|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
75,361
|
80,903
|
69,888
|
77,722
|
75,083
|
71,841
|
78,889
|
82,165
|
90,111
|
92,275
|
97,910
|
92,594
|
90,131
|
91,973
|
97,098
|
93,999
|
93,098
|
87,427
|
95,122
|
60,141
|
46,455
|
43,525
|
38,579
|
21,021
|
21,525
|
25,367
|
20,700
|
22,954
|
22,148
|
14,778
|
19,713
|
10,443
|
6,456
|
9,829
|
6,960
|
13,942
|
15,874
|
18,280
|
16,842
|
18,251
|
13,313
|
12,251
|
10,337
|
6,785
|
7,372
|
12,190
|
8,735
|
6,074
|
9,475
|
6,070
|
7,286
|
10,829
|
7,892
|
11,844
|
15,427
|
7,129
|
|
現金 + 有価証券
|
75,361
|
80,903
|
69,888
|
77,722
|
75,083
|
71,841
|
78,889
|
82,165
|
90,111
|
92,275
|
97,910
|
92,594
|
90,131
|
91,973
|
97,098
|
93,999
|
93,098
|
87,427
|
95,122
|
60,141
|
46,455
|
43,525
|
38,579
|
21,021
|
21,525
|
25,367
|
20,700
|
22,954
|
22,148
|
14,778
|
19,713
|
10,443
|
6,456
|
9,829
|
6,960
|
13,942
|
15,874
|
18,280
|
16,842
|
18,251
|
13,313
|
12,251
|
10,337
|
6,785
|
7,372
|
12,190
|
8,735
|
6,074
|
9,475
|
6,070
|
7,286
|
10,829
|
7,892
|
11,844
|
15,427
|
7,129
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
77,081
|
81,783
|
75,228
|
62,960
|
56,115
|
60,366
|
69,947
|
70,102
|
67,388
|
68,829
|
81,765
|
86,081
|
76,341
|
77,426
|
85,655
|
83,491
|
83,148
|
78,939
|
84,281
|
83,974
|
74,727
|
70,611
|
82,537
|
|
商品及び製品
|
72,672
|
75,719
|
68,544
|
75,062
|
77,594
|
78,640
|
70,669
|
70,616
|
70,636
|
73,029
|
64,129
|
69,175
|
66,845
|
63,195
|
54,713
|
62,669
|
64,869
|
62,267
|
59,734
|
93,978
|
88,040
|
83,924
|
83,579
|
92,273
|
96,355
|
102,234
|
107,561
|
118,180
|
111,956
|
107,202
|
94,196
|
93,433
|
93,609
|
86,976
|
82,289
|
82,387
|
76,742
|
78,423
|
73,243
|
75,793
|
78,935
|
82,390
|
88,198
|
97,872
|
100,352
|
92,511
|
121,739
|
131,607
|
132,054
|
130,748
|
124,694
|
123,079
|
119,816
|
120,856
|
116,761
|
124,183
|
|
流動資産合計
|
237,238
|
232,967
|
228,531
|
230,696
|
231,243
|
228,246
|
237,582
|
235,313
|
234,107
|
235,210
|
246,786
|
240,931
|
241,950
|
239,601
|
232,256
|
233,006
|
231,733
|
223,227
|
219,682
|
251,192
|
235,885
|
225,470
|
221,464
|
217,009
|
228,379
|
245,592
|
240,247
|
258,237
|
258,126
|
241,183
|
227,866
|
231,272
|
221,645
|
197,573
|
193,412
|
198,037
|
176,795
|
174,353
|
171,832
|
186,067
|
185,953
|
182,828
|
188,297
|
209,819
|
215,320
|
204,698
|
231,408
|
247,521
|
248,075
|
242,536
|
236,653
|
243,774
|
247,384
|
238,707
|
236,787
|
246,490
|
|
有形固定資産
|
146,819
|
148,934
|
150,240
|
150,913
|
150,607
|
150,368
|
150,297
|
149,991
|
149,241
|
151,731
|
151,288
|
151,251
|
152,265
|
151,398
|
149,839
|
148,123
|
148,799
|
148,084
|
146,913
|
213,064
|
211,634
|
208,276
|
214,408
|
213,179
|
214,478
|
215,685
|
214,980
|
212,959
|
206,990
|
201,670
|
185,661
|
173,492
|
171,379
|
164,579
|
166,392
|
161,512
|
159,796
|
160,590
|
162,098
|
157,901
|
158,621
|
159,792
|
158,563
|
