American Public Education, Inc.【APEI】 業績推移・財務諸表

(単位:千ドル) 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 85,534 86,163 86,596 81,352 96,530 94,503 107,306 119,006 125,826 116,713 101,561 114,901 120,550 128,116 143,780 94,820 99,680 89,801 108,639 115,634 112,337 103,724 113,829 105,734 119,985 124,092 137,691 146,351 147,804 157,128 166,259 179,205 186,168 193,597 197,596 212,131 215,928 220,833 210,103 202,740 196,839 216,038 228,009 227,686 320,816 316,953 141,487 149,627 170,943 184,519 185,500 129,458 136,161 139,403 155,154 144,342 153,197 156,191 162,249 158,941 187,502
現金 + 有価証券 85,534 86,163 86,596 81,352 96,530 94,503 107,306 119,006 125,826 116,713 101,561 114,901 120,550 128,116 143,780 94,820 99,680 89,801 108,639 115,634 112,337 103,724 113,829 105,734 119,985 124,092 137,691 146,351 147,804 157,128 166,259 179,205 186,168 193,597 197,596 212,131 215,928 220,833 210,103 202,740 196,839 216,038 228,009 227,686 320,816 316,953 141,487 149,627 170,943 184,519 185,500 129,458 136,161 139,403 155,154 144,342 153,197 156,191 162,249 158,941 187,502
売掛金 7,769 9,011 8,166 10,269 9,890 10,077 9,162 9,499 9,093 8,763 19,860 10,428 12,211 8,023 7,004 9,520 13,346 8,471 6,624 6,130 9,241 5,730 8,917 7,917 8,560 6,464 5,878 6,949 6,200 6,201 6,389 7,136 7,924 6,999 13,274 14,059 14,103 6,413 7,942 11,325 6,497 6,922 9,560 17,652 13,442 18,949 29,447 36,026 33,664 26,820 27,527 42,353 37,073 30,459 29,046 50,973 44,571 38,830 42,648 62,465 41,872
流動資産合計 97,916 101,517 102,640 98,003 112,627 111,654 127,236 138,722 144,608 137,402 135,888 141,074 143,316 145,273 160,817 116,585 125,843 112,999 130,266 136,218 136,488 123,531 141,528 131,111 141,162 143,117 155,137 163,719 165,634 173,690 180,056 191,133 201,501 210,364 219,731 232,570 238,444 239,951 230,010 222,909 215,505 234,987 247,632 251,810 343,556 350,467 189,908 202,637 224,900 230,736 228,673 186,091 195,857 188,976 203,125 217,382 223,757 223,495 236,501 260,572 272,508
有形固定資産 28,385 31,620 35,473 42,415 44,203 45,197 50,106 58,759 62,770 72,589 79,479 82,840 85,607 87,344 88,097 90,733 91,827 94,049 96,188 102,424 104,278 108,240 109,858 109,281 108,005 107,490 99,155 97,687 95,728 93,685 92,169 92,374 90,247 87,460 84,849 86,881 84,156 81,666 78,674 78,495 76,366 74,079 70,930 68,434 67,136 65,823 102,565 102,417 100,052 100,164 99,546 100,892 100,285 99,592 98,460 87,503 89,822 92,463 92,861 73,383 73,038
固定資産合計 29,799 33,142 37,187 43,836 45,783 46,892 51,476 60,169 64,206 73,582 93,237 96,529 103,424 105,152 105,920 155,070 156,414 159,740 162,245 161,686 164,019 167,911 169,961 172,785 173,236 172,295 158,187 156,993 154,683 151,205 149,845 147,905 144,730 141,374 138,294 138,388 139,303 136,133 131,096 131,988 129,754 126,714 122,567 119,208 119,643 118,449 533,279 522,971 546,510 431,332 432,154 428,965 422,665 369,831 352,146 340,004 335,223 337,208 333,087 309,531 306,153
総資産 127,715 134,659 139,827 141,839 158,410 158,546 178,712 198,891 208,814 210,984 229,125 237,603 246,740 250,425 266,737 271,655 282,257 272,739 292,511 297,904 300,507 291,442 311,489 303,896 314,398 315,412 313,324 320,712 320,317 324,895 329,901 339,038 346,231 351,738 358,025 370,958 377,747 376,084 361,106 354,897 345,259 361,701 370,199 371,018 463,199 468,916 723,187 725,608 771,410 662,068 660,827 615,056 618,522 558,807 555,271 557,386 558,980 560,703 569,588 570,103 578,661
