|
(単位:百万ドル)
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
761
|
1,183
|
1,049
|
2,571
|
1,413
|
951
|
943
|
1,080
|
1,245
|
876
|
332
|
502
|
436
|
460
|
567
|
741
|
551
|
1,192
|
1,666
|
2,487
|
2,759
|
|
現金 + 有価証券
|
761
|
1,183
|
1,049
|
2,571
|
1,413
|
951
|
943
|
1,080
|
1,245
|
876
|
332
|
502
|
436
|
460
|
567
|
741
|
551
|
1,192
|
1,666
|
2,487
|
2,759
|
|
売掛金
|
340
|
383
|
412
|
514
|
684
|
690
|
665
|
702
|
637
|
669
|
849
|
953
|
1,035
|
1,074
|
1,187
|
1,414
|
1,577
|
1,581
|
1,603
|
1,819
|
1,958
|
|
流動資産合計
|
1,184
|
1,716
|
1,626
|
3,235
|
2,298
|
1,817
|
1,824
|
1,939
|
2,048
|
1,696
|
1,300
|
1,616
|
1,607
|
1,660
|
1,875
|
2,312
|
2,367
|
2,993
|
3,488
|
4,431
|
4,848
|
|
有形固定資産
|
22
|
62
|
62
|
-
|
63
|
62
|
71
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
2,621
|
4,600
|
4,568
|
6,164
|
6,167
|
5,931
|
5,805
|
5,848
|
5,916
|
5,482
|
5,005
|
5,359
|
5,263
|
5,269
|
5,442
|
5,869
|
5,707
|
5,959
|
6,343
|
7,260
|
7,708
|
|
買掛金
|
158
|
192
|
208
|
258
|
369
|
283
|
261
|
273
|
282
|
260
|
281
|
371
|
390
|
387
|
427
|
563
|
595
|
553
|
516
|
746
|
697
|
|
流動負債合計
|
486
|
603
|
569
|
640
|
785
|
644
|
543
|
578
|
619
|
591
|
805
|
944
|
762
|
729
|
779
|
1,057
|
1,409
|
1,093
|
1,073
|
1,333
|
1,494
|
|
長期借入金
|
2,137
|
1,733
|
1,731
|
3,202
|
3,196
|
3,190
|
3,184
|
3,178
|
3,173
|
3,167
|
2,912
|
2,906
|
3,490
|
3,482
|
3,474
|
3,509
|
3,510
|
3,511
|
3,512
|
3,513
|
3,514
|
|
総負債
|
2,751
|
2,602
|
2,519
|
4,025
|
4,155
|
4,024
|
3,923
|
3,945
|
4,017
|
3,965
|
3,909
|
4,103
|
4,502
|
4,455
|
4,504
|
4,779
|
5,131
|
4,792
|
4,869
|
5,125
|
5,344
|
|
利益剰余金
|
-1,023
|
-1,009
|
-1,009
|
-977
|
-1,093
|
-1,114
|
-1,091
|
-1,170
|
-1,175
|
-1,094
|
-986
|
-813
|
-577
|
-267
|
-
|
599
|
173
|
723
|
1,048
|
1,735
|
1,926
|
|
株主資本
|
-130
|
1,997
|
2,049
|
2,138
|
2,012
|
1,907
|
1,881
|
1,902
|
1,898
|
1,517
|
1,095
|
1,256
|
760
|
814
|
938
|
1,089
|
575
|
1,167
|
1,473
|
2,134
|
2,363
|