|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
415
|
494
|
472
|
549
|
629
|
406
|
471
|
557
|
551
|
554
|
576
|
650
|
659
|
707
|
742
|
857
|
782
|
816
|
788
|
760
|
840
|
776
|
784
|
863
|
843
|
837
|
822
|
866
|
857
|
919
|
881
|
885
|
695
|
729
|
777
|
607
|
631
|
732
|
872
|
717
|
744
|
844
|
912
|
987
|
957
|
1,080
|
667
|
657
|
517
|
632
|
614
|
507
|
477
|
639
|
860
|
1,050
|
1,098
|
1,246
|
1,446
|
1,758
|
|
有価証券
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
7
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
20
|
49
|
50
|
70
|
|
現金 + 有価証券
|
416
|
495
|
472
|
550
|
630
|
406
|
472
|
558
|
551
|
555
|
577
|
651
|
659
|
707
|
742
|
858
|
783
|
817
|
788
|
761
|
841
|
776
|
784
|
863
|
843
|
838
|
822
|
866
|
863
|
926
|
881
|
889
|
696
|
729
|
777
|
607
|
631
|
732
|
872
|
718
|
744
|
845
|
913
|
987
|
958
|
1,081
|
668
|
657
|
517
|
632
|
614
|
507
|
478
|
639
|
860
|
1,070
|
1,119
|
1,295
|
1,497
|
1,828
|
|
売掛金
|
63
|
54
|
76
|
71
|
68
|
65
|
84
|
79
|
83
|
77
|
96
|
80
|
84
|
79
|
97
|
83
|
88
|
83
|
101
|
80
|
87
|
91
|
91
|
82
|
85
|
85
|
107
|
92
|
83
|
91
|
124
|
256
|
258
|
235
|
317
|
268
|
297
|
295
|
433
|
337
|
343
|
371
|
537
|
394
|
449
|
475
|
645
|
513
|
566
|
602
|
760
|
653
|
692
|
673
|
864
|
650
|
724
|
782
|
1,022
|
754
|
|
流動資産合計
|
578
|
686
|
714
|
784
|
854
|
626
|
740
|
830
|
841
|
825
|
913
|
931
|
915
|
959
|
1,067
|
1,132
|
1,064
|
1,075
|
1,110
|
1,029
|
1,110
|
1,045
|
1,076
|
1,118
|
1,109
|
1,100
|
1,169
|
1,182
|
1,145
|
1,201
|
1,270
|
1,327
|
1,142
|
1,127
|
1,311
|
1,062
|
1,133
|
1,206
|
1,555
|
1,290
|
1,294
|
1,458
|
1,719
|
1,660
|
1,622
|
1,756
|
1,638
|
1,449
|
1,327
|
1,449
|
1,664
|
1,384
|
1,414
|
1,542
|
2,049
|
1,981
|
2,091
|
2,348
|
2,831
|
2,849
|
|
有形固定資産
|
33
|
34
|
36
|
37
|
38
|
40
|
45
|
46
|
51
|
51
|
52
|
50
|
50
|
54
|
60
|
59
|
62
|
65
|
64
|
62
|
60
|
58
|
61
|
60
|
58
|
55
|
54
|
54
|
53
|
57
|
57
|
55
|
56
|
57
|
61
|
63
|
68
|
70
|
83
|
82
|
88
|
90
|
96
|
93
|
91
|
90
|
87
|
84
|
81
|
77
|
80
|
80
|
78
|
75
|
77
|
80
|
86
|
87
|
89
|
92
|
|
固定資産合計
|
1,374
|
1,432
|
1,412
|
1,393
|
1,383
|
1,721
|
1,708
|
1,686
|
1,672
|
1,732
|
1,694
|
1,668
|
1,660
|
1,658
|
1,654
|
1,660
|
1,734
|
1,714
|
1,663
|
1,651
|
1,635
|
1,656
|
1,653
|
1,640
|
1,637
|
1,630
|
1,631
|
1,612
|
1,615
|
1,644
|
1,671
|
1,631
|
1,915
|
1,928
|
1,954
|
2,309
|
2,379
|
2,376
|
3,283
|
3,235
|
3,378
|
3,388
|
4,221
|
4,157
|
4,268
|
4,218
|
4,686
|
4,603
|
4,791
|
4,712
|
5,024
|
5,097
|
5,191
|
5,131
|
5,273
|
5,169
|
5,228
|
5,260
|
5,220
|
5,132
|
|
総資産
|
1,953
|
2,118
|
2,126
|
2,178
|
2,238
|
2,348
|
2,448
|
2,517
|
2,513
|
2,558
|
2,607
|
2,600
|
2,576
|
2,618
|
2,722
|
2,793
|
2,799
|
2,789
|
2,774
|
2,681
|
2,746
|
2,702
|
2,730
|
2,759
|
2,748
|
2,730
|
2,801
|
2,795
|
2,761
|
2,846
|
2,942
|
2,959
|
3,058
|
3,056
|
3,266
|
3,372
|
3,513
|
3,582
|
4,839
|
4,526
|
4,672
|
4,846
|
5,941
|
5,818
|
5,891
|
5,975
|
6,324
|
6,053
|
6,119
|
6,162
|
6,688
|
6,481
|
6,605
|
6,674
|
7,323
|
7,150
|
7,320
|
7,608
|
8,051
|
7,981
|
|
買掛金
|
3
|
3
|
2
|
4
|
4
|
4
|
6
|
5
|
3
|
4
|
4
|
3
|
3
|
3
|
7
|
5
|
4
|
3
|
3
|
3
|
4
|
3
|
4
|
4
|
4
|
3
|
7
|
4
|
5
|
4
|
6
|
7
|
7
|
6
|
7
|
11
|
9
|
8
|
14
|
12
|
10
|
10
|
18
|
16
|
9
|
12
|
10
|
17
|
17
|
17
|
14
|
21
|
14
|
14
|
22
|
27
|
24
|
16
