|
(単位:百万ドル)
|
3Q10
|
4Q10
|
1Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
84
|
95
|
84
|
67
|
86
|
76
|
62
|
98
|
69
|
46
|
69
|
68
|
69
|
69
|
68
|
67
|
75
|
74
|
65
|
74
|
54
|
62
|
64
|
56
|
52
|
53
|
69
|
58
|
53
|
53
|
49
|
49
|
51
|
45
|
42
|
411
|
257
|
350
|
569
|
350
|
59
|
72
|
60
|
608
|
336
|
443
|
95
|
83
|
85
|
78
|
77
|
81
|
109
|
98
|
103
|
129
|
|
現金 + 有価証券
|
84
|
95
|
84
|
67
|
86
|
76
|
62
|
98
|
69
|
46
|
69
|
68
|
69
|
69
|
68
|
67
|
75
|
74
|
65
|
74
|
54
|
62
|
64
|
56
|
52
|
53
|
69
|
58
|
53
|
53
|
49
|
49
|
51
|
45
|
42
|
411
|
257
|
350
|
569
|
350
|
59
|
72
|
60
|
608
|
336
|
443
|
95
|
83
|
85
|
78
|
77
|
81
|
109
|
98
|
103
|
129
|
|
商品及び製品
|
1,739
|
1,867
|
1,731
|
1,601
|
1,809
|
1,984
|
2,077
|
2,142
|
2,397
|
2,500
|
2,625
|
2,505
|
2,827
|
2,712
|
2,777
|
2,691
|
2,899
|
2,928
|
3,231
|
3,612
|
3,661
|
3,448
|
3,520
|
3,693
|
3,713
|
3,409
|
3,366
|
3,529
|
3,587
|
3,381
|
3,651
|
3,771
|
3,518
|
3,281
|
3,306
|
3,677
|
2,432
|
2,483
|
2,599
|
2,255
|
1,756
|
1,496
|
1,847
|
1,698
|
1,905
|
1,851
|
2,048
|
2,196
|
2,573
|
2,646
|
3,033
|
3,003
|
3,554
|
3,531
|
3,360
|
3,232
|
|
流動資産合計
|
2,449
|
2,629
|
2,451
|
2,296
|
2,676
|
2,782
|
2,884
|
2,958
|
3,361
|
3,341
|
3,507
|
3,359
|
3,830
|
3,638
|
3,728
|
3,607
|
3,999
|
3,985
|
4,274
|
4,711
|
4,664
|
4,422
|
4,715
|
4,677
|
4,646
|
4,450
|
4,798
|
4,647
|
4,704
|
4,438
|
4,884
|
4,832
|
4,664
|
4,399
|
4,411
|
4,749
|
3,520
|
3,655
|
4,153
|
3,667
|
2,802
|
2,374
|
2,812
|
3,250
|
3,131
|
3,075
|
3,138
|
3,153
|
3,640
|
3,773
|
4,307
|
4,242
|
4,851
|
4,750
|
4,698
|
4,549
|
|
有形固定資産
|
1,780
|
1,838
|
1,880
|
1,919
|
1,950
|
1,960
|
1,987
|
2,007
|
2,095
|
2,102
|
2,122
|
2,187
|
2,235
|
2,244
|
2,273
|
2,293
|
2,422
|
2,433
|
2,489
|
2,667
|
2,772
|
2,808
|
2,843
|
2,897
|
2,951
|
2,949
|
2,963
|
3,000
|
3,023
|
3,086
|
3,155
|
3,130
|
3,115
|
3,131
|
3,175
|
3,165
|
3,144
|
3,125
|
3,138
|
3,107
|
3,095
|
3,219
|
3,420
|
3,414
|
3,466
|
3,499
|
3,607
|
3,656
|
3,713
|
3,724
|
3,792
|
3,774
|
3,781
|
3,781
|
3,792
|
3,795
|
|
固定資産合計
|
3,282
|
3,345
|
3,439
|
3,471
|
3,523
|
3,551
|
3,578
|
3,605
|
3,842
|
3,853
|
3,947
|
4,016
|
4,084
|
4,106
|
4,144
|
4,187
|
4,401
|
4,453
|
4,566
|
4,847
|
5,124
|
5,265
|
5,345
|
5,416
|
5,504
|
5,505
|
5,474
|
5,573
|
5,585
|
5,682
|
5,781
|
6,083
|
6,036
|
6,053
|
6,132
|
5,804
|
5,928
|
5,914
|
5,735
|
5,601
|
5,579
|
5,766
|
6,132
|
6,108
|
6,176
|
6,340
|
6,922
|
7,208
|
7,440
|
7,468
|
7,673
|
7,799
|
7,977
|
8,157
|
8,304
|
8,776
|
|
総資産
|
5,731
|
5,974
|
5,889
|
