Amphenol Corporation【APH】 業績推移・財務諸表

(単位:百万ドル) 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 431 436 480 525 592 611 690 515 620 646 725 690 734 723 889 886 1,023 1,080 872 968 969 1,242 1,575 1,737 687 794 853 1,034 1,242 1,316 1,452 1,719 1,000 964 998 1,279 969 982 969 891 2,372 1,288 1,420 1,702 2,328 1,209 1,268 1,197 1,247 1,215 1,189 1,373 1,391 1,325 1,481 1,475 1,857 1,252 1,563 3,317 1,657
有価証券 - - 107 98 98 85 90 133 122 134 167 251 286 418 394 305 276 363 371 360 381 154 22 23 26 30 163 138 36 43 37 34 24 26 21 12 17 15 17 17 11 25 35 36 33 33 34 44 52 119 63 61 107 177 252 185 106 49 20 18 14
現金 + 有価証券 431 436 587 624 691 696 780 648 743 780 892 942 1,021 1,142 1,283 1,192 1,299 1,443 1,244 1,329 1,351 1,397 1,597 1,760 713 824 1,016 1,173 1,279 1,360 1,489 1,753 1,024 991 1,019 1,291 987 997 986 908 2,384 1,314 1,456 1,738 2,361 1,242 1,302 1,241 1,299 1,334 1,252 1,434 1,498 1,503 1,734 1,660 1,963 1,302 1,583 3,335 1,671
売掛金 572 645 727 718 744 793 803 767 771 840 903 910 861 905 926 1,001 971 1,031 1,092 1,123 1,091 1,089 1,163 1,104 1,201 1,257 1,319 1,349 1,318 1,407 1,575 1,598 1,515 1,627 1,737 1,791 1,661 1,685 1,689 1,736 1,540 1,658 1,880 1,951 1,931 2,072 2,205 2,455 2,422 2,572 2,640 2,631 2,412 2,444 2,571 2,618 2,501 2,856 3,130 3,288 3,920
商品及び製品 476 498 539 549 602 642 634 649 659 675 712 733 711 703 732 792 772 805 848 865 871 893 887 851 933 926 926 928 962 1,059 1,098 1,106 1,166 1,159 1,245 1,233 1,224 1,275 1,273 1,310 1,325 1,361 1,391 1,462 1,565 1,771 1,952 1,894 1,989 2,043 2,080 2,093 2,105 1,997 2,099 2,167 2,153 2,399 2,579 2,546 2,906
流動資産合計 1,616 1,757 1,957 1,992 2,145 2,247 2,328 2,181 2,292 2,426 2,641 2,707 2,726 2,874 3,078 3,158 3,204 3,462 3,373 3,504 3,534 3,593 3,862 3,850 2,990 3,158 3,405 3,591 3,722 3,992 4,353 4,656 3,937 4,021 4,282 4,572 4,128 4,222 4,232 4,211 5,518 4,618 5,037 5,491 6,187 6,491 6,920 5,958 6,109 6,311 6,327 6,479 6,394 6,321 6,773 6,835 7,042 6,972 7,773 9,686 9,133
有形固定資産 327 325 352 366 371 379 359 380 389 396 407 417 415 424 441 532 538 558 585 590 589 609 611 609 693 692 717 711 726 769 790 816 839 888 886 875 932 970 965 999 982 1,001 1,036 1,054 1,076 1,169 1,175 1,175 1,175 1,155 1,166 1,204 1,243 1,258 1,246 1,314 1,311 1,534 1,670 1,711 1,854
固定資産合計 1,794 1,799 2,011 2,023 2,025 2,076 2,033 2,264 2,286 2,341 2,430 2,509 2,488 2,530 2,563 3,010 3,026 3,055 3,479 3,523 3,492 3,636 3,623 3,608 4,900 4,869 4,965 4,908 4,985 5,181 5,256 5,348 5,467 5,489 5,461 5,473 6,081 6,412 6,451 6,604 6,560 6,586 6,717 6,837 6,947 8,068 8,006 8,720 8,765 8,675 8,771 8,847 8,988 8,917 8,986 9,691 9,681 11,615 11,813 11,754 13,769
総資産 3,411 3,557 3,969 4,016 4,171 4,323 4,362 4,445 4,577 4,767 5,071 5,215 5,214 5,404 5,641 6,168 6,230 6,517 6,852 7,027 7,026 7,229 7,486 7,458 7,890 8,027 8,370 8,499 8,707 9,173 9,609 10,004 9,404 9,510 9,743 10,045 10,208 10,634 10,684 10,816 12,078 11,204 11,754 12,327 13,134 14,559 14,926 14,678 14,874 14,986 15,098 15,326 15,382 15,238 15,759 16,526 16,723 18,587 19,586 21,440 22,902
