|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
7
|
4
|
3
|
4
|
15
|
3
|
5
|
1
|
10
|
31
|
15
|
9
|
5
|
9
|
13
|
11
|
14
|
14
|
9
|
23
|
21
|
15
|
10
|
37
|
22
|
19
|
15
|
134
|
104
|
77
|
84
|
85
|
98
|
113
|
153
|
169
|
97
|
108
|
83
|
150
|
210
|
201
|
246
|
186
|
143
|
221
|
137
|
104
|
76
|
109
|
108
|
129
|
126
|
110
|
89
|
94
|
|
現金 + 有価証券
|
7
|
4
|
3
|
4
|
15
|
3
|
5
|
1
|
10
|
31
|
15
|
9
|
5
|
9
|
13
|
11
|
14
|
14
|
9
|
23
|
21
|
15
|
10
|
37
|
22
|
19
|
15
|
134
|
104
|
77
|
84
|
85
|
98
|
113
|
153
|
169
|
97
|
108
|
83
|
150
|
210
|
201
|
246
|
186
|
143
|
221
|
137
|
104
|
76
|
109
|
108
|
129
|
126
|
110
|
89
|
94
|
|
売掛金
|
138
|
143
|
146
|
141
|
136
|
141
|
142
|
156
|
149
|
144
|
147
|
150
|
151
|
164
|
186
|
221
|
229
|
248
|
277
|
302
|
330
|
331
|
341
|
334
|
334
|
343
|
350
|
338
|
354
|
366
|
365
|
365
|
369
|
354
|
352
|
376
|
366
|
352
|
376
|
562
|
468
|
570
|
789
|
979
|
781
|
724
|
675
|
687
|
579
|
565
|
623
|
578
|
508
|
451
|
437
|
421
|
|
流動資産合計
|
193
|
197
|
212
|
201
|
205
|
193
|
203
|
217
|
210
|
226
|
230
|
228
|
235
|
249
|
282
|
322
|
343
|
368
|
375
|
412
|
442
|
433
|
450
|
472
|
441
|
442
|
474
|
489
|
468
|
479
|
482
|
488
|
489
|
506
|
560
|
600
|
518
|
513
|
533
|
830
|
790
|
899
|
1,349
|
1,478
|
1,190
|
1,206
|
1,093
|
1,071
|
807
|
831
|
841
|
790
|
704
|
612
|
594
|
627
|
|
有形固定資産
|
19
|
18
|
16
|
15
|
15
|
14
|
14
|
15
|
16
|
17
|
21
|
24
|
27
|
29
|
32
|
36
|
41
|
45
|
50
|
53
|
56
|
57
|
59
|
62
|
65
|
68
|
73
|
75
|
81
|
86
|
90
|
93
|
97
|
100
|
104
|
116
|
113
|
112
|
116
|
119
|
121
|
127
|
127
|
129
|
136
|
140
|
149
|
155
|
177
|
187
|
191
|
194
|
197
|
196
|
186
|
177
|
|
固定資産合計
|
373
|
339
|
323
|
322
|
318
|
317
|
313
|
313
|
317
|
317
|
362
|
365
|
376
|
379
|
399
|
477
|
482
|
496
|
504
|
681
|
737
|
736
|
736
|
738
|
747
|
748
|
779
|
783
|
1,004
|
1,010
|
1,010
|
1,148
|
1,366
|
1,354
|
1,371
|
1,859
|
1,846
|
1,831
|
1,819
|
1,812
|
1,842
|
1,809
|
1,782
|
1,769
|
1,818
|
1,812
|
1,794
|
1,809
|
1,836
|
1,823
|
2,082
|
2,082
|
2,066
|
2,055
|
1,820
|
1,767
|
|
総資産
|
567
|
537
|
535
|
523
|
523
|
510
|
517
|
531
|
527
|
544
|
592
|
594
|
611
|
628
|
681
|
800
|
826
|
865
|
880
|
1,094
|
1,180
|
1,169
|
1,186
|
1,211
|
1,188
|
1,191
|
1,253
|
1,272
|
1,473
|
1,490
|
1,492
|
1,637
|
1,856
|
1,861
|
1,931
|
2,460
|
2,365
|
2,345
|
2,354
|
2,643
|
2,632
|
2,709
|
3,132
|
3,249
|
3,009
|
3,018
|
2,888
|
2,881
|
2,644
|
2,655
|
2,924
|
2,874
|
2,771
|
2,668
|
2,416
|
2,395
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
54
|
69
|
62
|
65
|
66
|
78
|
92
|
101
|
113
|
118
|
109
|
131
|
118
|
137
|
136
|
118
|
117
|
130
