|
11,758
|
12,063
|
11,268
|
10,963
|
7,603
|
10,699
|
7,969
|
7,389
|
14,781
|
16,109
|
8,977
|
18,438
|
14,173
|
74,506
|
17,212
|
19,945
|
20,552
|
16,247
|
57,215
|
53,751
|
144,464
|
140,699
|
45,180
|
49,046
|
84,880
|
58,283
|
49,786
|
42,876
|
67,482
|
71,019
|
104,175
|
24,948
|
60,187
|
49,759
|
59,464
|
59,889
|
62,667
|
42,754
|
57,183
|
73,728
|
|
有価証券
|
-
|
28,151
|
10,235
|
9,947
|
11,234
|
10,018
|
15,473
|
19,355
|
24,739
|
28,396
|
59,600
|
37,290
|
34,710
|
31,823
|
16,631
|
17,712
|
19,425
|
20,355
|
22,876
|
7,952
|
20,930
|
32,689
|
28,256
|
103,341
|
102,978
|
76,034
|
64,600
|
78,389
|
75,425
|
72,018
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
69,924
|
39,909
|
22,298
|
21,215
|
22,197
|
17,621
|
26,172
|
27,324
|
32,128
|
43,177
|
75,709
|
46,267
|
53,148
|
45,996
|
91,137
|
34,924
|
39,370
|
40,907
|
39,123
|
65,167
|
74,681
|
177,153
|
168,955
|
148,521
|
152,024
|
160,914
|
122,883
|
128,175
|
118,301
|
139,500
|
71,019
|
104,175
|
24,948
|
60,187
|
49,759
|
59,464
|
59,889
|
62,667
|
42,754
|
57,183
|
73,728
|
|
売掛金
|
2,524
|
2,238
|
2,048
|
2,642
|
3,045
|
2,707
|
2,511
|
3,815
|
4,231
|
3,419
|
3,387
|
4,535
|
5,554
|
5,489
|
5,516
|
7,966
|
8,180
|
8,039
|
7,562
|
9,617
|
12,663
|
9,416
|
10,057
|
12,524
|
14,973
|
12,184
|
12,595
|
16,154
|
16,175
|
14,884
|
16,503
|
17,416
|
20,033
|
20,359
|
20,709
|
26,179
|
25,691
|
25,581
|
24,346
|
27,462
|
32,543
|
|
流動資産合計
|
74,282
|
44,718
|
27,506
|
28,297
|
29,049
|
24,292
|
32,220
|
34,274
|
40,107
|
50,989
|
53,842
|
55,627
|
64,527
|
61,973
|
107,998
|
57,547
|
64,064
|
64,665
|
61,791
|
92,710
|
102,744
|
201,853
|
199,353
|
181,452
|
189,867
|
197,376
|
158,595
|
169,574
|
156,383
|
176,794
|
201,468
|
211,878
|
209,482
|
239,877
|
272,357
|
306,666
|
348,797
|
395,143
|
335,402
|
272,014
|
197,135
|
|
有形固定資産
|
3,564
|
4,115
|
6,107
|
6,964
|
7,143
|
6,867
|
7,077
|
6,635
|
6,674
|
7,005
|
6,696
|
6,463
|
6,528
|
6,699
|
6,871
|
7,169
|
7,930
|
9,842
|
14,744
|
22,536
|
26,323
|
26,565
|
26,439
|
26,530
|
27,324
|
28,177
|
30,479
|
30,582
|
28,270
|
27,633
|
26,110
|
25,789
|
26,635
|
27,132
|
28,362
|
27,709
|
26,700
|
25,478
|
24,483
|
23,413
|
22,641
|
|
投資有価証券
|
-
|
23,704
|
34,417
|
30,910
|
28,977
|
31,930
|
26,688
|
24,933
|
25,636
|
20,423
|
22,401
|
21,971
|
22,550
|
19,861
|
11,256
|
6,300
|
3,586
|
4,698
|
12,089
|
6,676
|
5,933
|
5,135
|
6,770
|
11,806
|
11,541
|
9,287
|
61,076
|
45,851
|
49,909
|
45,200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
24,014
|
49,473
|
62,975
|
61,283
|
60,705
|
64,718
|
60,363
|
58,620
|
59,476
|
54,758
|
56,406
|
58,438
|
59,431
|
74,216
|
67,743
|
143,035
|
162,030
|
169,163
|
198,311
|
200,717
|
217,607
|
184,419
|
190,127
|
197,245
|
209,205
|
210,011
|
249,422
|
230,460
|
219,045
|
208,088
|
179,749
|
158,822
|
141,877
|
138,723
|
136,532
|
132,104
|
130,520
|
128,154
|
291,276
|
292,719
|
370,268
|
|
総資産
|
98,296
|
94,191
|
90,481
|
89,580
|
89,754
|
89,010
|
92,583
|
92,894
|
99,583
|
105,747
|
110,248
|
114,065
|
123,958
|
136,189
|
175,741
|
200,582
|
226,094
|
233,828
|
260,102
|
293,427
|
320,351
|
386,272
|
389,480
|
378,697
|
399,072
|
407,387
|
408,017
|
400,034
|
375,428
|
384,882
|
381,217
|
370,700
|
351,359
|
378,600
|
408,889
|
438,770
|
479,317
|
523,297
|
626,678
|
564,733
|
567,403
|
|
買掛金
|
3,057
|
2,403
|
2,369
|
1,470
|
1,090
|
574
|
937
|
700
|
398
|
1,164
|
610
|
1,099
|
1,840
|
1,108
|
1,481
|
1,557
|