買掛金 319 377 395 384 414 426 418 377 402 431 478 496 445 447 481 549 479 534 599 618 582 559 661 587 615 645 650 678 682 769 826 875 798 903 1,014 890 797 814 830 866 817 928 1,075 1,120 1,070 1,204 1,300 1,312 1,275 1,372 1,393 1,309 1,182 1,116 1,248 1,350 1,264 1,521 1,763 1,819 2,142
一年内返済予定の長期借入金 - - - 0 0 0 0 0 78 89 94 100 92 83 84 701 701 800 600 1 1 0 0 0 0 0 374 375 375 376 1 1 749 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 592 596 687 654 682 648 662 642 744 801 864 888 815 815 893 1,609 1,556 1,711 1,555 1,045 925 984 1,081 1,008 1,069 1,100 1,513 1,635 1,583 1,713 1,433 1,579 2,185 2,341 2,543 2,451 1,649 2,052 2,122 2,132 2,170 1,785 2,215 2,304 2,548 2,997 2,885 2,447 2,397 2,581 2,655 2,676 2,426 2,710 2,909 3,153 3,423 3,456 3,902 4,084 4,591
長期借入金 752 781 904 799 949 1,157 1,265 1,376 1,316 1,454 1,511 1,606 1,596 1,698 1,784 1,431 1,522 1,542 2,023 2,672 2,757 2,759 2,853 2,813 2,866 2,835 2,598 2,636 2,862 3,021 3,560 3,542 2,489 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 5,852 5,973 5,864 5,794 5,556 5,569 4,936 4,912 4,947 4,535 6,081 6,157 7,500 7,939
総負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 8,299 8,370 8,444 8,449 8,232 7,995 7,646 7,821 8,100 7,958 9,536 10,059 11,584 12,530
資本金及び資本剰余金 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 1 1 1 1
利益剰余金 1,870 1,997 2,132 2,261 2,386 2,170 2,129 2,102 2,130 2,135 2,237 2,210 2,261 2,303 2,316 2,424 2,430 2,445 2,437 2,454 2,532 2,591 2,701 2,804 2,869 2,973 3,033 3,123 3,050 3,101 3,165 2,942 2,771 2,723 2,936 3,029 3,142 3,105 3,159 3,348 3,249 3,419 3,587 3,705 3,807 3,916 4,081 4,279 4,392 4,554 4,775 4,979 5,121 5,295 5,670 5,921 6,164 6,352 6,751 7,105 7,446
株主資本 1,867 1,981 2,170 2,343 2,326 2,309 2,230 2,185 2,265 2,264 2,438 2,442 2,517 2,597 2,667 2,880 2,896 2,999 2,998 2,938 2,979 3,103 3,181 3,278 3,424 3,574 3,755 3,723 3,751 3,916 4,109 4,043 3,968 3,813 4,053 4,064 4,170 4,203 4,211 4,596 4,446 4,800 5,105 5,452 5,522 5,778 6,009 6,360 6,484 6,522 6,629 7,074 7,366 7,571 7,917 8,396 8,734 9,031 9,506 9,847 10,363
有利子負債合計 752 781 904 799 949 1,157 1,265 1,377 1,395 1,543 1,605 1,706 1,688 1,782 1,869 2,132 2,224 2,344 2,624 2,656 2,759 2,760 2,853 2,814 2,867 2,835 2,973 3,011 3,237 3,397 3,561 3,543 3,239 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
純有利子負債 320 344 316 175 258 461 484 728 651 763 712 763 666 639 585 940 924 899 1,379 1,326 1,407 1,362 1,255 1,053 2,153 2,010 1,955 1,837 1,957 2,036 2,071 1,788 2,215 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) 40.3 39.45 41.66 34.15 40.82 50.14 56.75 63.03 61.6 68.2 65.84 69.88 67.07 68.63 70.11 74.05 76.79 78.16 87.53 90.41 92.6 88.94 89.69 85.82 83.71 79.32 79.17 80.87 86.3 86.74 86.65 87.61 81.64 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
運転資本