|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
29,379
|
29,654
|
32,301
|
33,188
|
33,429
|
-
|
35,536
|
33,520
|
36,250
|
35,457
|
35,731
|
34,690
|
37,069
|
37,151
|
33,831
|
35,526
|
36,703
|
39,838
|
43,016
|
47,083
|
45,252
|
45,029
|
45,059
|
47,818
|
43,999
|
52,826
|
61,948
|
68,496
|
64,598
|
67,799
|
67,505
|
71,139
|
67,881
|
69,697
|
66,429
|
53,771
|
65,131
|
71,087
|
76,148
|
72,207
|
77,213
|
80,340
|
76,838
|
83,229
|
89,251
|
87,854
|
97,431
|
98,019
|
95,779
|
98,978
|
112,972
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
10,326
|
10,742
|
11,009
|
11,817
|
12,119
|
-
|
12,260
|
12,041
|
12,901
|
-
|
13,258
|
12,306
|
13,270
|
-
|
14,164
|
13,972
|
13,721
|
-
|
15,395
|
16,782
|
15,470
|
-
|
15,547
|
14,913
|
14,137
|
-
|
22,720
|
22,645
|
21,884
|
-
|
23,232
|
24,173
|
22,659
|
-
|
22,258
|
17,881
|
21,999
|
23,249
|
25,635
|
24,418
|
26,494
|
28,168
|
28,094
|
29,502
|
31,167
|
31,584
|
34,485
|
34,695
|
34,770
|
35,401
|
39,860
|
|
売上総利益
|
19,053
|
18,912
|
21,292
|
21,371
|
21,310
|
21,045
|
23,276
|
21,479
|
23,349
|
22,282
|
22,473
|
22,384
|
23,799
|
22,635
|
19,667
|
21,554
|
22,982
|
26,516
|
27,621
|
30,301
|
29,782
|
31,195
|
29,512
|
32,905
|
29,862
|
36,363
|
39,228
|
45,851
|
42,714
|
45,191
|
44,273
|
46,966
|
45,222
|
46,552
|
44,171
|
35,890
|
43,132
|
47,838
|
50,513
|
47,789
|
50,719
|
52,172
|
48,744
|
53,727
|
58,084
|
56,270
|
62,946
|
63,324
|
61,009
|
63,577
|
73,112
|
|
売上総利益率(%)
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
1,643
|
1,690
|
1,693
|
1,670
|
1,829
|
-
|
1,988
|
1,736
|
2,252
|
-
|
2,502
|
2,203
|
1,902
|
-
|
2,252
|
2,684
|
2,960
|
-
|
2,609
|
3,279
|
3,714
|
-
|
4,093
|
4,728
|
4,277
|
-
|
5,370
|
5,719
|
5,225
|
-
|
5,548
|
5,841
|
6,259
|
-
|
6,356
|
5,522
|
5,755
|
7,754
|
8,360
|
9,972
|
10,128
|
8,648
|
11,799
|
7,223
|
7,418
|
6,421
|
6,946
|
7,497
|
6,605
|
6,728
|
7,063
|
|
販売管理費
|
13,659
|
14,726
|
17,970
|
13,871
|
16,533
|
-
|
17,977
|
16,932
|
16,532
|
-
|
18,275
|
17,959
|
18,882
|
-
|
18,969
|
19,327
|
17,494
|
-
|
26,274
|
22,436
|
20,592
|
-
|
22,871
|
23,389
|
24,756
|
-
|
37,348
|
34,727
|
32,871
|
-
|
36,520
|
34,623
|
34,259
|
-
|
39,002
|
32,288
|
33,743
|
38,638
|
40,830
|
39,053
|
38,955
|
38,983
|
41,051
|
50,365
|
57,241
|
51,093
|
30,689
|
49,320
|
50,017
|
54,704
|
57,665
|
|
営業費用
|
15,302
|
16,416
|
19,663
|
15,541
|
18,362
|
-
|
19,965
|
18,668
|
18,784
|
-
|
20,777
|
20,162
|
20,784
|
-
|
21,221
|
22,011
|
20,454
|
-
|
28,883
|
25,715
|
24,306
|
-
|
26,964
|
28,117
|
29,033
|
-
|
42,718
|
40,446
|
38,096
|
-
|
42,068
|
40,464
|
40,518
|
-
|
45,358
|
37,810
|
39,498
|
46,392
|
49,190
|
49,025
|
49,083
|
47,631
|
52,850
|
57,588
|
64,659
|
57,514
|
37,635
|
56,817
|
56,622
|
61,432
|
64,728
|
|
営業利益
|
3,751
|
2,496
|
1,629
|
5,830
|
2,948
|
2,083
|
3,311
|
2,811
|
4,565
|
-
|
1,696
|
2,222
|
3,015
|
-
|
-1,554
|
-457
|
2,528
|
-
|
6,653
|
4,586
|
5,476
|
-
|
2,548
|
4,788
|
829
|
-
|
-3,490
|
5,405
