|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
64
|
52
|
169
|
130
|
93
|
58
|
46
|
60
|
49
|
42
|
39
|
32
|
25
|
35
|
43
|
36
|
34
|
35
|
20
|
38
|
32
|
36
|
39
|
35
|
25
|
25
|
26
|
37
|
30
|
22
|
34
|
26
|
56
|
80
|
78
|
74
|
58
|
31
|
30
|
26
|
47
|
74
|
67
|
50
|
48
|
43
|
40
|
33
|
27
|
23
|
23
|
22
|
22
|
23
|
90
|
93
|
72
|
75
|
79
|
|
有価証券
|
44
|
69
|
73
|
25
|
5
|
5
|
5
|
5
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25
|
30
|
30
|
10
|
10
|
5
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
109
|
121
|
242
|
156
|
98
|
63
|
51
|
65
|
54
|
42
|
39
|
32
|
25
|
35
|
43
|
36
|
34
|
35
|
20
|
38
|
32
|
36
|
39
|
35
|
25
|
25
|
26
|
37
|
30
|
22
|
34
|
26
|
56
|
80
|
78
|
74
|
58
|
56
|
61
|
57
|
57
|
84
|
72
|
55
|
48
|
43
|
40
|
33
|
27
|
23
|
23
|
22
|
22
|
23
|
90
|
93
|
72
|
75
|
79
|
|
売掛金
|
90
|
96
|
121
|
11
|
18
|
14
|
18
|
13
|
15
|
12
|
18
|
11
|
9
|
8
|
7
|
10
|
9
|
10
|
9
|
8
|
11
|
17
|
19
|
7
|
12
|
15
|
7
|
7
|
8
|
12
|
7
|
11
|
7
|
8
|
7
|
10
|
10
|
16
|
16
|
8
|
16
|
12
|
13
|
23
|
25
|
21
|
20
|
21
|
20
|
17
|
30
|
30
|
27
|
24
|
26
|
23
|
40
|
44
|
46
|
|
商品及び製品
|
-
|
-
|
-
|
31
|
31
|
34
|
29
|
28
|
29
|
36
|
33
|
30
|
24
|
25
|
20
|
19
|
24
|
26
|
20
|
17
|
16
|
15
|
18
|
28
|
26
|
19
|
17
|
15
|
15
|
17
|
19
|
18
|
16
|
14
|
12
|
11
|
15
|
18
|
18
|
17
|
14
|
14
|
13
|
22
|
21
|
20
|
23
|
32
|
36
|
38
|
36
|
42
|
47
|
44
|
41
|
45
|
70
|
74
|
71
|
|
流動資産合計
|
264
|
293
|
450
|
266
|
202
|
151
|
143
|
155
|
135
|
127
|
120
|
99
|
80
|
90
|
83
|
80
|
82
|
86
|
64
|
77
|
71
|
74
|
83
|
75
|
67
|
64
|
55
|
64
|
57
|
54
|
67
|
64
|
86
|
109
|
103
|
100
|
83
|
89
|
94
|
80
|
86
|
109
|
105
|
109
|
102
|
94
|
94
|
98
|
94
|
94
|
106
|
102
|
104
|
100
|
166
|
173
|
195
|
205
|
206
|
|
有形固定資産
|
70
|
78
|
89
|
98
|
97
|
94
|
90
|
87
|
85
|
78
|
74
|
71
|
69
|
67
|
64
|
62
|
60
|
58
|
56
|
54
|
52
|
51
|
49
|
48
|
46
|
45
|
43
|
39
|
36
|
36
|
12
|
11
|
10
|
9
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
8
|
15
|
14
|
14
|
13
|
13
|
12
|
12
|
12
|
11
|
11
|
11
|
10
|
10
|
38
|
38
|
38
|
|
投資有価証券
|
5
|
3
|
12
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
10
|
5
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
145
|
172
|
189
|
127
|
123
|
123
|
111
|
109
|
106
|
97
|
96
|
95
|
91
|
88
|
85
|
79
|
73
|
70
|
69
|
65
|
62
|
61
|
51
|
50
|
48
|
45
|
44
|
40
|
42
|
42
|
20
|
20
|
19
|
19
|
15
|
19
|
34
|
34
|
29
|
29
|
24
|
65
|
63
|
82
|
81
|
80
|
79
|
78
|
76
|
70
|
69
|
68
|
67
|
66
|
66
|
67
|
103
|
104
|
104
|
|
総資産
|
410
|
465
