AutoNation, Inc.【AN】 キャッシュフロー計算書

機能の使い方
(単位:千ドル) 3Q10 4Q10 1Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
減価償却費 18,700 19,600 20,700 20,900 21,000 21,200 20,800 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
株式報酬費用 - 2,300 5,900 - 2,700 5,800 5,400 4,000 3,400 6,700 6,100 4,500 4,000 7,300 10,000 4,200 4,800 11,100 6,300 3,100 2,600 4,600 10,900 2,600 2,500 14,300 4,100 3,600 3,500 13,700 4,900 9,500 3,000 4,500 11,200 7,200 7,300 20,800 6,500 4,300 3,400 15,900 5,300 5,100 5,200 15,100 8,300 8,200 8,100 14,100 7,600 8,100 6,700 16,700 8,900 9,900 11,000
営業キャッシュフロー - 54,100 153,500 - 65,300 100,100 20,000 192,400 5,200 235,100 43,700 189,800 16,000 215,900 -4,500 242,400 32,400 199,800 43,000 250,900 37,700 185,800 53,200 218,300 83,100 198,700 92,000 244,400 -24,100 259,700 165,800 240,000 103,700 113,700 780,600 270,000 43,300 526,400 404,100 628,900 68,600 643,200 252,000 548,400 224,800 510,300 -3,000 255,600 -38,600 294,500 -59,600 -70,000 149,800 -52,500 -177,800 191,700 150,500
資本的支出 - -70,100 -24,700 - -35,300 -36,300 -33,000 - - - - - - -49,300 -52,400 -50,200 -57,300 -66,400 -68,800 -69,500 -56,900 -90,100 -78,400 -59,100 -82,500 -101,500 -101,400 -80,300 -103,800 -60,000 -62,700 -63,600 -83,000 -42,200 -33,100 -37,800 -42,900 -41,300 -74,900 -45,100 -54,400 -56,600 -103,700 -75,900 -92,800 -95,300 -103,700 -87,000 -124,300 -93,700 -87,500 -81,000 -66,300 -75,200 -79,000 -68,900 -86,300
投資キャッシュフロー - -66,900 -88,500 - -31,500 -24,800 -50,000 -39,000 -184,000 -39,800 -91,100 -80,900 -46,000 -42,300 -53,000 -53,900 -226,800 -79,600 -110,400 -130,900 -32,900 -76,000 -81,500 -48,700 -22,100 -13,200 -69,200 -89,800 -123,100 -48,600 -48,200 -16,700 -2,300 -92,200 -32,500 -26,900 77,900 70,600 -79,100 -217,000 -234,800 -59,000 -89,500 -98,800 -232,000 -305,900 -181,600 -9,500 -72,900 -69,300 -67,100 104,400 44,300 -136,100 -74,400 -319,100 -157,400
自己株式の取得による支出 - 17,100 58,900 - 244,800 400,500 131,400 6,400 37,300 14,200 4,300 100 48,700 116,200 66,000 196,100 109,400 9,600 51,700 48,300 28,400 400 35,500 390,400 9,700 23,300 76,700 0 0 33,400 11,300 0 0 78,900 1,100 0 287,200 310,700 710,400 915,400 381,700 342,300 442,200 392,900 522,100 315,700 207,500 200,000 151,200 38,700 311,300 5,600 104,400 220,600 33,200 176,000 361,800
長期借入金の返済による支出 - 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
財務キャッシュフロー - 27,400 -75,800 - -14,500 -85,600 16,400 -116,700 150,200 -213,200 71,600 -110,000 31,100 -173,300 57,000 -189,100 202,500 -121,300 58,900 -112,200 -1,700 -118,100 24,600 -168,800 -45,100 -197,700 -27,900 -155,100 143,300 -210,900 -115,300 -229,700 -104,400 347,100 -901,800 -149,900 97,900 -816,500 -615,300 -399,500 154,800 -36,500 -434,000 -343,100 -340,400 -216,100 186,500 -253,000 110,100 -221,100 155,400 -45,800 -189,100 214,600 220,200 156,000 -33,300
フリーキャッシュフロー - - - - - - - - 83,500 -127,700 -256,800 122,800 64,200
FCFマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1.2 -1.9 -3.7 1.7 0.9