|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
230
|
405
|
374
|
247
|
270
|
430
|
422
|
407
|
319
|
361
|
454
|
545
|
401
|
418
|
450
|
387
|
356
|
337
|
336
|
238
|
195
|
215
|
206
|
279
|
313
|
514
|
1,501
|
655
|
1,869
|
2,333
|
3,274
|
2,723
|
3,067
|
2,987
|
2,791
|
2,923
|
2,736
|
2,697
|
2,249
|
2,406
|
2,220
|
3,921
|
5,253
|
5,788
|
5,786
|
4,292
|
4,469
|
2,954
|
2,349
|
2,957
|
2,711
|
3,131
|
2,242
|
1,637
|
1,617
|
1,962
|
2,535
|
2,376
|
2,980
|
1,845
|
1,491
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,423
|
1,016
|
404
|
407
|
137
|
7
|
184
|
12
|
2
|
-
|
166
|
-
|
-
|
2,516
|
1,104
|
412
|
409
|
1,524
|
1,331
|
728
|
848
|
357
|
590
|
19
|
271
|
268
|
332
|
271
|
102
|
61
|
5
|
117
|
111
|
|
現金 + 有価証券
|
230
|
405
|
374
|
247
|
270
|
430
|
422
|
407
|
319
|
361
|
454
|
545
|
401
|
418
|
450
|
387
|
356
|
337
|
336
|
238
|
195
|
215
|
206
|
279
|
313
|
514
|
1,501
|
655
|
3,293
|
3,349
|
3,678
|
3,130
|
3,204
|
2,994
|
2,976
|
2,936
|
2,739
|
2,697
|
2,415
|
2,406
|
2,220
|
6,437
|
6,358
|
6,200
|
6,196
|
5,817
|
5,801
|
3,682
|
3,198
|
3,315
|
3,302
|
3,151
|
2,514
|
1,906
|
1,949
|
2,234
|
2,638
|
2,438
|
2,985
|
1,963
|
1,602
|
|
売掛金
|
1,458
|
1,416
|
1,481
|
1,485
|
1,606
|
1,649
|
1,575
|
1,529
|
1,381
|
1,418
|
1,544
|
1,508
|
1,519
|
1,616
|
1,544
|
1,561
|
1,613
|
1,612
|
1,486
|
1,430
|
1,381
|
1,440
|
1,406
|
1,288
|
1,373
|
1,563
|
1,439
|
1,063
|
1,176
|
1,101
|
1,174
|
1,233
|
1,252
|
1,227
|
1,207
|
1,268
|
1,258
|
1,340
|
1,260
|
1,288
|
1,399
|
1,409
|
1,274
|
1,419
|
1,388
|
1,419
|
1,451
|
1,693
|
1,728
|
1,768
|
1,794
|
1,827
|
1,714
|
1,934
|
1,700
|
1,725
|
1,715
|
1,712
|
1,821
|
1,807
|
1,845
|
|
商品及び製品
|
504
|
499
|
571
|
584
|
597
|
639
|
681
|
704
|
696
|
699
|
786
|
746
|
728
|
705
|
706
|
693
|
665
|
690
|
706
|
709
|
693
|
681
|
657
|
665
|
649
|
611
|
619
|
330
|
322
|
293
|
335
|
347
|
339
|
322
|
396
|
403
|
408
|
408
|
388
|
400
|
399
|
410
|
404
|
422
|
430
|
447
|
453
|
487
|
507
|
514
|
514
|
635
|
645
|
663
|
651
|
709
|
721
|
755
|
766
|
739
|
769
|
|
流動資産合計
|
2,822
|
2,945
|
3,034
|
2,870
|
2,977
|
3,277
|
3,190
|
3,176
|
3,343
|
3,033
|
3,416
|
3,563
|
3,379
|
3,481
|
3,439
|
3,330
|
3,300
|
3,340
|
3,295
|
3,137
|
3,115
|
3,102
|
2,911
|
2,779
|
3,031
|
3,379
|
4,317
|
3,549
|
5,294
|
5,347
|
5,877
|
5,356
|
5,396
|
5,056
|
5,082
|
5,090
|
4,895
|
4,915
|
4,618
|
4,720
|
4,689
|
9,007
|
8,685
|
8,810
|
8,767
|
8,377
|
8,376
|
6,484
|
6,249
|
6,367
|
6,283
|
6,321
|
5,722
|
5,354
|
5,201
|
5,650
|
6,057
|
5,677
|
6,363
|
5,352
|
5,188
|
|
有形固定資産
|
6,942
|
6,771
|
7,051
|
7,158
|
7,362
|
7,524
|
7,412
|
7,526
|
7,645
|
7,708
|
8,241
|
8,482
|
8,489
|
8,666
|
8,974
|
9,152
|
9,312
|
9,579
|
9,532
|
9,608
|
9,486
|
9,721
|
9,637
|
9,619