5,767
|
6,199
|
6,332
|
6,461
|
6,563
|
7,203
|
7,194
|
7,453
|
7,375
|
7,914
|
7,744
|
7,872
|
7,794
|
8,400
|
8,439
|
8,839
|
9,558
|
9,788
|
9,687
|
10,060
|
10,093
|
10,150
|
9,955
|
10,272
|
10,220
|
10,289
|
10,120
|
10,665
|
10,914
|
10,700
|
10,452
|
10,543
|
10,552
|
9,449
|
9,569
|
9,887
|
9,268
|
8,381
|
8,141
|
8,944
|
9,358
|
9,308
|
9,415
|
10,060
|
10,361
|
11,080
|
11,241
|
11,980
|
12,041
|
12,829
|
12,907
|
13,002
|
13,326
|
|
買掛金
|
184
|
164
|
211
|
169
|
202
|
217
|
201
|
218
|
235
|
203
|
225
|
233
|
263
|
253
|
249
|
251
|
264
|
287
|
264
|
299
|
288
|
304
|
303
|
308
|
287
|
276
|
309
|
302
|
275
|
274
|
306
|
269
|
264
|
267
|
290
|
225
|
261
|
344
|
335
|
413
|
396
|
354
|
395
|
385
|
371
|
343
|
327
|
347
|
390
|
341
|
344
|
346
|
338
|
298
|
376
|
331
|
|
流動負債合計
|
2,193
|
2,399
|
2,250
|
2,160
|
2,463
|
2,662
|
2,715
|
2,834
|
3,202
|
3,208
|
3,400
|
3,280
|
3,752
|
3,584
|
3,569
|
3,543
|
3,882
|
3,856
|
4,396
|
5,169
|
5,576
|
5,398
|
5,829
|
5,723
|
6,109
|
6,128
|
5,636
|
5,434
|
5,476
|
5,171
|
5,658
|
5,899
|
5,590
|
5,195
|
5,100
|
4,996
|
3,821
|
3,711
|
4,166
|
3,609
|
3,041
|
2,427
|
3,060
|
2,805
|
2,780
|
2,935
|
3,406
|
3,781
|
4,407
|
4,532
|
5,583
|
5,384
|
6,217
|
5,960
|
6,312
|
5,881
|
|
長期借入金
|
1,372
|
1,340
|
1,328
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
資本金及び資本剰余金
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
2,380
|
2,365
|
2,435
|
2,577
|
2,647
|
2,720
|
2,798
|
2,880
|
2,963
|
3,046
|
3,136
|
3,229
|
3,338
|
3,433
|
3,533
|
3,640
|
3,757
|
3,868
|
3,983
|
2,703
|
2,911
|
3,018
|
3,133
|
3,231
|
3,319
|
3,417
|
2,832
|
2,936
|
3,034
|
3,146
|
3,238
|
3,330
|
3,431
|
3,531
|
3,688
|
3,456
|
3,735
|
3,918
|
4,069
|
4,309
|
3,896
|
4,258
|
4,640
|
4,944
|
5,320
|
5,673
|
3,664
|
3,911
|
4,183
|
4,427
|
4,643
|
4,830
|
4,960
|
5,146
|
5,332
|
5,503
|
|
株主資本
|
2,005
|
2,078
|
2,138
|
2,024
|
1,894
|
1,568
|
1,528
|
1,638
|
1,688
|
1,786
|
1,882
|
1,993
|
2,061
|
2,068
|
2,125
|
2,012
|
2,072
|
2,206
|
2,285
|
2,349
|
2,158
|
2,221
|
2,310
|
2,434
|
2,499
|
2,201
|
2,369
|
2,472
|
2,501
|
2,618
|
2,716
|
2,786
|
2,883
|
2,997
|
3,162
|
2,847
|
3,138
|
3,358
|
3,236
|
3,194
|
2,857
|
2,357
|
2,377
|
2,346
|
2,325
|
2,255
|
2,047
|
2,020
|
2,091
|
2,142
|
2,211
|
2,360
|
2,183
|
2,371
|
2,457
|
2,403
|
|
有利子負債合計
|
1,372
|
1,340
|
1,328
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
1,288
|
1,245
|
1,244
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
68.45
|
64.49
|
62.13
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|