買掛金 4,487 5,449 6,551 9,422 10,162 8,831 10,880 16,318 13,255 15,185 19,012 17,251 15,247 8,705 12,179 11,563 12,411 11,315 11,888 11,029 6,251 7,051 7,952 6,264 7,171 - - 6,853 4,837 6,411 5,041 8,844 4,952 6,546 4,303 9,110 2,403 4,923 3,965 3,546 5,006 5,034 4,489 3,757 2,681 3,047 9,066 13,497 11,273 - - 3,808 6,797 5,657 7,976 8,663 7,338 6,999 10,460 7,847 7,849
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 8,750 8,750 8,750 8,750 8,750 - - - - - - - - - -
流動負債合計 32,100 28,912 36,210 37,586 46,468 41,027 49,970 56,688 56,801 53,086 63,832 55,070 55,977 50,948 55,134 54,258 52,344 44,090 53,047 48,250 45,009 42,615 57,419 50,799 51,006 44,274 43,983 42,175 39,833 39,705 40,648 43,351 45,321 41,376 40,961 44,328 40,530 42,191 45,697 45,278 45,751 53,852 59,793 55,058 50,490 54,330 90,129 83,678 93,702 95,055 95,838 70,758 79,326 79,190 82,276 73,989 79,625 78,875 89,408 79,155 83,431
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 153,336 151,771 150,212 148,645 147,070 93,151 93,557 93,941 94,316 94,682 95,040 92,752 93,092 93,424 93,747
固定負債合計 4,825 5,599 5,772 6,953 6,930 7,324 8,692 8,370 9,393 9,519 9,663 11,380 12,113 10,507 10,364 10,328 13,589 13,932 14,578 15,436 16,031 16,487 16,499 15,944 16,011 16,073 12,558 13,867 11,363 10,848 9,231 6,281 7,131 7,253 7,013 5,364 15,764 15,437 14,631 12,886 14,159 14,238 12,362 9,035 12,065 11,461 228,620 226,318 254,527 251,011 249,637 194,571 196,283 194,737 191,605 191,421 190,882 193,133 189,762 187,069 185,218
総負債 36,925 34,511 41,982 44,539 53,398 48,351 58,662 65,058 66,194 62,605 73,495 66,450 68,090 61,455 65,498 64,586 65,933 58,022 67,625 63,686 61,040 59,102 73,918 66,743 67,017 60,347 56,541 56,042 51,196 50,553 49,879 49,632 52,452 48,629 47,974 49,692 56,294 57,628 60,328 58,164 59,910 68,090 72,155 64,093 62,555 65,791 318,749 309,996 348,229 346,066 345,475 265,329 275,609 273,927 273,881 265,410 270,507 272,008 279,170 266,224 268,649
資本金及び資本剰余金 184 185 186 141,943 143,116 187 178 178 180 180 181 178 177 176 177 176 176 173 173 172 171 166 165 160 161 161 161 161 162 162 162 163 164 164 164 164 166 163 156 152 148 148 148 148 187 187 187 187 189 189 189 189 190 178 178 176 176 177 177 177 180
利益剰余金 -46,897 -39,872 -34,283 -24,677 -16,820 -7,844 -26,383 -13,398 -4,315 4,926 15,751 13,526 19,912 35,652 39,171 41,980 51,005 47,702 56,544 64,392 70,017 61,705 65,457 63,293 73,633 80,229 80,556 87,448 91,957 95,786 100,152 108,569 112,880 119,338 124,837 133,930 134,941 130,314 110,931 105,961 94,778 101,467 104,109 111,180 119,287 119,818 119,551 128,932 134,265 24,236 20,474 13,891 6,323 -54,011 -58,864 -49,096 -52,881 -54,041 -53,310 -41,805 -34,344
株主資本 90,790 100,148 97,845 97,300 105,012 110,195 120,050 133,833 142,620 148,379 155,630 171,153 178,650 188,970 201,239 207,069 216,324 214,717 224,886 234,218 239,467 232,340 237,571 237,153 247,381 255,065 256,783 264,670 269,121 274,342 280,022 289,406 293,779 303,109 310,051 321,266 321,453 318,456 300,778 296,733 285,349 293,611 298,044 306,925 400,644 403,125 404,438 415,612 423,181 316,002 315,352 349,727 342,913 284,880 281,390 291,976 288,473 288,695 290,418 303,879 310,012
有利子負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 162,086 160,521 158,962 157,395 155,820 93,151 93,557 93,941 94,316 94,682 95,040 92,752 93,092 93,424 93,747
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 20,599 10,894 -11,981 -27,124 -29,680 -36,307 -42,604 -45,462 -60,838 -49,660 -58,157 -63,439 -69,157 -65,517 -93,755
DEレシオ(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 40.08 38.62 37.56 49.81 49.41 26.64 27.28 32.98 33.52 32.43 32.95 32.13 32.05 30.74 30.24