|
(単位:千ドル)
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
-
|
19
|
27
|
9
|
3
|
14
|
10
|
10
|
0
|
56
|
19
|
26
|
20
|
26
|
49
|
127
|
153
|
192
|
283
|
250
|
291
|
235
|
117
|
75
|
131
|
246
|
442
|
783
|
710
|
982
|
574
|
446
|
432
|
425
|
199
|
9,855
|
27,624
|
22,947
|
18,018
|
15,958
|
14,361
|
13,054
|
13,290
|
7,595
|
6,199
|
5,457
|
6,726
|
2,376
|
1,014
|
1,076
|
19,315
|
16,942
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,109
|
4,152
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
-
|
19
|
27
|
9
|
3
|
14
|
10
|
10
|
0
|
56
|
19
|
26
|
20
|
26
|
49
|
127
|
153
|
192
|
283
|
250
|
291
|
235
|
117
|
75
|
131
|
246
|
442
|
783
|
710
|
982
|
574
|
446
|
432
|
425
|
199
|
9,855
|
28,734
|
27,100
|
18,018
|
15,958
|
14,361
|
13,054
|
13,290
|
7,595
|
6,199
|
5,457
|
6,726
|
2,376
|
1,014
|
1,076
|
19,315
|
16,942
|
|
売掛金
|
-
|
63
|
45
|
146
|
67
|
112
|
178
|
145
|
146
|
66
|
133
|
107
|
131
|
149
|
175
|
29
|
9
|
126
|
146
|
167
|
92
|
56
|
137
|
299
|
365
|
306
|
262
|
167
|
366
|
564
|
619
|
487
|
401
|
766
|
357
|
421
|
600
|
489
|
1,659
|
1,986
|
2,523
|
2,667
|
1,801
|
1,857
|
2,491
|
1,839
|
2,542
|
1,309
|
1,139
|
1,275
|
1,256
|
2,223
|
|
商品及び製品
|
-
|
205
|
112
|
126
|
134
|
169
|
128
|
139
|
146
|
170
|
163
|
157
|
156
|
163
|
145
|
230
|
311
|
275
|
266
|
290
|
303
|
329
|
335
|
398
|
458
|
449
|
391
|
397
|
369
|
673
|
557
|
556
|
645
|
602
|
517
|
790
|
806
|
948
|
4,192
|
4,632
|
5,703
|
6,253
|
6,632
|
6,569
|
6,901
|
6,607
|
6,537
|
7,245
|
7,533
|
7,548
|
7,588
|
7,146
|
|
流動資産合計
|
-
|
288
|
188
|
284
|
220
|
303
|
374
|
338
|
318
|
306
|
323
|
299
|
319
|
340
|
383
|
397
|
480
|
603
|
700
|
726
|
696
|
624
|
604
|
797
|
1,037
|
1,065
|
1,215
|
1,413
|
1,556
|
2,249
|
1,875
|
1,549
|
1,516
|
1,867
|
1,396
|
11,279
|
30,557
|
29,452
|
24,282
|
23,149
|
23,199
|
22,623
|
22,166
|
19,661
|
19,673
|
18,080
|
17,148
|
12,854
|
11,650
|
12,647
|
28,331
|
26,815
|
|
有形固定資産
|
-
|
220
|
207
|
192
|
176
|
161
|
146
|
138
|
130
|
123
|
115
|
108
|
101
|
95
|
87
|
94
|
87
|
80
|
73
|
69
|
62
|
56
|
51
|
47
|
40
|
190
|
180
|
168
|
155
|
194
|
198
|
253
|
311
|
299
|
289
|
290
|
673
|
1,166
|
1,355
|
1,523
|
1,708
|
2,078
|
2,023
|
1,998
|
2,644
|
2,708
|
2,599
|
2,509
|
2,429
|
2,349
|
2,253
|
2,519
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
348
|
-
|
-
|
-
|
-
|
348
|
348
|
348
|
348
|
348
|
348
|
|
固定資産合計
|
-
|
236
|
223
|
207
|
191
|
175
|
159
|
151
|
143
|
128
|
121
|
113
|
106
|
100
|
96
|
103
|
96
|
89
|
82
|
77
|
71
|
64
|
60
|
55
|
48
|
202
|
192
|
279
|
253
|
1,506
|
1,484
|
1,496
|
1,511
|
1,455
|
1,415
|
1,380
|
1,882
|
2,443
|
10,944
|
11,094
|
14,699
|
14,883
|
14,513
|
14,296
|
14,624
|
14,539
|
14,258
|
14,014
|
