|
(単位:百万ドル)
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
1Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
15
|
7
|
13
|
4
|
5
|
16
|
20
|
5
|
3
|
12
|
17
|
16
|
13
|
6
|
13
|
8
|
12
|
4
|
6
|
22
|
11
|
4
|
8
|
12
|
11
|
95
|
52
|
24
|
14
|
38
|
101
|
29
|
19
|
28
|
37
|
64
|
72
|
78
|
39
|
48
|
28
|
35
|
48
|
46
|
37
|
114
|
|
現金 + 有価証券
|
15
|
7
|
13
|
4
|
5
|
16
|
20
|
5
|
3
|
12
|
17
|
16
|
13
|
6
|
13
|
8
|
12
|
4
|
6
|
22
|
11
|
4
|
8
|
12
|
11
|
95
|
52
|
24
|
14
|
38
|
101
|
29
|
19
|
28
|
37
|
64
|
72
|
78
|
39
|
48
|
28
|
35
|
48
|
46
|
37
|
114
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
96
|
49
|
75
|
101
|
64
|
89
|
104
|
84
|
65
|
97
|
110
|
109
|
90
|
35
|
34
|
42
|
53
|
36
|
71
|
34
|
124
|
|
商品及び製品
|
134
|
144
|
150
|
138
|
143
|
138
|
152
|
204
|
189
|
180
|
185
|
179
|
169
|
189
|
149
|
186
|
215
|
402
|
166
|
236
|
193
|
200
|
198
|
213
|
183
|
291
|
246
|
311
|
245
|
310
|
256
|
346
|
402
|
564
|
458
|
458
|
575
|
675
|
645
|
611
|
591
|
579
|
579
|
735
|
642
|
759
|
|
流動資産合計
|
284
|
290
|
295
|
311
|
362
|
322
|
312
|
376
|
347
|
398
|
418
|
456
|
509
|
494
|
447
|
479
|
487
|
667
|
706
|
691
|
647
|
621
|
668
|
783
|
657
|
899
|
714
|
872
|
951
|
1,000
|
964
|
1,014
|
909
|
1,125
|
1,181
|
979
|
1,315
|
1,324
|
1,267
|
1,294
|
1,340
|
1,349
|
1,442
|
1,645
|
1,489
|
1,757
|
|
有形固定資産
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
5
|
6
|
6
|
6
|
8
|
7
|
7
|
8
|
7
|
7
|
6
|
6
|
6
|
6
|
5
|
5
|
5
|
5
|
8
|
8
|
8
|
9
|
9
|
9
|
10
|
11
|
11
|
12
|
13
|
14
|
16
|
20
|
20
|
23
|
32
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18
|
29
|
30
|
32
|
70
|
73
|
76
|
80
|
88
|
91
|
91
|
93
|
50
|
51
|
48
|
38
|
|
固定資産合計
|
9
|
9
|
9
|
10
|
11
|
11
|
13
|
13
|
15
|
18
|
18
|
26
|
27
|
28
|
31
|
36
|
39
|
39
|
36
|
35
|
36
|
36
|
36
|
43
|
43
|
41
|
44
|
47
|
55
|
232
|
227
|
232
|
226
|
220
|
261
|
261
|
266
|
268
|
278
|
284
|
283
|
320
|
385
|
383
|
379
|
425
|
|
総資産
|
293
|
299
|
305
|
321
|
373
|
334
|
325
|
389
|
363
|
417
|
437
|
483
|
536
|
523
|
478
|
516
|
527
|
706
|
743
|
726
|
684
|
657
|
705
|
827
|
700
|
940
|
758
|
920
|
1,007
|
1,233
|
1,191
|
1,247
|
1,135
|
1,346
|
1,442
|
1,240
|
1,582
|
1,592
|
1,545
|
1,579
|
1,623
|
1,669
|
1,827
|
2,029
|
1,869
|
2,184
|
|
買掛金
|
84
|
62
|
77
|
104
|
80
|
87
|
68
|
78
|
56
|
42
|
46
|
61
|
65
|
44
|
41
|
45
|
59
|
51
|
45
|
60
|
46
|
64
|
62
|
85
|
62
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
239
|
251
|
255
|
271
|
321
|
280
|
269
|
328
|
300
|
354
|
366
|
405
|
460
|
448
|
404
|
433
|
446
|
626
|
665
|
561
|
525
|
498
|
540
|
657
|
529
|
758
|
556
|
705
|
792
|
800
|
709
|
757
|
614
|
787
|
836
|
615
|
1,020
|
1,009
|
924
|
704
|
719
|
764
|
883
|
989
|
944
|
1,129
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
6
|
6
|
7
|
87
|
86
|
86
|
91
|
92
|
92
|
92
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
0
|
0
|
7
|
9
|
5
|
2
|
1
|
9
|
7
|
8
|
8
|
94
|
86
|
86
|
91
|
96
|
96
|
96
|
96
|
96
|
96
|
118
|
118
|
118
|
116
|
115
|
115
|
119
|
22
|
21
|
21
|
291
|
318
|
317
|
282
|
374
|
258
|
357
|
|
総負債
|
240
|
252
|
255
|
271
|
321
|
280
|
269
|
-
|
301
|
354
|
373
|
414
|
465
|
450
|
405
|
443
|
454
|
634
|
673
|
655
|
612
|
584
|
632
|
754
|
626
|
854
|
653
|
802
|
888
|
919
|
827
|
875
|
731
|
903
|
952
|
734
|
1,042
|
1,030
|
945
|
996
|
1,038
|
1,082
|
1,165
|
1,364
|
1,203
|
1,486
|
|
資本金及び資本剰余金
|
24
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
23
|
23
|
24
|
24
|
24
|
24
|
25
|
25
|
26
|
26
|
26
|
26
|
27
|
27
|
27
|
29
|
147
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
28
|
25
|
27
|
28
|
29
|
31
|
33
|
38
|
39
|
40
|
41
|
42
|
44
|
45
|
45
|
45
|
45
|
43
|
40
|
42
|
42
|
43
|
43
|
43
|
44
|
55
|
73
|
86
|
84
|
161
|
212
|
215
|
247
|
284
|
321
|
338
|
372
|
403
|
440
|
426
|
440
|
440
|
466
|
466
|
473
|
458
|
|
株主資本
|
52
|
-
|
49
|
50
|
52
|
53
|
55
|
61
|
62
|
62
|
63
|
68
|
71
|
72
|
73
|
73
|
73
|
72
|
69
|
70
|
71
|
73
|
72
|
73
|
74
|
86
|
104
|
118
|
118
|
313
|
363
|
371
|
404
|
443
|
490
|
505
|
539
|
562
|
600
|
583
|
585
|
587
|
661
|
664
|
665
|
696
|
|
有利子負債合計
|
-
|
-
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
4
|
-
|
-
|
-
|
-
|
-
|
6
|
6
|
6
|
0
|
87
|
86
|
86
|
91
|
92
|
92
|
92
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-12
|
-4
|
-6
|
-16
|
-21
|
-4
|
-3
|
-9
|
-
|
-
|
-
|
-
|
-
|
-2
|
-6
|
2
|
-7
|
64
|
74
|
81
|
83
|
79
|
80
|
-4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
2.94
|
2.87
|
0
|
2.05
|
0.27
|
2.61
|
2.21
|
6.99
|
-
|
-
|
-
|
-
|
-
|
9.3
|
9.41
|
9.7
|
0
|
122.94
|
120.57
|
118.72
|
126.59
|
125.99
|
123.68
|
106.92
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|