|
(単位:百万ドル)
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
64
|
72
|
67
|
68
|
74
|
70
|
66
|
63
|
66
|
66
|
72
|
76
|
82
|
66
|
65
|
56
|
49
|
70
|
88
|
80
|
122
|
87
|
75
|
56
|
89
|
89
|
94
|
101
|
124
|
106
|
126
|
172
|
166
|
157
|
156
|
176
|
151
|
271
|
144
|
201
|
189
|
192
|
151
|
183
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
12
|
11
|
12
|
11
|
10
|
12
|
13
|
11
|
8
|
10
|
14
|
17
|
26
|
19
|
16
|
14
|
33
|
112
|
88
|
28
|
58
|
70
|
54
|
|
現金 + 有価証券
|
64
|
72
|
67
|
68
|
74
|
70
|
66
|
63
|
66
|
67
|
72
|
77
|
83
|
69
|
68
|
59
|
52
|
73
|
91
|
83
|
125
|
100
|
87
|
68
|
100
|
100
|
107
|
115
|
136
|
114
|
136
|
187
|
183
|
184
|
175
|
193
|
165
|
304
|
257
|
289
|
218
|
250
|
221
|
237
|
|
売掛金
|
18
|
26
|
22
|
21
|
19
|
24
|
33
|
23
|
23
|
26
|
26
|
25
|
24
|
24
|
35
|
31
|
41
|
43
|
52
|
54
|
48
|
45
|
45
|
57
|
49
|
52
|
66
|
77
|
67
|
78
|
78
|
73
|
80
|
77
|
88
|
100
|
104
|
118
|
114
|
138
|
131
|
139
|
136
|
144
|
|
商品及び製品
|
106
|
88
|
82
|
84
|
80
|
72
|
70
|
82
|
88
|
90
|
79
|
78
|
74
|
69
|
63
|
62
|
61
|
65
|
69
|
78
|
99
|
109
|
110
|
107
|
104
|
108
|
96
|
97
|
97
|
100
|
92
|
95
|
98
|
103
|
103
|
103
|
104
|
109
|
105
|
115
|
122
|
130
|
153
|
185
|
|
流動資産合計
|
214
|
215
|
197
|
202
|
203
|
199
|
175
|
173
|
181
|
190
|
184
|
191
|
193
|
176
|
187
|
174
|
169
|
194
|
220
|
230
|
284
|
268
|
255
|
246
|
266
|
276
|
279
|
300
|
310
|
303
|
318
|
364
|
377
|
384
|
378
|
407
|
384
|
543
|
489
|
555
|
482
|
545
|
534
|
587
|
|
有形固定資産
|
133
|
134
|
138
|
138
|
139
|
141
|
142
|
144
|
148
|
151
|
152
|
157
|
161
|
173
|
185
|
191
|
198
|
202
|
210
|
214
|
220
|
222
|
233
|
231
|
238
|
245
|
260
|
253
|
252
|
242
|
244
|
243
|
237
|
232
|
238
|
243
|
278
|
280
|
282
|
288
|
287
|
295
|
297
|
307
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
14
|
15
|
9
|
-
|
10
|
5
|
|
固定資産合計
|
183
|
185
|
191
|
193
|
195
|
195
|
214
|
221
|
227
|
238
|
243
|
244
|
250
|
261
|
266
|
275
|
281
|
285
|
293
|
314
|
317
|
316
|
331
|
326
|
333
|
337
|
351
|
345
|
354
|
348
|
353
|
351
|
346
|
342
|
363
|
365
|
993
|
1,001
|
1,023
|
1,019
|
1,008
|
999
|
1,043
|
1,038
|
|
総資産
|
397
|
401
|
389
|
396
|
398
|
395
|
390
|
395
|
408
|
428
|
427
|
435
|
443
|
437
|
454
|
449
|
451
|
480
|
513
|
544
|
601
|
585
|
586
|
572
|
600
|
613
|
631
|
645
|
665
|
651
|
671
|
716
|
723
|
726
|
741
|
773
|
1,378
|
1,544
|
1,512
|
1,574
|
1,491
|
1,545
|
1,577
|
1,626
|
|
買掛金
|
17
|
10
|
10
|
18
|
18
|
12
|
13
|
18
|
18
|
13
|
16
|
19
|
14
|
9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
56
|
63
|
62
|
72
|
69
|
70
|
59
|
64
|
65
|
60
|
60
|
72
|
63
|
57
|
67
|
72
|
87
|
96
|
106
|
111
|
100
|
86
|
90
|
83
|
93
|
96
|
112
|
127
|
124
|
97
|
103
|
114
|
103
|
102
|
94
|
105
|
251
|
257
|
225
|
255
|
136
|
159
|
173
|
199
|
|
固定負債合計
|
53
|
54
|
44
|
45
|
44
|
40
|
34
|
33
|
35
|
39
|
37
|
37
|
46
|
49
|
50
|
50
|
43
|
42
|
42
|
52
|
68
|
65
|
69
|
66
|
64
|
66
|
70
|
67
|
73
|
123
|
122
|
122
|
120
|
119
|
118
|
119
|
537
|
691
|
648
|
646
|
641
|
658
|
671
|
675
|
|
総負債
|
109
|
118
|
107
|
117
|
113
|
111
|
94
|
98
|
101
|
100
|
98
|
110
|
110
|
107
|
117
|
122
|
131
|
139
|
149
|
164
|
169
|
151
|
159
|
149
|
157
|
162
|
182
|
194
|
198
|
221
|
226
|
236
|
224
|
221
|
213
|
225
|
789
|
949
|
873
|
901
|
778
|
817
|
845
|
874
|
|
資本金及び資本剰余金
|
216
|
219
|
220
|
223
|
236
|
240
|
247
|
250
|
258
|
276
|
283
|
285
|
299
|
303
|
313
|
316
|
322
|
330
|
344
|
349
|
355
|
361
|
367
|
371
|
396
|
404
|
410
|
413
|
427
|
412
|
422
|
433
|
443
|
448
|
455
|
456
|
471
|
477
|
486
|
476
|
487
|
496
|
505
|
509
|
|
利益剰余金
|
71
|
65
|
63
|
62
|
55
|
52
|
60
|
62
|
69
|
73
|
70
|
72
|
74
|
74
|
76
|
69
|
66
|
65
|
67
|
68
|
116
|
117
|
116
|
120
|
120
|
124
|
117
|
122
|
130
|
160
|
180
|
204
|
221
|
237
|
271
|
297
|
323
|
373
|
409
|
452
|
490
|
530
|
568
|
594
|
|
株主資本
|
287
|
283
|
281
|
279
|
285
|
283
|
295
|
296
|
307
|
328
|
329
|
325
|
333
|
330
|
337
|
327
|
320
|
341
|
364
|
380
|
432
|
433
|
427
|
423
|
442
|
450
|
448
|
450
|
467
|
430
|
445
|
479
|
499
|
505
|
528
|
548
|
589
|
595
|
639
|
672
|
713
|
727
|
732
|
751
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|