|
(単位:千ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
85,534
|
86,163
|
86,596
|
81,352
|
96,530
|
94,503
|
107,306
|
119,006
|
125,826
|
116,713
|
101,561
|
114,901
|
120,550
|
128,116
|
143,780
|
94,820
|
99,680
|
89,801
|
108,639
|
115,634
|
112,337
|
103,724
|
113,829
|
105,734
|
119,985
|
124,092
|
137,691
|
146,351
|
147,804
|
157,128
|
166,259
|
179,205
|
186,168
|
193,597
|
197,596
|
212,131
|
215,928
|
220,833
|
210,103
|
202,740
|
196,839
|
216,038
|
228,009
|
227,686
|
320,816
|
316,953
|
141,487
|
149,627
|
170,943
|
184,519
|
185,500
|
129,458
|
136,161
|
139,403
|
155,154
|
144,342
|
153,197
|
156,191
|
162,249
|
158,941
|
187,502
|
|
現金 + 有価証券
|
85,534
|
86,163
|
86,596
|
81,352
|
96,530
|
94,503
|
107,306
|
119,006
|
125,826
|
116,713
|
101,561
|
114,901
|
120,550
|
128,116
|
143,780
|
94,820
|
99,680
|
89,801
|
108,639
|
115,634
|
112,337
|
103,724
|
113,829
|
105,734
|
119,985
|
124,092
|
137,691
|
146,351
|
147,804
|
157,128
|
166,259
|
179,205
|
186,168
|
193,597
|
197,596
|
212,131
|
215,928
|
220,833
|
210,103
|
202,740
|
196,839
|
216,038
|
228,009
|
227,686
|
320,816
|
316,953
|
141,487
|
149,627
|
170,943
|
184,519
|
185,500
|
129,458
|
136,161
|
139,403
|
155,154
|
144,342
|
153,197
|
156,191
|
162,249
|
158,941
|
187,502
|
|
売掛金
|
7,769
|
9,011
|
8,166
|
10,269
|
9,890
|
10,077
|
9,162
|
9,499
|
9,093
|
8,763
|
19,860
|
10,428
|
12,211
|
8,023
|
7,004
|
9,520
|
13,346
|
8,471
|
6,624
|
6,130
|
9,241
|
5,730
|
8,917
|
7,917
|
8,560
|
6,464
|
5,878
|
6,949
|
6,200
|
6,201
|
6,389
|
7,136
|
7,924
|
6,999
|
13,274
|
14,059
|
14,103
|
6,413
|
7,942
|
11,325
|
6,497
|
6,922
|
9,560
|
17,652
|
13,442
|
18,949
|
29,447
|
36,026
|
33,664
|
26,820
|
27,527
|
42,353
|
37,073
|
30,459
|
29,046
|
50,973
|
44,571
|
38,830
|
42,648
|
62,465
|
41,872
|
|
流動資産合計
|
97,916
|
101,517
|
102,640
|
98,003
|
112,627
|
111,654
|
127,236
|
138,722
|
144,608
|
137,402
|
135,888
|
141,074
|
143,316
|
145,273
|
160,817
|
116,585
|
125,843
|
112,999
|
130,266
|
136,218
|
136,488
|
123,531
|
141,528
|
131,111
|
141,162
|
143,117
|
155,137
|
163,719
|
165,634
|
173,690
|
180,056
|
191,133
|
201,501
|
210,364
|
219,731
|
232,570
|
238,444
|
239,951
|
230,010
|
222,909
|
215,505
|
234,987
|
247,632
|
251,810
|
343,556
|
350,467
|
189,908
|
202,637
|
224,900
|
230,736
|
228,673
|
186,091
|
195,857
|
188,976
|
203,125
|
217,382
|
223,757
|
223,495
|
236,501
|
260,572
|
272,508
|
|
有形固定資産
|
28,385
|
31,620
|
35,473
|
42,415
|
44,203
|
45,197
|
50,106
|
58,759
|
62,770
|
72,589
|
79,479
|
82,840
|
85,607
|
87,344
|
88,097
|
90,733
|
91,827
|
94,049
|
96,188
|
102,424
|
104,278
|
108,240
|
109,858
|
109,281
|
108,005
|
107,490
|
99,155
|
97,687
|
95,728
|
93,685
|
92,169
|
92,374
|
90,247
|
87,460
|
84,849
|
86,881
|
84,156
|
81,666
|
78,674
|
78,495
|
76,366
|
74,079
|
70,930
|
68,434
|
67,136
|
65,823
|
102,565
|
102,417
|
100,052
|
100,164
|
99,546
|
100,892
|
100,285
|
99,592
|
98,460
|
87,503
|
89,822
|
92,463