156,485
|
155,063
|
153,028
|
154,998
|
154,656
|
156,712
|
156,088
|
158,732
|
155,382
|
153,127
|
152,530
|
148,056
|
147,208
|
|
固定資産合計
|
302,539
|
298,985
|
303,101
|
300,266
|
297,475
|
294,273
|
295,597
|
285,485
|
284,067
|
290,477
|
255,887
|
254,468
|
247,027
|
242,312
|
304,153
|
294,567
|
292,105
|
289,848
|
286,474
|
412,430
|
398,881
|
362,137
|
344,425
|
339,587
|
333,862
|
329,416
|
325,352
|
319,491
|
304,750
|
294,862
|
343,253
|
333,979
|
326,925
|
315,940
|
313,148
|
303,370
|
295,654
|
293,068
|
291,376
|
285,227
|
283,001
|
281,046
|
297,335
|
292,815
|
286,451
|
279,667
|
271,366
|
267,884
|
266,513
|
263,578
|
329,001
|
322,034
|
313,422
|
308,706
|
294,109
|
289,703
|
|
総資産
|
539,777
|
531,952
|
531,632
|
530,963
|
528,719
|
522,520
|
533,179
|
520,798
|
518,174
|
525,687
|
502,673
|
495,399
|
488,977
|
481,913
|
536,409
|
527,573
|
523,838
|
513,075
|
506,156
|
663,622
|
634,766
|
587,607
|
565,889
|
556,596
|
562,241
|
575,008
|
565,599
|
577,728
|
562,876
|
536,045
|
571,119
|
565,251
|
548,570
|
513,513
|
506,560
|
501,407
|
472,449
|
467,421
|
463,208
|
471,294
|
468,954
|
463,874
|
485,632
|
502,634
|
501,771
|
484,365
|
502,774
|
515,405
|
514,588
|
506,114
|
565,654
|
565,808
|
560,806
|
547,413
|
530,896
|
536,193
|
|
買掛金
|
21,211
|
20,070
|
19,528
|
16,538
|
20,831
|
16,772
|
15,839
|
16,322
|
15,299
|
17,381
|
15,768
|
19,069
|
16,409
|
18,428
|
16,721
|
18,522
|
16,481
|
15,605
|
13,959
|
37,890
|
32,661
|
34,065
|
37,104
|
42,162
|
42,388
|
47,881
|
47,479
|
52,642
|
50,404
|
51,324
|
38,900
|
45,807
|
41,854
|
36,445
|
33,271
|
36,187
|
27,019
|
28,846
|
26,678
|
34,824
|
35,862
|
38,922
|
44,230
|
47,979
|
44,654
|
37,584
|
43,209
|
49,493
|
46,583
|
42,613
|
36,830
|
41,387
|
40,212
|
29,772
|
36,310
|
41,342
|
|
流動負債合計
|
94,797
|
93,358
|
89,159
|
88,251
|
87,679
|
85,116
|
86,424
|
86,337
|
80,910
|
81,844
|
86,674
|
84,920
|
81,089
|
83,709
|
81,490
|
83,312
|
81,435
|
80,709
|
81,333
|
144,790
|
136,376
|
133,239
|
144,292
|
142,195
|
142,944
|
145,885
|
144,671
|
170,253
|
169,737
|
167,477
|
167,453
|
148,316
|
145,990
|
129,480
|
124,232
|
129,434
|
117,772
|
111,190
|
105,332
|
119,138
|
116,822
|
119,732
|
125,042
|
130,146
|
128,760
|
119,283
|
116,225
|
128,200
|
125,442
|
118,758
|
116,885
|
125,735
|
124,849
|
119,739
|
125,216
|
132,577
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
28,248
|
25,345
|
25,588
|
25,389
|
25,695
|
34,460
|
46,864
|
46,818
|
37,447
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
231,482
|
225,315
|
249,601
|
245,815
|
244,309
|
237,927
|
254,662
|
245,310
|
247,165
|
237,839
|
181,004
|
175,754
|
166,266
|
160,658
|
249,771
|
237,074
|
233,894
|
227,662
|
213,400
|
276,027
|
265,407
|
255,896
|
271,763
|
266,934
|
267,842
|
275,128
|
259,167
|
242,189
|
235,212
|
217,785
|
310,697
|
333,201
|
323,828
|
322,818
|