13,761
|
14,898
|
14,889
|
15,247
|
|
総資産
|
0
|
525
|
411
|
492
|
411
|
478
|
533
|
490
|
461
|
434
|
444
|
413
|
425
|
441
|
480
|
501
|
576
|
692
|
782
|
803
|
768
|
689
|
665
|
853
|
1,086
|
1,267
|
1,407
|
1,693
|
1,809
|
3,756
|
3,360
|
3,046
|
3,027
|
3,322
|
2,811
|
12,659
|
32,439
|
31,896
|
35,227
|
34,243
|
37,898
|
37,507
|
36,679
|
33,958
|
34,297
|
32,619
|
31,407
|
26,868
|
25,412
|
27,546
|
43,220
|
42,063
|
|
流動負債合計
|
8
|
718
|
787
|
672
|
762
|
807
|
698
|
648
|
559
|
341
|
353
|
291
|
294
|
294
|
338
|
501
|
421
|
314
|
226
|
172
|
196
|
172
|
165
|
293
|
387
|
439
|
378
|
273
|
327
|
719
|
521
|
597
|
709
|
952
|
654
|
829
|
735
|
826
|
3,815
|
2,864
|
3,009
|
2,452
|
1,835
|
1,995
|
2,956
|
2,178
|
1,499
|
1,566
|
1,654
|
2,575
|
1,535
|
2,215
|
|
固定負債合計
|
-
|
212
|
162
|
131
|
107
|
80
|
55
|
31
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
121
|
113
|
425
|
389
|
2,013
|
1,745
|
1,665
|
1,766
|
1,786
|
1,716
|
1,633
|
526
|
459
|
2,378
|
2,297
|
5,939
|
5,463
|
6,088
|
3,723
|
3,508
|
3,347
|
3,228
|
3,139
|
3,073
|
4,593
|
4,194
|
4,072
|
|
総負債
|
-
|
931
|
950
|
803
|
870
|
887
|
753
|
679
|
570
|
341
|
353
|
291
|
294
|
294
|
338
|
501
|
421
|
314
|
226
|
172
|
196
|
172
|
165
|
293
|
387
|
560
|
492
|
699
|
717
|
2,733
|
2,266
|
2,263
|
2,476
|
2,739
|
2,371
|
2,463
|
1,262
|
1,286
|
6,193
|
5,161
|
8,948
|
7,916
|
7,924
|
5,718
|
6,465
|
5,526
|
4,727
|
4,705
|
4,728
|
7,169
|
5,729
|
6,287
|
|
資本金及び資本剰余金
|
4
|
133
|
133
|
345
|
345
|
360
|
596
|
709
|
1,349
|
1,635
|
1,678
|
1,678
|
1,678
|
1,678
|
1,678
|
1,678
|
1,678
|
1,678
|
1,678
|
1,678
|
1,678
|
1,678
|
1,678
|
1,694
|
1,762
|
1,764
|
1,764
|
1,764
|
1,813
|
1,883
|
1,912
|
1,923
|
1,935
|
1,975
|
2,308
|
12,944
|
34,398
|
34,424
|
35,660
|
35,705
|
35,942
|
36,007
|
36,059
|
36,125
|
36,190
|
36,340
|
36,449
|
36,588
|
36,684
|
37,567
|
58,502
|
58,628
|
|
利益剰余金
|
-13
|
-540
|
-673
|
-658
|
-805
|
-770
|
-817
|
-900
|
-1,458
|
-1,543
|
-1,588
|
-1,557
|
-1,547
|
-1,532
|
-1,537
|
-1,679
|
-1,524
|
-1,300
|
-1,122
|
-1,048
|
-1,107
|
-1,161
|
-1,178
|
-1,135
|
-1,064
|
-1,057
|
-849
|
-770
|
-722
|
-860
|
-843
|
-1,166
|
-1,410
|
-1,393
|
-1,869
|
-2,749
|
-3,221
|
-3,814
|
-6,628
|
-6,624
|
-6,994
|
-6,417
|
-7,305
|
-7,887
|
-8,360
|
-9,247
|
-9,770
|
-14,425
|
-16,002
|
-17,191
|
-21,013
|
-22,853
|
|
株主資本
|
-8
|
-406
|
-539
|
-312
|
-460
|
-409
|
-221
|
-190
|
-109
|
93
|
91
|
121
|
131
|
146
|
141
|
-1
|
154
|
378
|
556
|
631
|
571
|
517
|
500
|
559
|
698
|
707
|
915
|
994
|
1,092
|
1,023
|
1,093
|
782
|
551
|
583
|
440
|
10,196
|
31,177
|
30,610
|
29,033
|
29,082
|
28,949
|
29,591
|
28,755
|
28,239
|
27,831
|
27,093
|
26,679
|
22,163
|
20,683
|
20,376
|
37,490
|
35,775
|