|
92,861
|
73,383
|
73,038
|
|
固定資産合計
|
29,799
|
33,142
|
37,187
|
43,836
|
45,783
|
46,892
|
51,476
|
60,169
|
64,206
|
73,582
|
93,237
|
96,529
|
103,424
|
105,152
|
105,920
|
155,070
|
156,414
|
159,740
|
162,245
|
161,686
|
164,019
|
167,911
|
169,961
|
172,785
|
173,236
|
172,295
|
158,187
|
156,993
|
154,683
|
151,205
|
149,845
|
147,905
|
144,730
|
141,374
|
138,294
|
138,388
|
139,303
|
136,133
|
131,096
|
131,988
|
129,754
|
126,714
|
122,567
|
119,208
|
119,643
|
118,449
|
533,279
|
522,971
|
546,510
|
431,332
|
432,154
|
428,965
|
422,665
|
369,831
|
352,146
|
340,004
|
335,223
|
337,208
|
333,087
|
309,531
|
306,153
|
|
総資産
|
127,715
|
134,659
|
139,827
|
141,839
|
158,410
|
158,546
|
178,712
|
198,891
|
208,814
|
210,984
|
229,125
|
237,603
|
246,740
|
250,425
|
266,737
|
271,655
|
282,257
|
272,739
|
292,511
|
297,904
|
300,507
|
291,442
|
311,489
|
303,896
|
314,398
|
315,412
|
313,324
|
320,712
|
320,317
|
324,895
|
329,901
|
339,038
|
346,231
|
351,738
|
358,025
|
370,958
|
377,747
|
376,084
|
361,106
|
354,897
|
345,259
|
361,701
|
370,199
|
371,018
|
463,199
|
468,916
|
723,187
|
725,608
|
771,410
|
662,068
|
660,827
|
615,056
|
618,522
|
558,807
|
555,271
|
557,386
|
558,980
|
560,703
|
569,588
|
570,103
|
578,661
|
|
買掛金
|
4,487
|
5,449
|
6,551
|
9,422
|
10,162
|
8,831
|
10,880
|
16,318
|
13,255
|
15,185
|
19,012
|
17,251
|
15,247
|
8,705
|
12,179
|
11,563
|
12,411
|
11,315
|
11,888
|
11,029
|
6,251
|
7,051
|
7,952
|
6,264
|
7,171
|
-
|
-
|
6,853
|
4,837
|
6,411
|
5,041
|
8,844
|
4,952
|
6,546
|
4,303
|
9,110
|
2,403
|
4,923
|
3,965
|
3,546
|
5,006
|
5,034
|
4,489
|
3,757
|
2,681
|
3,047
|
9,066
|
13,497
|
11,273
|
-
|
-
|
3,808
|
6,797
|
5,657
|
7,976
|
8,663
|
7,338
|
6,999
|
10,460
|
7,847
|
7,849
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,750
|
8,750
|
8,750
|
8,750
|
8,750
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
32,100
|
28,912
|
36,210
|
37,586
|
46,468
|
41,027
|
49,970
|
56,688
|
56,801
|
53,086
|
63,832
|
55,070
|
55,977
|
50,948
|
55,134
|
54,258
|
52,344
|
44,090
|
53,047
|
48,250
|
45,009
|
42,615
|
57,419
|
50,799
|
51,006
|
44,274
|
43,983
|
42,175
|
39,833
|
39,705
|
40,648
|
43,351
|
45,321
|
41,376
|
40,961
|
44,328
|
40,530
|
42,191
|
45,697
|
45,278
|
45,751
|
53,852
|
59,793
|
55,058
|
50,490
|
54,330
|
90,129
|
83,678
|
93,702
|
95,055
|
95,838
|
70,758
|
79,326
|
79,190
|
82,276
|
73,989
|
79,625
|
78,875
|
89,408
|
79,155
|
83,431
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
153,336
|
151,771
|
150,212
|
148,645
|
147,070
|
93,151
|
93,557
|
93,941
|
94,316
|
94,682
|
95,040
|
92,752
|
93,092
|
93,424
|
93,747
|
|
固定負債合計
|
4,825
|
5,599
|
5,772
|
6,953
|
6,930
|
7,324
|
8,692
|
8,370
|
9,393
|
9,519
|
9,663
|
11,380
|
12,113
|
10,507
|
10,364
|
10,328
|
13,589
|
13,932
|
14,578
|
15,436
|
16,031
|
16,487
|
16,499
|
15,944
|
16,011
|
16,073
|
12,558
|
13,867
|
11,363
|
10,848
|
9,231
|
6,281
|
7,131
|
7,253
|
7,013
|
5,364
|
15,764