|
4,618
|
-
|
2,205
|
6,502
|
4,704
|
-
|
-1,187
|
-1,920
|
3,634
|
1,446
|
1,323
|
14,687
|
1,636
|
4,541
|
-4,106
|
-3,861
|
7,675
|
-1,244
|
25,311
|
6,507
|
4,387
|
2,145
|
8,384
|
|
営業利益率 (%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
3,779
|
2,289
|
1,581
|
5,605
|
2,624
|
-
|
3,044
|
2,735
|
4,632
|
-
|
1,737
|
2,394
|
2,947
|
-
|
-1,773
|
166
|
2,858
|
-
|
6,057
|
3,865
|
4,731
|
-
|
1,744
|
4,143
|
21
|
-
|
-6,906
|
-134
|
2,108
|
-
|
-1,650
|
2,739
|
-992
|
-
|
-8,135
|
-4,766
|
-4,181
|
-4,501
|
-2,183
|
7,944
|
-2,429
|
-3,300
|
-12,532
|
-8,919
|
-2,657
|
-9,419
|
12,781
|
-2,427
|
-1,266
|
-2,295
|
3,482
|
|
経常(税引前)利益率(%)
|
12.86
|
7.72
|
4.89
|
16.89
|
7.85
|
-
|
8.57
|
8.16
|
12.78
|
-
|
4.86
|
6.9
|
7.95
|
-
|
-5.24
|
0.47
|
7.79
|
-
|
14.08
|
8.21
|
10.45
|
-
|
3.87
|
8.66
|
0.05
|
-
|
-11.15
|
-0.2
|
3.26
|
-
|
-2.44
|
3.85
|
-1.46
|
-
|
-12.25
|
-8.86
|
-6.42
|
-6.33
|
-2.87
|
11.0
|
-3.15
|
-4.11
|
-16.31
|
-10.72
|
-2.98
|
-10.72
|
13.12
|
-2.48
|
-1.32
|
-2.32
|
3.08
|
|
法人税等合計
|
1,959
|
270
|
590
|
2,271
|
1,086
|
-
|
852
|
950
|
1,463
|
-
|
678
|
233
|
621
|
-
|
-1,499
|
668
|
713
|
-
|
3,516
|
1,518
|
1,738
|
-
|
-479
|
980
|
-1,304
|
-
|
-3,051
|
-360
|
543
|
-
|
-1,353
|
-93
|
-858
|
-
|
-1,470
|
-1,077
|
-1,311
|
-1,363
|
-5
|
-2,638
|
960
|
959
|
1,181
|
4,613
|
725
|
382
|
5,248
|
-306
|
1,022
|
-1,790
|
2,137
|
|
実効税率(%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
1,820
|
2,019
|
991
|
3,334
|
1,538
|
-
|
2,192
|
1,785
|
3,169
|
9,026
|
1,059
|
2,161
|
2,326
|
1,776
|
-274
|
-502
|
2,145
|
2,636
|
2,541
|
2,347
|
2,993
|
2,897
|
2,223
|
3,163
|
1,325
|
-3,007
|
-3,855
|
226
|
1,565
|
-776
|
-297
|
2,832
|
-134
|
-681
|
-6,665
|
-3,689
|
-2,870
|
-3,138
|
-2,178
|
10,582
|
-3,389
|
-4,259
|
-13,713
|
-13,532
|
-3,382
|
-9,801
|
7,533
|
-2,121
|
-2,288
|
-505
|
1,345
|
|
純利益率(%)
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.07
|
0.07
|
0.04
|
0.12
|
0.06
|
-
|
0.08
|
0.06
|
0.11
|
-
|
0.04
|
0.08
|
0.08
|
-
|
-0.01
|
-0.02
|
0.08
|
-
|
0.08
|
0.07
|
0.09
|
-
|
0.07
|
0.09
|
0.04
|
-
|
-0.11
|
0.01
|
0.04
|
-
|
-0.01
|
0.08
|
0
|
-
|
-0.18
|
-0.1
|
-0.08
|
-0.08
|
-0.06
|
0.27
|
-0.08
|
-0.11
|
-0.34
|
-0.33
|
-0.08
|
-0.24
|
0.18
|
-0.05
|
-0.05
|
-0.01
|
0.03
|
|
希薄化後一株あたり利益
|
0.07
|
0.07
|
0.04
|
0.12
|
0.06
|
-
|
0.08
|
0.06
|
0.11
|
0.31
|
0.04
|
0.08
|
0.08
|
0.06
|
-0.01
|
-0.02
|
0.07
|
0.09
|
0.08
|
0.07
|
0.09
|
0.09
|
0.06
|
0.09
|
0.04
|
-0.09
|
-0.11
|
0.01
|
0.04
|
-0.02
|
-0.01
|
0.07
|
0
|
-0.02
|
-0.18
|
-0.1
|
-0.08
|
-0.08
|
-0.06
|
0.26
|
-0.08
|
-0.11
|
-0.34
|
-0.33
|
-0.08
|
-0.24
|
0.18
|
-0.05
|
-0.05
|
-0.01
|
0.03
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
0.03
|
-
|
0.03
|
0.03
|
0.03
|
-
|
0.03
|
0.03
|
0.03
|
-
|
0.03
|
0.03
|
0.03
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
EBITDA
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
|
EBITDAマージン(%)
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|