|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
204
|
25
|
29
|
22
|
18
|
38
|
20
|
31
|
23
|
80
|
138
|
58
|
75
|
134
|
309
|
43
|
47
|
326
|
114
|
54
|
40
|
40
|
63
|
46
|
31
|
78
|
62
|
29
|
18
|
24
|
34
|
31
|
58
|
16
|
22
|
29
|
11
|
21
|
54
|
19
|
13
|
29
|
35
|
27
|
216
|
216
|
36
|
86
|
140
|
115
|
70
|
96
|
418
|
643
|
283
|
530
|
454
|
561
|
219
|
|
現金 + 有価証券
|
204
|
25
|
29
|
22
|
18
|
38
|
20
|
31
|
23
|
80
|
138
|
58
|
75
|
134
|
309
|
43
|
47
|
326
|
114
|
54
|
40
|
40
|
63
|
46
|
31
|
78
|
62
|
29
|
18
|
24
|
34
|
31
|
58
|
16
|
22
|
29
|
11
|
21
|
54
|
19
|
13
|
29
|
35
|
27
|
216
|
216
|
36
|
86
|
140
|
115
|
70
|
96
|
418
|
643
|
283
|
530
|
454
|
561
|
219
|
|
商品及び製品
|
-
|
-
|
647
|
775
|
469
|
458
|
760
|
787
|
597
|
682
|
776
|
753
|
444
|
429
|
614
|
725
|
432
|
396
|
795
|
743
|
508
|
527
|
747
|
703
|
486
|
427
|
682
|
641
|
463
|
475
|
648
|
731
|
495
|
490
|
690
|
1,026
|
753
|
741
|
1,170
|
1,028
|
754
|
1,300
|
1,295
|
912
|
1,017
|
1,814
|
1,950
|
1,618
|
1,556
|
1,731
|
1,551
|
990
|
985
|
1,166
|
994
|
686
|
884
|
1,286
|
1,249
|
|
流動資産合計
|
632
|
830
|
1,138
|
1,274
|
977
|
869
|
1,107
|
1,162
|
1,011
|
1,190
|
1,297
|
1,247
|
907
|
895
|
1,221
|
1,138
|
865
|
1,048
|
1,254
|
1,173
|
879
|
904
|
1,129
|
1,096
|
895
|
783
|
1,058
|
993
|
751
|
803
|
999
|
1,137
|
879
|
878
|
1,023
|
1,886
|
1,768
|
1,488
|
1,945
|
1,821
|
1,540
|
2,416
|
2,437
|
2,234
|
2,498
|
3,372
|
3,941
|
3,573
|
3,265
|
3,466
|
3,050
|
2,537
|
2,527
|
2,807
|
2,214
|
2,249
|
2,331
|
2,850
|
2,529
|
|
有形固定資産
|
144
|
147
|
151
|
150
|
153
|
164
|
175
|
187
|
266
|
283
|
358
|
364
|
371
|
380
|
387
|
386
|
390
|
401
|
453
|
451
|
489
|
495
|
455
|
462
|
447
|
460
|
450
|
440
|
423
|
419
|
384
|
393
|
408
|
434
|
476
|
671
|
695
|
703
|
938
|
921
|
888
|
879
|
858
|
841
|
797
|
786
|
772
|
763
|
765
|
762
|
678
|
663
|
680
|
693
|
689
|
694
|
709
|
868
|
860
|
|
固定資産合計
|
523
|
532
|
560
|
554
|
566
|
589
|
626
|
662
|
783
|
801
|
885
|
904
|
913
|
986
|
1,051
|
987
|
1,027
|
1,034
|
1,110
|
1,113
|
1,272
|
1,287
|
1,229
|
1,223
|
1,211
|
1,201
|
1,174
|
1,167
|
1,160
|
1,160
|
1,163
|
1,225
|
1,238
|
1,273
|
1,368
|
1,773
|
1,803
|
1,795
|
1,955
|
1,930
|
1,871
|
1,855
|
1,829
|
1,814
|
1,209
|
1,196
|
1,202
|
1,164
|
1,153
|
1,142