326,712
|
315,794
|
293,492
|
270,457
|
272,877
|
263,673
|
260,524
|
255,481
|
268,784
|
280,558
|
289,353
|
287,063
|
273,153
|
271,312
|
273,566
|
273,071
|
377,198
|
372,834
|
366,498
|
353,998
|
334,589
|
325,946
|
|
総負債
|
326,280
|
318,674
|
338,760
|
334,066
|
331,988
|
323,044
|
341,086
|
331,647
|
328,075
|
319,683
|
267,678
|
260,674
|
247,355
|
244,367
|
331,261
|
320,386
|
315,329
|
308,371
|
294,733
|
420,817
|
401,783
|
389,135
|
416,055
|
409,129
|
410,786
|
421,013
|
403,838
|
412,442
|
404,949
|
385,262
|
478,150
|
481,517
|
469,818
|
452,298
|
450,944
|
445,228
|
411,264
|
381,647
|
378,209
|
382,811
|
377,346
|
375,213
|
393,826
|
410,704
|
418,113
|
406,346
|
389,378
|
399,512
|
399,008
|
391,829
|
494,083
|
498,569
|
491,347
|
473,737
|
459,805
|
458,523
|
|
資本金及び資本剰余金
|
10,325
|
10,325
|
10,326
|
10,331
|
10,342
|
10,342
|
10,346
|
10,346
|
10,363
|
10,363
|
10,373
|
10,373
|
10,410
|
10,425
|
10,426
|
10,426
|
10,440
|
10,440
|
10,440
|
12,217
|
12,271
|
12,271
|
12,271
|
12,271
|
12,361
|
12,361
|
12,361
|
12,362
|
12,491
|
12,495
|
12,495
|
12,513
|
12,624
|
12,642
|
12,652
|
12,659
|
12,794
|
18,312
|
18,312
|
18,857
|
19,076
|
19,094
|
19,184
|
19,191
|
19,355
|
19,403
|
19,404
|
19,404
|
19,729
|
19,729
|
19,729
|
19,729
|
19,980
|
19,980
|
19,980
|
19,980
|
|
利益剰余金
|
137,955
|
138,853
|
138,748
|
138,888
|
138,536
|
138,201
|
139,658
|
137,922
|
137,162
|
148,002
|
144,635
|
142,844
|
142,091
|
139,869
|
135,949
|
134,144
|
131,744
|
128,306
|
129,742
|
125,672
|
119,255
|
89,645
|
45,443
|
39,555
|
37,653
|
35,451
|
38,348
|
39,921
|
36,926
|
29,888
|
-30,355
|
-45,503
|
-49,361
|
-54,416
|
-51,341
|
-47,199
|
-46,531
|
-45,563
|
-43,371
|
-43,204
|
-42,141
|
-43,730
|
-56,066
|
-54,421
|
-54,018
|
-53,172
|
-32,322
|
-32,393
|
-31,970
|
-31,161
|
-72,997
|
-75,714
|
-73,702
|
-75,661
|
-72,559
|
-71,417
|
|
株主資本
|
213,497
|
213,278
|
192,872
|
196,897
|
196,731
|
199,476
|
192,093
|
189,151
|
190,099
|
206,004
|
234,995
|
234,725
|
241,622
|
237,546
|
205,148
|
207,187
|
208,509
|
204,704
|
211,423
|
242,805
|
232,983
|
198,472
|
149,834
|
147,467
|
151,455
|
153,995
|
161,761
|
165,286
|
157,927
|
150,783
|
92,969
|
83,734
|
78,752
|
61,215
|
55,616
|
56,179
|
61,185
|
85,774
|
84,999
|
88,483
|
91,608
|
88,661
|
91,806
|
91,930
|
83,658
|
78,019
|
113,396
|
115,893
|
115,580
|
114,285
|
71,571
|
67,239
|
69,459
|
73,676
|
71,091
|
77,670
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
28,248
|
25,345
|
25,588
|
25,389
|
25,695
|
34,460
|
46,864
|
46,818
|
37,447
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-31,893
|
-21,110
|
-17,937
|
-13,190
|
4,674
|
12,935
|
21,497
|
26,118
|
14,493
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11.63
|
10.88
|
12.89
|
16.94
|
17.42
|
22.75
|
30.43
|
28.94
|
22.66
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|