|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
現金同等物
|
50,493
|
42,955
|
34,047
|
23,508
|
19,322
|
16,625
|
21,802
|
22,065
|
15,173
|
7,382
|
16,105
|
13,808
|
14,877
|
19,704
|
18,391
|
20,268
|
18,996
|
21,897
|
32,333
|
37,411
|
35,664
|
35,571
|
47,544
|
48,200
|
49,856
|
52,292
|
74,096
|
24,762
|
42,820
|
41,704
|
227,641
|
83,649
|
41,247
|
27,160
|
54,435
|
47,929
|
58,025
|
54,469
|
48,161
|
35,472
|
34,291
|
23,890
|
28,825
|
24,564
|
29,857
|
30,111
|
44,620
|
57,586
|
60,896
|
78,451
|
76,056
|
55,005
|
54,089
|
44,760
|
55,893
|
38,762
|
41,638
|
37,810
|
|
現金 + 有価証券
|
50,493
|
42,955
|
34,047
|
23,508
|
19,322
|
16,625
|
21,802
|
22,065
|
15,173
|
7,382
|
16,105
|
13,808
|
14,877
|
19,704
|
18,391
|
20,268
|
18,996
|
21,897
|
32,333
|
37,411
|
35,664
|
35,571
|
47,544
|
48,200
|
49,856
|
52,292
|
74,096
|
24,762
|
42,820
|
41,704
|
227,641
|
83,649
|
41,247
|
27,160
|
54,435
|
47,929
|
58,025
|
54,469
|
48,161
|
35,472
|
34,291
|
23,890
|
28,825
|
24,564
|
29,857
|
30,111
|
44,620
|
57,586
|
60,896
|
78,451
|
76,056
|
55,005
|
54,089
|
44,760
|
55,893
|
38,762
|
41,638
|
37,810
|
|
売掛金
|
26,365
|
31,451
|
26,723
|
48,588
|
47,085
|
45,110
|
47,791
|
46,561
|
48,405
|
57,726
|
62,148
|
56,026
|
58,556
|
57,770
|
58,428
|
52,424
|
53,118
|
54,446
|
52,867
|
50,124
|
50,171
|
46,302
|
44,523
|
41,283
|
42,073
|
41,827
|
39,401
|
40,164
|
43,374
|
44,208
|
43,577
|
32,540
|
33,994
|
35,619
|
31,263
|
33,590
|
33,604
|
33,171
|
35,405
|
35,416
|
38,205
|
41,810
|
52,304
|
53,586
|
52,852
|
50,892
|
52,826
|
49,755
|
51,603
|
49,475
|
43,610
|
39,563
|
43,158
|
43,468
|
42,890
|
42,643
|
44,434
|
45,552
|
|
商品及び製品
|
29,672
|
29,427
|
28,158
|
55,823
|
62,330
|
61,973
|
55,062
|
59,249
|
60,052
|
59,834
|
61,056
|
70,421
|
75,315
|
68,710
|
67,388
|
74,327
|
70,813
|
65,792
|
55,370
|
58,274
|
56,667
|
57,681
|
54,506
|
55,425
|
54,032
|
56,564
|
48,916
|
49,721
|
50,637
|
52,388
|
40,071
|
45,229
|
50,239
|
54,898
|
59,905
|
52,762
|
49,582
|
49,006
|
48,614
|
49,305
|
48,183
|
48,039
|
51,392
|
57,609
|
63,177
|
63,532
|
55,325
|
59,972
|
64,254
|
58,068
|
60,616
|
64,700
|
65,918
|
63,105
|
62,006
|
62,255
|
65,569
|
58,578
|
|
流動資産合計
|
199,866
|
205,836
|
211,049
|
159,238
|
151,463
|
146,440
|
141,516
|
145,234
|
141,573
|
140,131
|
152,228
|
154,305
|
163,446
|
157,292
|
155,813
|
160,025
|
151,558
|
149,401
|
146,254
|
152,282
|
147,802
|
145,051
|
153,914
|
150,722
|
152,495
|
156,569
|
168,032
|
120,885
|
142,957
|
142,740
|
315,292
|
166,357
|
131,976
|
129,046
|
152,913
|
142,238
|
149,704
|
145,657
|
140,879
|
131,321
|
132,185
|
127,686
|
143,345
|
151,371
|
158,830
|
152,574
|
163,542
|
175,475
|
185,468
|
196,907
|
193,253
|
172,594
|
175,360
|
172,273
|
168,324
|
156,656
|
161,349
|
155,552
|
|
有形固定資産
|
23,485
|
23,196
|
23,148
|
55,915
|
58,547
|
61,187
|
62,650
|
63,748
|
66,390
|
66,478
|
67,208
|
66,794
|
67,552
|
58,295
|
54,560
|
52,799
|
51,153
|
49,693
|
48,284
|
47,230
|
47,116
|
46,180
|
45,234
|
44,353
|
43,767
|
43,058
|
42,461
|
42,163
|
41,945
|
41,207
|
24,258
|
25,334
|
27,508
|
28,182
|
28,312
|
29,427
|
29,628
|
29,827
|
37,073
|
41,133
|
43,090
|
43,594
|
45,005
|
46,189
|
45,957
|
45,559
|
44,384
|
43,356
|
42,557
|
37,040
|
35,666
|
34,377
|
32,977
|
32,530
|
32,300
|
31,066
|
30,527
|
29,142
|
|
総資産
|
439,608
|
443,590
|
446,607
|
721,769
|
778,947
|
796,471
|
791,584
|
801,153
|
795,490
|
792,174
|
800,150
|
796,114
|
799,331
|
783,136
|
773,623
|
771,789
|
760,371
|
753,513
|
727,063
|
726,711
|
712,170
|
704,318
|
707,961
|
700,341
|
697,806
|
698,429
|
705,472
|
693,871
|
783,960
|
777,795
|
836,438
|
690,364
|