|
8,854
|
8,799
|
8,853
|
8,030
|
8,198
|
8,317
|
8,440
|
8,632
|
8,818
|
9,902
|
9,924
|
9,960
|
10,194
|
10,428
|
10,338
|
10,692
|
10,624
|
11,469
|
11,965
|
12,517
|
12,628
|
13,036
|
13,255
|
13,625
|
14,095
|
14,132
|
14,161
|
15,039
|
15,698
|
16,513
|
17,472
|
18,936
|
20,001
|
21,482
|
23,371
|
24,731
|
24,033
|
|
固定資産合計
|
10,331
|
10,054
|
10,472
|
10,590
|
10,844
|
11,175
|
11,101
|
11,215
|
11,613
|
11,848
|
13,526
|
13,830
|
13,842
|
14,011
|
14,411
|
14,585
|
14,663
|
14,976
|
14,484
|
14,498
|
14,379
|
14,569
|
14,527
|
14,481
|
13,780
|
13,705
|
13,738
|
12,407
|
12,577
|
12,507
|
12,591
|
12,853
|
13,115
|
14,151
|
14,096
|
14,052
|
14,349
|
14,617
|
14,325
|
14,932
|
14,813
|
15,776
|
16,484
|
17,278
|
17,392
|
17,875
|
18,483
|
20,642
|
21,200
|
21,122
|
20,910
|
21,957
|
23,714
|
25,576
|
26,802
|
28,469
|
29,864
|
31,297
|
33,212
|
34,666
|
33,685
|
|
総資産
|
13,153
|
12,999
|
13,506
|
13,460
|
13,821
|
14,452
|
14,291
|
14,391
|
14,956
|
14,881
|
16,942
|
17,393
|
17,221
|
17,491
|
17,850
|
17,915
|
17,963
|
18,316
|
17,779
|
17,635
|
17,494
|
17,672
|
17,438
|
17,260
|
16,811
|
17,084
|
18,055
|
15,956
|
17,872
|
17,854
|
18,467
|
18,209
|
18,511
|
19,206
|
19,178
|
19,142
|
19,245
|
19,532
|
18,943
|
19,652
|
19,501
|
24,782
|
25,169
|
26,088
|
26,159
|
26,252
|
26,859
|
27,125
|
27,450
|
27,489
|
27,193
|
28,278
|
29,435
|
30,930
|
32,003
|
34,118
|
35,922
|
36,974
|
39,575
|
40,017
|
38,873
|
|
一年内返済予定の長期借入金
|
530
|
480
|
182
|
53
|
22
|
13
|
72
|
463
|
506
|
50
|
74
|
92
|
96
|
76
|
507
|
117
|
112
|
69
|
65
|
54
|
157
|
84
|
435
|
407
|
763
|
715
|
371
|
873
|
420
|
416
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
2,346
|
2,313
|
2,244
|
1,937
|
2,211
|
2,103
|
2,342
|
2,337
|
2,539
|
2,135
|
2,690
|
2,967
|
3,222
|
3,358
|
3,228
|
3,145
|
3,110
|
3,156
|
2,963
|
3,002
|
3,081
|
2,919
|
3,648
|
3,572
|
3,839
|
3,659
|
3,283
|
2,930
|
2,602
|
2,433
|
2,489
|
1,831
|
1,752
|
2,109
|
2,338
|
2,304
|
2,073
|
2,155
|
1,820
|
1,819
|
1,806
|
2,591
|
2,417
|
2,986
|
3,017
|
2,697
|
2,799
|
2,630
|
3,205
|
3,407
|
3,466
|
3,277
|
2,798
|
3,948
|
3,896
|
3,119
|
4,061
|
4,475
|
4,180
|
4,809
|
5,211
|
|
長期借入金
|
3,469
|
3,366
|
3,660
|
3,617
|
3,712
|
4,054
|
3,928
|
3,884
|
3,880
|
3,796
|
4,584
|
5,107
|
4,645
|
4,648
|
5,056
|
5,021
|
4,993
|
4,951
|
4,825
|
4,751
|
4,512
|
4,691
|
3,949
|
3,871
|
3,573
|
3,926
|
4,918
|
3,289
|
3,300
|
3,367
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
5,389
|
5,315
|
5,564
|
5,545
|
5,610
|
5,951
|
6,010
|
5,997
|
6,009
|
6,098
|
7,236
|
7,584
|
7,084
|
7,070
|
7,048
|
6,989
|
6,981
|
6,963
|
7,008
|
6,842
|
6,656
|
6,743
|
6,409
|
6,189
|
5,919
|
6,244
|
7,559
|
5,765
|
5,849
|
5,911
|
5,793
|
6,056
|
6,066
|
6,286
|
5,664
|
5,635
|