|
1,051
|
1,032
|
1,061
|
1,048
|
1,047
|
1,050
|
1,057
|
1,271
|
1,268
|
|
総資産
|
1,155
|
1,362
|
1,699
|
1,828
|
1,543
|
1,458
|
1,734
|
1,824
|
1,794
|
1,991
|
2,182
|
2,152
|
1,820
|
1,882
|
2,274
|
2,125
|
1,892
|
2,082
|
2,365
|
2,288
|
2,152
|
2,192
|
2,359
|
2,320
|
2,107
|
1,984
|
2,233
|
2,162
|
1,911
|
1,964
|
2,162
|
2,364
|
2,117
|
2,152
|
2,392
|
3,660
|
3,572
|
3,284
|
3,901
|
3,753
|
3,412
|
4,272
|
4,267
|
4,049
|
3,708
|
4,569
|
5,143
|
4,737
|
4,419
|
4,608
|
4,102
|
3,570
|
3,588
|
3,855
|
3,261
|
3,300
|
3,388
|
4,121
|
3,798
|
|
一年内返済予定の長期借入金
|
23
|
23
|
24
|
42
|
45
|
45
|
32
|
30
|
29
|
32
|
15
|
43
|
45
|
44
|
51
|
90
|
89
|
76
|
76
|
19
|
27
|
26
|
27
|
54
|
53
|
51
|
47
|
56
|
62
|
53
|
54
|
14
|
13
|
15
|
21
|
55
|
66
|
66
|
62
|
80
|
67
|
75
|
49
|
56
|
106
|
32
|
54
|
53
|
112
|
110
|
85
|
27
|
27
|
27
|
27
|
27
|
27
|
36
|
62
|
|
流動負債合計
|
332
|
557
|
836
|
964
|
624
|
553
|
794
|
879
|
754
|
937
|
992
|
964
|
598
|
662
|
992
|
891
|
613
|
791
|
1,027
|
950
|
667
|
721
|
888
|
894
|
668
|
552
|
799
|
765
|
556
|
589
|
738
|
923
|
656
|
690
|
833
|
1,446
|
1,304
|
1,065
|
1,439
|
1,385
|
1,096
|
1,931
|
1,918
|
1,690
|
1,723
|
2,464
|
3,063
|
2,578
|
2,321
|
2,521
|
2,112
|
1,393
|
1,407
|
1,636
|
1,083
|
1,084
|
1,177
|
1,731
|
1,434
|
|
長期借入金
|
281
|
264
|
276
|
263
|
260
|
235
|
238
|
220
|
317
|
312
|
427
|
412
|
409
|
381
|
375
|
306
|
300
|
289
|
298
|
323
|
417
|
413
|
436
|
402
|
398
|
395
|
397
|
365
|
354
|
371
|
418
|
438
|
435
|
437
|
496
|
982
|
1,007
|
968
|
1,016
|
987
|
916
|
916
|
906
|
866
|
542
|
600
|
571
|
563
|
497
|
492
|
486
|
576
|
569
|
562
|
556
|
549
|
542
|
608
|
588
|
|
固定負債合計
|
379
|
363
|
398
|
382
|
395
|
373
|
401
|
388
|
450
|
451
|
578
|
563
|
568
|
549
|
556
|
490
|
488
|
489
|
512
|
538
|
663
|
670
|
687
|
656
|
656
|
651
|
642
|
618
|
607
|
624
|
600
|
616
|
614
|
618
|
681
|
1,215
|
1,246
|
1,207
|
1,265
|
1,253
|
1,177
|
1,179
|
1,166
|
1,133
|
748
|
797
|
762
|
742
|
671
|
656
|
643
|
738
|
731
|
702
|
702
|
694
|
687
|
790
|
768
|
|
総負債
|
712
|
920
|
1,234
|
1,347
|
1,019
|
926
|
1,195
|
1,267
|
1,205
|
1,389
|
1,570
|
1,527
|
1,167
|
1,211
|
1,549
|
1,382
|
1,101
|
1,281
|
1,540
|
1,489
|
1,330
|
1,392
|
1,575
|
1,550
|
1,324
|
1,204
|
1,442
|
1,384
|
1,163
|
1,214