724,879
|
731,961
|
594,214
|
583,759
|
588,521
|
582,245
|
561,438
|
555,763
|
554,103
|
543,178
|
552,751
|
557,700
|
558,200
|
542,800
|
532,600
|
493,900
|
499,600
|
324,800
|
317,700
|
293,600
|
291,600
|
285,400
|
280,144
|
265,642
|
269,681
|
260,678
|
|
買掛金
|
10,729
|
11,808
|
16,535
|
29,200
|
20,950
|
23,664
|
24,522
|
26,701
|
28,336
|
25,506
|
32,895
|
29,282
|
21,969
|
21,696
|
23,668
|
24,942
|
21,701
|
18,067
|
15,616
|
15,648
|
15,286
|
15,357
|
18,087
|
17,421
|
21,800
|
16,350
|
15,775
|
16,916
|
19,424
|
18,443
|
22,829
|
16,870
|
17,968
|
18,304
|
19,096
|
14,008
|
15,979
|
17,067
|
19,630
|
22,687
|
24,191
|
21,570
|
28,047
|
29,258
|
34,688
|
35,600
|
40,445
|
24,807
|
37,650
|
35,152
|
37,751
|
31,272
|
34,746
|
30,265
|
33,291
|
31,882
|
35,390
|
29,105
|
|
一年内返済予定の長期借入金
|
285
|
290
|
295
|
7,500
|
7,500
|
7,500
|
7,500
|
13,125
|
5,000
|
5,000
|
5,000
|
5,000
|
6,250
|
7,500
|
8,750
|
10,000
|
11,250
|
12,500
|
16,250
|
17,500
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
6,250
|
7,500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
24,107
|
26,620
|
29,194
|
55,422
|
60,385
|
66,830
|
63,437
|
74,363
|
69,079
|
63,380
|
72,286
|
63,707
|
57,937
|
59,687
|
61,157
|
60,651
|
60,104
|
61,579
|
66,727
|
65,431
|
50,752
|
50,641
|
71,516
|
64,323
|
59,660
|
54,403
|
57,301
|
45,789
|
49,702
|
53,295
|
73,302
|
47,172
|
57,005
|
48,712
|
51,445
|
39,846
|
45,812
|
50,256
|
57,584
|
52,097
|
54,475
|
49,368
|
74,324
|
66,390
|
73,567
|
69,632
|
83,825
|
57,452
|
78,037
|
85,874
|
91,155
|
76,699
|
88,595
|
77,971
|
76,197
|
68,282
|
71,963
|
66,066
|
|
長期借入金
|
6,200
|
6,125
|
6,050
|
142,500
|
138,750
|
136,875
|
135,000
|
129,375
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
49,818
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
30,307
|
32,745
|
35,244
|
198,249
|
252,259
|
269,114
|
264,754
|
272,708
|
265,761
|
254,485
|
262,256
|
256,430
|
255,760
|
239,380
|
228,601
|
224,666
|
212,732
|
202,768
|
219,835
|
213,994
|
188,821
|
172,568
|
192,934
|
182,457
|
176,586
|
160,101
|
162,877
|
148,982
|
234,397
|
223,716
|
221,623
|
76,291
|
111,069
|
121,486
|
139,342
|
128,705
|
134,178
|
127,309
|
121,981
|
119,813
|
121,735
|
113,486
|
128,262
|
143,611
|
150,249
|
145,194
|
154,341
|
66,145
|
98,397
|
106,144
|
112,085
|
97,046
|
104,782
|
99,545
|
97,174
|
86,787
|
93,348
|
87,321
|
|
利益剰余金
|
36,642
|
38,971
|
37,203
|
30,175
|
31,423
|
30,431
|
29,563
|
29,137
|
29,038
|
34,146
|
32,651
|
31,971
|
33,309
|
29,047
|
28,233
|
27,476
|
27,114
|
27,744
|
-16,015
|
-14,715
|
-981
|
1,906
|
-11,007
|
-11,240
|
-10,992
|
3,027
|
5,129
|
4,660
|
6,800
|
7,596
|
66,469
|
65,194
|
62,458
|
56,749
|
-100,318
|
-104,586
|
-108,854
|
-112,398
|
-131,866
|
-138,838
|
-147,189
|
-152,147
|
-158,413
|
-171,417
|
-179,903
|
-189,388
|
-210,855
|
-164,971
|
-194,019
|
-381,755
|
-395,204
|
-408,002
|
-418,740
|
-423,147
|
-429,197
|
-440,100
|
-446,450
|
-454,534
|
|
株主資本
|
409,301
|
410,845
|
411,363
|
523,520
|
526,688
|
527,357
|
526,830
|
528,445
|
529,729
|
537,689
|
537,894
|
539,684
|
543,571
|
543,756
|
545,022
|
547,123
|
547,639
|
550,745
|
507,228
|
512,717
|
523,349
|
531,750
|
515,027
|
517,884
|
521,220
|
538,328
|
542,595
|
544,889
|
549,563
|
554,079
|
614,815
|
614,073
|
613,810
|
610,475
|
454,872
|
455,054
|
454,343
|
454,936
|
439,457
|
435,950
|
432,368
|
429,692
|
424,489
|
414,041
|
407,958
|
397,655
|
378,296
|
427,804
|
401,226
|
218,698
|
205,586
|
196,582
|
186,768
|
185,870
|
182,970
|
178,855
|
176,333
|
173,357
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76,308
|
71,605
|
73,016
|
74,613
|
75,025
|