|
640
|
393
|
325
|
275
|
255
|
264
|
242
|
225
|
216
|
194
|
172
|
178
|
168
|
160
|
155
|
156
|
133
|
142
|
134
|
135
|
135
|
126
|
115
|
110
|
100
|
104
|
100
|
96
|
88
|
84
|
105
|
128
|
119
|
120
|
117
|
123
|
124
|
109
|
111
|
175
|
168
|
192
|
184
|
175
|
173
|
176
|
171
|
165
|
175
|
170
|
171
|
166
|
232
|
240
|
298
|
310
|
310
|
|
流動負債合計
|
107
|
120
|
120
|
130
|
114
|
88
|
86
|
84
|
78
|
75
|
79
|
67
|
55
|
57
|
47
|
49
|
66
|
65
|
47
|
41
|
40
|
45
|
41
|
44
|
40
|
38
|
32
|
32
|
31
|
30
|
27
|
28
|
26
|
31
|
28
|
28
|
28
|
35
|
40
|
29
|
32
|
40
|
40
|
61
|
57
|
51
|
53
|
64
|
66
|
68
|
84
|
83
|
85
|
77
|
78
|
86
|
95
|
104
|
99
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
16
|
18
|
20
|
3
|
3
|
3
|
3
|
23
|
18
|
14
|
11
|
8
|
4
|
9
|
8
|
8
|
8
|
8
|
6
|
6
|
5
|
5
|
10
|
8
|
8
|
8
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
12
|
12
|
11
|
10
|
10
|
12
|
12
|
11
|
11
|
11
|
10
|
10
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
10
|
16
|
13
|
13
|
|
総負債
|
124
|
139
|
140
|
133
|
117
|
92
|
90
|
107
|
97
|
90
|
91
|
75
|
59
|
67
|
56
|
58
|
74
|
74
|
53
|
48
|
46
|
50
|
51
|
52
|
49
|
46
|
40
|
41
|
39
|
39
|
35
|
36
|
34
|
39
|
38
|
41
|
40
|
46
|
51
|
40
|
44
|
52
|
52
|
73
|
68
|
62
|
64
|
74
|
76
|
77
|
93
|
92
|
94
|
86
|
88
|
96
|
111
|
117
|
113
|
|
資本金及び資本剰余金
|
707
|
718
|
883
|
889
|
892
|
894
|
897
|
900
|
904
|
913
|
924
|
928
|
936
|
943
|
966
|
971
|
976
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
-402
|
-392
|
-376
|
-635
|
-687
|
-713
|
-734
|
-745
|
-761
|
-781
|
-801
|
-811
|
-826
|
-834
|
-857
|
-870
|
-896
|
-902
|
-906
|
-915
|
-922
|
-925
|
-929
|
-939
|
-946
|
-949
|
-956
|
-971
|
-979
|
-983
|
-989
|
-994
|
-971
|
-954
|
-962
|
-966
|
-966
|
-973
|
-979
|
-983
|
-986
|
-994
|
-1,002
|
-1,007
|
-1,012
|
-1,015
|
-1,021
|
-1,029
|
-1,039
|
-1,049
|
-1,056
|
-1,061
|
-1,064
|
-1,066
|
-1,067
|
-1,070
|
-1,065
|
-1,062
|
-1,061
|
|
株主資本
|
285
|
325
|
499
|
259
|
208
|
183
|
164
|
156
|
144
|
134
|
125
|
118
|
112
|
111
|
112
|
102
|
81
|
82
|
79
|
94
|
87
|
85
|
83
|
73
|
66
|
63
|
60
|
63
|
60
|
57
|
52
|
47
|
70
|
88
|
81
|
78
|
76
|
77
|
72
|
69
|
66
|
122
|
116
|
118
|
116
|
113
|
109
|
101
|
95
|
87
|
81
|
77
|
76
|
79
|
144
|
143
|
187
|
192
|
197
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-56
|
-49
|
-44
|
-41
|
-34
|
-28
|
-24
|
-24
|
-22
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.12
|
0.11
|
0.1
|
0.08
|
0.07
|
0.06
|
0.04
|
0.02
|
0.01
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|