1,579
|
1,539
|
1,927
|
2,509
|
3,402
|
3,591
|
1,040
|
2,262
|
2,411
|
2,493
|
1,704
|
4,809
|
1,338
|
1,508
|
2,473
|
740
|
1,532
|
1,350
|
1,141
|
1,531
|
1,256
|
509
|
2,378
|
4,934
|
3,254
|
|
一年内返済予定の長期借入金
|
231
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,213
|
1,213
|
1,208
|
1,208
|
1,208
|
1,520
|
1,833
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
18,059
|
17,239
|
16,905
|
17,834
|
18,808
|
17,794
|
21,361
|
20,945
|
23,044
|
23,832
|
23,912
|
20,365
|
21,913
|
20,784
|
28,213
|
38,159
|
41,816
|
42,270
|
47,451
|
38,649
|
47,307
|
56,151
|
49,805
|
43,037
|
48,785
|
49,202
|
52,642
|
54,020
|
54,719
|
57,765
|
61,343
|
79,827
|
74,711
|
74,147
|
69,766
|
56,057
|
63,349
|
63,697
|
63,280
|
58,606
|
67,589
|
|
長期借入金
|
9,318
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
48,602
|
48,290
|
47,979
|
47,677
|
47,375
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
9,758
|
626
|
879
|
1,746
|
1,865
|
1,747
|
1,540
|
1,456
|
1,374
|
1,238
|
1,257
|
1,161
|
1,067
|
7,042
|
55,682
|
67,368
|
66,063
|
66,141
|
80,701
|
129,903
|
128,540
|
45,605
|
53,755
|
49,876
|
63,020
|
66,486
|
57,994
|
57,271
|
55,718
|
55,245
|
54,328
|
50,304
|
50,695
|
41,797
|
41,811
|
43,518
|
44,556
|
46,773
|
44,108
|
44,008
|
44,168
|
|
総負債
|
27,817
|
17,865
|
17,784
|
19,580
|
20,673
|
19,541
|
22,901
|
22,401
|
24,418
|
25,070
|
25,169
|
21,526
|
22,980
|
27,826
|
83,895
|
105,527
|
107,879
|
108,411
|
128,152
|
168,552
|
175,847
|
101,756
|
103,560
|
92,913
|
111,805
|
115,688
|
110,636
|
111,291
|
110,437
|
113,010
|
115,671
|
130,131
|
125,406
|
115,944
|
111,577
|
99,575
|
107,905
|
110,470
|
107,388
|
102,614
|
111,757
|
|
資本金及び資本剰余金
|
130,507
|
141,115
|
141,528
|
142,134
|
143,406
|
145,015
|
146,692
|
146,821
|
148,716
|
150,520
|
152,531
|
152,855
|
153,752
|
155,556
|
157,898
|
157,253
|
157,195
|
159,399
|
161,509
|
156,513
|
156,919
|
159,296
|
161,247
|
160,650
|
160,160
|
164,740
|
171,930
|
178,924
|
185,542
|
197,199
|
209,704
|
219,074
|
223,025
|
232,705
|
236,985
|
240,419
|
243,040
|
250,790
|
254,821
|
262,237
|
270,782
|
|
利益剰余金
|
-60,032
|
-64,792
|
-68,682
|
-72,285
|
-74,549
|
-75,674
|
-76,963
|
-76,303
|
-73,506
|
-69,824
|
-67,247
|
-59,963
|
-52,489
|
-46,965
|
-44,316
|
-40,591
|
-17,440
|
-12,462
|
-8,034
|
-6,051
|
13,206
|
150,882
|
150,369
|
150,848
|
152,869
|
152,728
|
151,397
|
137,110
|
107,140
|
102,978
|
83,278
|
48,168
|
29,267
|
55,712
|
85,980
|
124,643
|
154,308
|
187,314
|
290,048
|
321,431
|
357,411
|
|
株主資本
|
70,479
|
76,326
|
72,697
|
70,000
|
69,081
|
69,469
|
69,682
|
70,493
|
75,165
|
80,677
|
85,079
|
92,539
|
100,978
|
108,363
|
91,846
|
95,055
|
118,215
|
125,417
|
131,950
|
124,875
|
144,504
|
284,516
|
285,920
|
285,784
|
287,267
|
291,699
|
297,381
|
288,743
|
264,991
|
271,872
|
265,546
|
240,569
|
225,953
|
262,656
|
297,312
|
339,195
|
371,412
|
412,827
|
519,290
|
462,119
|
455,646
|
|
有利子負債合計
|
9,549
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
49,815
|
49,503
|
49,187
|
48,885
|
48,583
|
1,520
|
1,833
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-60,375
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-41,322
|
14,579
|
9,817
|
7,978
|
9,460
|
-63,647
|
-72,848
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
13.55
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
54.24
|
52.08
|
41.61
|
38.98
|
36.82
|
1.22
|
1.27
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|