|
15,437
|
14,631
|
12,886
|
14,159
|
14,238
|
12,362
|
9,035
|
12,065
|
11,461
|
228,620
|
226,318
|
254,527
|
251,011
|
249,637
|
194,571
|
196,283
|
194,737
|
191,605
|
191,421
|
190,882
|
193,133
|
189,762
|
187,069
|
185,218
|
|
総負債
|
36,925
|
34,511
|
41,982
|
44,539
|
53,398
|
48,351
|
58,662
|
65,058
|
66,194
|
62,605
|
73,495
|
66,450
|
68,090
|
61,455
|
65,498
|
64,586
|
65,933
|
58,022
|
67,625
|
63,686
|
61,040
|
59,102
|
73,918
|
66,743
|
67,017
|
60,347
|
56,541
|
56,042
|
51,196
|
50,553
|
49,879
|
49,632
|
52,452
|
48,629
|
47,974
|
49,692
|
56,294
|
57,628
|
60,328
|
58,164
|
59,910
|
68,090
|
72,155
|
64,093
|
62,555
|
65,791
|
318,749
|
309,996
|
348,229
|
346,066
|
345,475
|
265,329
|
275,609
|
273,927
|
273,881
|
265,410
|
270,507
|
272,008
|
279,170
|
266,224
|
268,649
|
|
資本金及び資本剰余金
|
184
|
185
|
186
|
141,943
|
143,116
|
187
|
178
|
178
|
180
|
180
|
181
|
178
|
177
|
176
|
177
|
176
|
176
|
173
|
173
|
172
|
171
|
166
|
165
|
160
|
161
|
161
|
161
|
161
|
162
|
162
|
162
|
163
|
164
|
164
|
164
|
164
|
166
|
163
|
156
|
152
|
148
|
148
|
148
|
148
|
187
|
187
|
187
|
187
|
189
|
189
|
189
|
189
|
190
|
178
|
178
|
176
|
176
|
177
|
177
|
177
|
180
|
|
利益剰余金
|
-46,897
|
-39,872
|
-34,283
|
-24,677
|
-16,820
|
-7,844
|
-26,383
|
-13,398
|
-4,315
|
4,926
|
15,751
|
13,526
|
19,912
|
35,652
|
39,171
|
41,980
|
51,005
|
47,702
|
56,544
|
64,392
|
70,017
|
61,705
|
65,457
|
63,293
|
73,633
|
80,229
|
80,556
|
87,448
|
91,957
|
95,786
|
100,152
|
108,569
|
112,880
|
119,338
|
124,837
|
133,930
|
134,941
|
130,314
|
110,931
|
105,961
|
94,778
|
101,467
|
104,109
|
111,180
|
119,287
|
119,818
|
119,551
|
128,932
|
134,265
|
24,236
|
20,474
|
13,891
|
6,323
|
-54,011
|
-58,864
|
-49,096
|
-52,881
|
-54,041
|
-53,310
|
-41,805
|
-34,344
|
|
株主資本
|
90,790
|
100,148
|
97,845
|
97,300
|
105,012
|
110,195
|
120,050
|
133,833
|
142,620
|
148,379
|
155,630
|
171,153
|
178,650
|
188,970
|
201,239
|
207,069
|
216,324
|
214,717
|
224,886
|
234,218
|
239,467
|
232,340
|
237,571
|
237,153
|
247,381
|
255,065
|
256,783
|
264,670
|
269,121
|
274,342
|
280,022
|
289,406
|
293,779
|
303,109
|
310,051
|
321,266
|
321,453
|
318,456
|
300,778
|
296,733
|
285,349
|
293,611
|
298,044
|
306,925
|
400,644
|
403,125
|
404,438
|
415,612
|
423,181
|
316,002
|
315,352
|
349,727
|
342,913
|
284,880
|
281,390
|
291,976
|
288,473
|
288,695
|
290,418
|
303,879
|
310,012
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
162,086
|
160,521
|
158,962
|
157,395
|
155,820
|
93,151
|
93,557
|
93,941
|
94,316
|
94,682
|
95,040
|
92,752
|
93,092
|
93,424
|
93,747
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20,599
|
10,894
|
-11,981
|
-27,124
|
-29,680
|
-36,307
|
-42,604
|
-45,462
|
-60,838
|
-49,660
|
-58,157
|
-63,439
|
-69,157
|
-65,517
|
-93,755
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
40.08
|
38.62
|
37.56
|
49.81
|
49.41
|
26.64
|
27.28
|
32.98
|
33.52
|
32.43
|
32.95
|
32.13
|
32.05
|
30.74
|
30.24
|