|
1,339
|
1,540
|
1,270
|
1,308
|
1,515
|
2,662
|
2,551
|
2,273
|
2,705
|
2,639
|
2,274
|
3,111
|
3,084
|
2,824
|
2,472
|
3,262
|
3,826
|
3,320
|
2,992
|
3,178
|
2,756
|
2,131
|
2,139
|
2,339
|
1,785
|
1,779
|
1,865
|
2,521
|
2,203
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
292
|
292
|
316
|
331
|
374
|
383
|
402
|
418
|
444
|
458
|
470
|
480
|
506
|
520
|
548
|
567
|
609
|
622
|
644
|
644
|
671
|
666
|
615
|
596
|
606
|
603
|
609
|
601
|
570
|
568
|
633
|
618
|
635
|
628
|
647
|
627
|
651
|
641
|
642
|
599
|
615
|
626
|
631
|
669
|
679
|
702
|
701
|
775
|
806
|
807
|
786
|
835
|
838
|
882
|
881
|
911
|
932
|
970
|
964
|
|
株主資本
|
442
|
441
|
464
|
481
|
524
|
532
|
538
|
556
|
589
|
602
|
611
|
624
|
653
|
670
|
724
|
743
|
791
|
801
|
824
|
797
|
821
|
799
|
783
|
768
|
783
|
780
|
790
|
777
|
747
|
749
|
822
|
822
|
846
|
842
|
876
|
998
|
1,020
|
1,011
|
1,195
|
1,113
|
1,137
|
1,160
|
1,182
|
1,224
|
1,236
|
1,307
|
1,317
|
1,417
|
1,426
|
1,429
|
1,346
|
1,438
|
1,449
|
1,516
|
1,475
|
1,520
|
1,523
|
1,599
|
1,594
|
|
有利子負債合計
|
305
|
288
|
301
|
306
|
306
|
280
|
271
|
250
|
347
|
345
|
442
|
455
|
454
|
425
|
427
|
396
|
389
|
366
|
375
|
342
|
444
|
440
|
463
|
456
|
452
|
447
|
444
|
422
|
416
|
425
|
472
|
452
|
449
|
452
|
517
|
1,037
|
1,073
|
1,035
|
1,079
|
1,068
|
779
|
955
|
920
|
887
|
649
|
632
|
625
|
617
|
610
|
602
|
572
|
604
|
597
|
590
|
583
|
577
|
570
|
644
|
650
|
|
純有利子負債
|
101
|
262
|
272
|
283
|
287
|
242
|
250
|
218
|
323
|
264
|
304
|
397
|
378
|
290
|
118
|
353
|
342
|
39
|
260
|
287
|
403
|
399
|
400
|
410
|
421
|
368
|
381
|
392
|
397
|
400
|
437
|
421
|
390
|
436
|
495
|
1,007
|
1,062
|
1,013
|
1,024
|
1,048
|
766
|
926
|
885
|
860
|
432
|
416
|
588
|
531
|
469
|
487
|
501
|
507
|
179
|
-54
|
299
|
46
|
116
|
82
|
431
|
|
DEレシオ(%)
|
69.08
|
65.25
|
64.87
|
63.6
|
58.36
|
52.79
|
50.31
|
45.03
|
58.94
|
57.28
|
72.35
|
73.0
|
69.45
|
63.44
|
58.97
|
53.4
|
49.24
|
45.69
|
45.51
|
42.9
|
54.08
|
55.09
|
59.2
|
59.37
|
57.78
|
57.31
|
56.23
|
54.3
|
55.7
|
56.72
|
57.42
|
55.03
|
53.04
|
53.75
|
59.06
|
103.9
|
105.2
|
102.34
|
90.26
|
95.91
|
68.56
|
82.35
|
77.83
|
72.47
|
52.51
|
48.39
|
47.47
|
43.56
|
42.76
|
42.15
|
42.52
|
41.99
|
41.22
|
38.94
|
39.56
|
37.96
|
37.45
|
40.27
|
40.81
|