Apogee Enterprises, Inc.【APOG】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26 3Q26
売上高 165,557 174,853 168,715 154,134 175,940 190,416 179,734 179,311 178,287 199,430 214,417 210,883 231,945 244,410 246,698 239,962 240,754 238,324 262,149 247,880 278,455 274,072 314,126 272,307 343,907 356,506 353,453 336,531 362,133 357,718 346,255 355,365 357,058 337,916 337,099 289,095 319,483 313,583 308,612 326,006 325,797 334,217 327,957 356,635 372,109 367,847 344,105 361,713 353,675 339,714 361,840 331,516 342,440 341,344 345,694 346,622 358,194 348,563
売上成長率(%) - - - - 0.5 -4.5 4.6 4.6 2.1
売上原価 139,605 140,125 135,960 123,059 139,803 148,176 143,453 142,925 139,752 156,042 167,474 169,445 182,624 187,757 185,566 184,374 184,055 175,898 193,293 183,452 205,924 201,204 231,929 202,013 257,906 264,947 267,787 255,801 277,667 273,628 301,976 - 270,851 263,606 259,624 228,844 243,296 243,998 238,945 258,296 277,795 269,537 234,189 271,018 287,173 281,239 265,993 268,727 258,304 249,409 273,374 232,661 245,119 252,195 271,126 271,497 275,587 265,571
売上総利益 25,952 34,728 32,755 31,075 36,137 42,240 36,281 36,386 38,535 43,388 46,943 41,438 49,321 56,653 61,132 55,588 56,699 62,426 68,857 64,428 72,531 72,868 82,196 70,294 86,001 91,559 85,664 80,730 84,466 84,090 44,279 80,967 86,207 74,310 77,475 60,251 76,187 69,585 69,667 67,710 48,002 64,680 93,768 85,617 84,936 86,608 78,112 92,986 95,371 90,305 88,466 98,855 97,321 89,149 74,568 75,125 82,607 82,992
売上総利益率(%) 26.1 21.6 21.7 23.1 23.8
販売管理費 28,629 27,572 29,990 28,757 28,584 30,829 30,144 30,271 29,177 30,681 34,838 33,621 33,825 36,028 41,485 37,364 34,276 34,568 39,968 38,179 39,483 39,609 52,529 46,188 58,227 57,024 57,796 58,735 55,806 52,682 59,057 57,926 58,631 52,716 61,837 53,782 52,972 19,835 53,504 51,668 51,070 46,970 52,934 52,401 52,864 51,847 52,373 59,219 54,818 52,658 66,600 57,474 55,356 60,520 68,433 68,194 55,719 58,113
営業利益 -2,677 7,156 2,765 2,318 7,553 11,411 6,137 6,115 9,358 12,707 12,105 7,817 15,496 20,625 19,647 18,224 22,423 27,858 28,888 26,249 33,048 33,259 29,668 24,106 27,774 34,535 27,869 21,995 28,660 31,408 -14,778 23,041 27,576 21,594 15,638 6,469 23,215 49,750 -53,906 16,042 -3,068 17,710 -8,639 33,216 32,072 34,761 25,739 33,767 40,553 37,647 21,866 41,381 41,965 28,629 6,135 6,931 26,888 24,879
営業利益率 (%) 8.4 1.8 2.0 7.5 7.1
経常(税引前)利益 -2,609 6,848 2,866 2,244 7,500 11,532 5,298 5,859 9,221 12,792 11,894 9,156 15,681 20,495 19,668 18,342 22,447 27,882 28,654 26,623 33,366 33,222 29,594 24,008 26,318 33,350 26,204 20,254 26,933 28,621 -17,146 20,430 25,373 19,830 14,117 4,006 23,151 48,720 -53,266 14,489 -4,035 14,125 -10,711 30,700 30,201 31,619 24,101 31,443 43,223 35,303 19,284 41,074 41,115 27,645 2,740 2,403 27,953 24,110
経常(税引前)利益率(%) -1.6 3.9 1.7 1.5 4.3 6.1 2.9 3.3 5.2 6.4 5.5 4.3 6.8 8.4 8.0 7.6 9.3 11.7 10.9 10.7 12.0 12.1 9.4 8.8 7.7 9.4 7.4 6.0 7.4 8.0 -5.0 5.7 7.1 5.9 4.2 1.4 7.2 15.5 -17.3 4.4 -1.2 4.2 -3.3 8.6 8.1 8.6 7.0 8.7 12.2 10.4 5.3 12.4 12.0 8.1 0.8 0.7 7.8 6.9
法人税等合計 -932 1,312 -149 638 2,681 3,480 996 1,700 3,100 3,124 3,856 3,054 -1,110 6,759 5,780 6,216 7,687 9,361 8,718 8,901 10,969 10,670 6,475 7,904 8,909 9,704 3,875 4,881 6,420 6,730 -5,062 4,987 6,094 4,596 2,159 1,130 5,493 11,447 -10,895 3,672 -1,919 3,068 5,562 7,969 -7,188 7,854 3,879 7,867 9,896 8,329 3,548 10,063 10,549 6,656 254 5,091 4,304 7,561
実効税率(%) 24.1 9.3 211.9 15.4 31.4
純利益 -1,677 5,536 2,963 1,606 5,057 8,052 4,396 4,159 6,121 9,668 8,038 6,102 16,791 13,736 13,887 12,126 14,760 18,521 19,935 17,722 22,397 22,552 23,119 16,104 17,409 23,646 22,329 15,373 20,513 21,891 -12,083 15,443 19,279 15,234 11,958 2,876 17,658 37,273 -42,371 10,817 -2,116 11,057 -16,273 22,731 37,389 23,765 20,222 23,576 33,327 26,974 15,736 31,011 30,566 20,989 2,486 -2,688 23,649 16,549
純利益率(%) 6.1 0.7 -0.8 6.6 4.7
一株あたり利益 -0.06 0.2 0.11 0.06 0.18 0.29 0.15 0.15 0.21 0.34 0.28 0.21 0.59 0.47 0.49 0.42 0.51 0.64 0.69 0.62 0.78 0.78 0.81 0.56 0.6 0.82 0.79 0.55 0.73 0.79 -0.45 0.58 0.73 0.58 0.45 0.11 0.68 1.44 -1.63 0.43 -0.08 0.44 -0.65 1.01 1.71 1.09 0.92 1.08 1.54 1.24 0.72 1.42 1.4 0.96 0.12 -0.13 1.1 0.78
希薄化後一株あたり利益 -0.06 0.2 0.11 0.06 0.18 0.28 0.15 0.14 0.21 0.33 0.27 0.21 0.57 0.47 0.47 0.41 0.5 0.63 0.69 0.61 0.77 0.78 0.8 0.56 0.6 0.82 0.78 0.54 0.72 0.78 -0.45 0.58 0.72 0.57 0.45 0.11 0.67 1.42 -1.6 0.42 -0.08 0.44 -0.64 1 1.68 1.07 0.9 1.05 1.52 1.23 0.71 1.41 1.4 0.96 0.13 -0.13 1.1 0.77
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 200 - - -
一株あたり配当金 0.08 0.08 0.08 0.09 0.09 0.09 0.09 0.09 0.09 0.09 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.25 - 0.25 0.26 0.26 0.26 0.26
EBITDA - 39,763 19,945 19,367 39,395 37,392
EBITDAマージン(%) - 11.6 5.8 5.6 11.0 10.7