|
122
|
123
|
142
|
149
|
153
|
124
|
139
|
156
|
175
|
144
|
152
|
167
|
271
|
260
|
284
|
425
|
497
|
458
|
459
|
476
|
473
|
327
|
362
|
343
|
316
|
283
|
213
|
184
|
195
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
127
|
128
|
140
|
105
|
121
|
115
|
109
|
114
|
111
|
115
|
140
|
141
|
139
|
147
|
178
|
207
|
231
|
250
|
251
|
290
|
301
|
240
|
274
|
277
|
266
|
244
|
265
|
251
|
283
|
303
|
307
|
333
|
316
|
343
|
378
|
373
|
384
|
386
|
422
|
598
|
582
|
641
|
969
|
1,147
|
957
|
891
|
857
|
803
|
673
|
707
|
656
|
623
|
573
|
518
|
545
|
582
|
|
固定負債合計
|
254
|
248
|
235
|
253
|
236
|
222
|
225
|
225
|
218
|
220
|
234
|
228
|
238
|
235
|
247
|
321
|
306
|
291
|
281
|
429
|
475
|
496
|
462
|
456
|
414
|
414
|
426
|
422
|
573
|
572
|
546
|
654
|
858
|
812
|
816
|
1,337
|
1,202
|
1,151
|
1,110
|
1,150
|
1,083
|
1,025
|
1,000
|
1,020
|
1,012
|
994
|
986
|
1,121
|
1,204
|
1,130
|
1,437
|
1,395
|
1,320
|
1,258
|
1,163
|
1,097
|
|
総負債
|
381
|
376
|
375
|
359
|
357
|
337
|
335
|
339
|
329
|
335
|
374
|
369
|
378
|
383
|
425
|
529
|
538
|
541
|
532
|
720
|
777
|
736
|
737
|
734
|
680
|
659
|
691
|
673
|
856
|
875
|
853
|
987
|
1,175
|
1,155
|
1,194
|
1,711
|
1,587
|
1,537
|
1,533
|
1,749
|
1,666
|
1,666
|
1,969
|
2,168
|
1,969
|
1,885
|
1,844
|
1,925
|
1,877
|
1,837
|
2,093
|
2,019
|
1,894
|
1,777
|
1,709
|
1,680
|
|
資本金及び資本剰余金
|
388
|
393
|
395
|
396
|
397
|
400
|
424
|
426
|
427
|
428
|
429
|
429
|
430
|
433
|
434
|
436
|
438
|
440
|
444
|
444
|
447
|
450
|
452
|
448
|
449
|
451
|
453
|
445
|
448
|
450
|
453
|
448
|
450
|
451
|
455
|
456
|
462
|
465
|
469
|
473
|
478
|
480
|
487
|
489
|
497
|
498
|
502
|
506
|
467
|
505
|
507
|
512
|
518
|
525
|
528
|
538
|
|
利益剰余金
|
-230
|
-257
|
-260
|
-256
|
-256
|
-250
|
-243
|
-235
|
-227
|
-220
|
-212
|
-204
|
-197
|
-188
|
-179
|
-166
|
-150
|
-117
|
-97
|
-71
|
-44
|
-17
|
9
|
41
|
72
|
101
|
142
|
186
|
222
|
250
|
286
|
320
|
349
|
372
|
400
|
411
|
434
|
460
|
469
|
539
|
606
|
680
|
796
|
942
|
1,066
|
1,159
|
1,240
|
1,325
|
1,386
|
1,439
|
1,451
|
1,469
|
1,485
|
1,492
|
1,304
|
1,303
|
|
株主資本
|
157
|
136
|
135
|
140
|
141
|
150
|
182
|
191
|
197
|
208
|
217
|
224
|
233
|
245
|
256
|
270
|
288
|
323
|
347
|
373
|
402
|
433
|
449
|
476
|
508
|
532
|
562
|
599
|
616
|
614
|
638
|
649
|
680
|
705
|
736
|
749
|
777
|
807
|
819
|
894
|
966
|
1,042
|
1,162
|
1,080
|
1,039
|
1,132
|
1,043
|
955
|
766
|
817
|
831
|
854
|
876
|
890
|
706
|
715
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-6
|
-
|
-
|
-
|
-3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.92
|
-
|
-
|
-
|
2.16
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|