|
27
|
22
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
26
|
26
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
75
|
-
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
273
|
355
|
311
|
330
|
347
|
371
|
438
|
457
|
463
|
453
|
477
|
419
|
425
|
386
|
440
|
441
|
447
|
407
|
465
|
444
|
430
|
411
|
484
|
474
|
467
|
454
|
539
|
528
|
514
|
496
|
608
|
442
|
435
|
415
|
524
|
503
|
505
|
473
|
695
|
537
|
543
|
561
|
728
|
624
|
595
|
600
|
778
|
634
|
624
|
609
|
794
|
650
|
643
|
634
|
889
|
706
|
708
|
754
|
941
|
779
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
423
|
423
|
423
|
423
|
798
|
793
|
753
|
753
|
753
|
744
|
753
|
753
|
753
|
753
|
753
|
753
|
753
|
753
|
754
|
754
|
754
|
754
|
|
固定負債合計
|
277
|
302
|
285
|
271
|
250
|
283
|
255
|
239
|
228
|
208
|
189
|
174
|
152
|
143
|
145
|
142
|
132
|
126
|
91
|
85
|
74
|
78
|
51
|
50
|
44
|
46
|
53
|
54
|
56
|
62
|
87
|
109
|
115
|
92
|
91
|
184
|
189
|
184
|
690
|
696
|
690
|
694
|
1,113
|
1,082
|
1,045
|
1,035
|
1,061
|
1,054
|
1,041
|
1,008
|
1,027
|
1,047
|
1,047
|
1,032
|
1,043
|
1,034
|
1,024
|
1,024
|
1,023
|
1,022
|
|
資本金及び資本剰余金
|
828
|
837
|
857
|
870
|
873
|
888
|
906
|
927
|
935
|
936
|
928
|
917
|
922
|
922
|
926
|
916
|
917
|
912
|
905
|
892
|
889
|
892
|
895
|
883
|
885
|
885
|
883
|
854
|
856
|
866
|
874
|
834
|
838
|
851
|
868
|
825
|
840
|
866
|
1,189
|
1,119
|
1,145
|
1,183
|
1,435
|
1,347
|
1,382
|
1,429
|
1,466
|
1,416
|
1,451
|
1,501
|
1,541
|
1,506
|
1,551
|
1,613
|
1,671
|
1,642
|
1,690
|
1,751
|
1,791
|
1,758
|
|
利益剰余金
|
570
|
606
|
655
|
697
|
743
|
788
|
836
|
881
|
931
|
983
|
1,039
|
1,090
|
1,146
|
1,208
|
1,284
|
1,341
|
1,404
|
1,469
|
1,539
|
1,595
|
1,657
|
1,724
|
1,792
|
1,848
|
1,918
|
1,987
|
2,057
|
2,120
|
2,191
|
2,264
|
2,317
|
2,584
|
2,677
|
2,766
|
2,919
|
3,006
|
3,115
|
3,205
|
3,371
|
3,417
|
3,513
|
3,589
|
3,805
|
3,877
|
3,971
|
4,056
|
4,259
|
4,330
|
4,429
|
4,525
|
4,783
|
4,884
|
4,953
|
5,009
|
5,283
|
5,318
|
5,448
|
5,576
|
5,859
|
5,911
|
|
株主資本
|
1,402
|
1,460
|
1,529
|
1,576
|
1,640
|
1,693
|
1,754
|
1,820
|
1,820
|
1,896
|
1,940
|
2,005
|
1,997
|
2,088
|
2,136
|
2,209
|
2,220
|
2,256
|
2,218
|
2,151
|
2,241
|
2,212
|
2,194
|
2,234
|
2,236
|
2,230
|
2,208
|
2,211
|
2,189
|
2,287
|
2,246
|
2,407
|
2,507
|
2,549
|
2,650
|
2,684
|
2,817
|
2,923
|
3,453
|
3,292
|
3,438
|
3,590
|
4,098
|
4,112
|
4,250
|
4,339
|
4,484
|
4,364
|
4,453
|
4,544
|
4,866
|
4,782
|
4,914
|
5,007
|
5,390
|
5,410
|
5,587
|
5,829
|
6,086
|
6,179
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
26
|
26
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
498
|
423
|
423
|
423
|
798
|
798
|
753
|
753
|
753
|
753
|
753
|
753
|
753
|
753
|
753
|
753
|
753
|
753
|
754
|
754
|
754
|
754
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-625
|
-634
|
-708
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-374
|
-295
|
-322
|
-422
|
-116
|
-190
|
-205
|
-328
|
85
|
95
|
235
|
120
|
139
|
245
|
275
|
114
|
-107
|
-317
|
-366
|
-542
|
-744
|
-1,075
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.32
|
1.33
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14.44
|
12.87
|
12.32
|
11.81
|
19.48
|
19.41
|
17.72
|
17.36
|
16.81
|
17.27
|
16.92
|
16.58
|
15.49
|
15.76
|
15.34
|
15.06
|
13.99
|
13.94
|
13.5
|
12.94
|
12.39
|
12.21
|