5,668
|
5,650
|
5,734
|
5,903
|
5,971
|
10,168
|
10,309
|
10,030
|
10,007
|
10,063
|
9,972
|
10,120
|
9,734
|
9,866
|
10,024
|
10,484
|
11,947
|
11,611
|
12,446
|
14,870
|
15,526
|
15,813
|
16,721
|
16,469
|
16,883
|
|
総負債
|
7,734
|
7,628
|
7,808
|
7,483
|
7,822
|
8,055
|
8,352
|
8,334
|
8,548
|
8,234
|
9,926
|
10,551
|
10,305
|
10,428
|
10,275
|
10,134
|
10,092
|
10,119
|
9,971
|
9,843
|
9,738
|
9,662
|
10,057
|
9,761
|
9,758
|
9,903
|
10,842
|
8,695
|
8,451
|
8,344
|
8,282
|
7,888
|
7,818
|
8,396
|
8,002
|
7,939
|
7,741
|
7,805
|
7,555
|
7,722
|
7,778
|
12,759
|
12,725
|
13,016
|
13,024
|
12,761
|
12,771
|
12,750
|
12,939
|
13,273
|
13,490
|
13,761
|
14,745
|
15,559
|
16,342
|
17,989
|
19,587
|
20,287
|
20,901
|
21,279
|
22,093
|
|
資本金及び資本剰余金
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
|
利益剰余金
|
7,537
|
7,686
|
7,852
|
8,015
|
8,195
|
8,397
|
8,600
|
8,724
|
8,883
|
9,233
|
9,235
|
9,380
|
9,521
|
9,660
|
9,646
|
9,785
|
9,904
|
10,054
|
9,993
|
10,152
|
10,267
|
10,411
|
10,580
|
10,769
|
10,109
|
10,269
|
10,476
|
10,772
|
12,693
|
12,584
|
12,847
|
12,792
|
12,967
|
13,200
|
13,410
|
13,498
|
13,662
|
13,892
|
14,138
|
14,357
|
14,537
|
14,687
|
14,876
|
15,061
|
15,200
|
15,400
|
15,678
|
15,905
|
16,076
|
16,298
|
16,520
|
16,731
|
16,781
|
16,987
|
17,290
|
17,510
|
17,690
|
17,990
|
19,546
|
19,767
|
17,637
|
|
株主資本
|
5,418
|
5,372
|
5,698
|
5,977
|
5,999
|
6,397
|
5,939
|
6,057
|
6,407
|
6,647
|
6,623
|
6,451
|
6,517
|
6,691
|
7,199
|
7,423
|
7,528
|
7,856
|
7,521
|
7,503
|
7,476
|
7,731
|
7,381
|
7,499
|
7,053
|
7,180
|
7,213
|
7,261
|
9,420
|
9,510
|
10,186
|
10,321
|
10,693
|
10,810
|
11,176
|
11,203
|
11,503
|
11,727
|
11,388
|
11,930
|
11,724
|
12,023
|
12,443
|
13,072
|
13,135
|
13,492
|
14,088
|
14,376
|
14,511
|
14,216
|
13,702
|
14,517
|
14,690
|
15,371
|
15,660
|
16,129
|
16,335
|
16,687
|
18,674
|
18,739
|
16,780
|
|
有利子負債合計
|
3,999
|
3,847
|
3,842
|
3,671
|
3,734
|
4,067
|
4,000
|
4,348
|
4,386
|
3,846
|
4,659
|
5,200
|
4,741
|
4,724
|
5,564
|
5,138
|
5,106
|
5,021
|
4,890
|
4,806
|
4,669
|
4,775
|
4,385
|
4,278
|
4,337
|
4,641
|
4,275
|
4,162
|
3,721
|
3,783
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
3,768
|
3,442
|
3,468
|
3,424
|
3,464
|
3,637
|
3,577
|
3,941
|
4,067
|
3,485
|
4,204
|
4,654
|
4,340
|
4,306
|
5,113
|
4,750
|
4,749
|
4,683
|
4,553
|
4,567
|
4,474
|
4,560
|
4,178
|
3,999
|
4,024
|
4,126
|
2,774
|
3,507
|
428
|
433
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
73.8
|
71.61
|
67.44
|
61.42
|
62.24
|
63.58
|
67.35
|
71.79
|
68.46
|
57.86
|
70.34
|
80.6
|
72.75
|
70.6
|
77.29
|
69.22
|
67.82
|
63.91
|
65.01
|
64.05
|
62.45
|
61.77
|
59.4
|
57.05
|
61.49
|
64.63
|
59.27
|
57.32
|
39.5
|
39.78
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|