|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
2,266
|
1,712
|
2,951
|
3,287
|
1,266
|
5,998
|
3,891
|
6,946
|
4,207
|
5,849
|
5,823
|
3,257
|
2,530
|
5,806
|
8,281
|
3,805
|
3,687
|
4,352
|
3,677
|
3,731
|
2,864
|
3,795
|
3,226
|
4,144
|
2,896
|
2,630
|
3,485
|
3,241
|
3,358
|
2,629
|
3,000
|
3,800
|
9,741
|
10,131
|
11,956
|
6,945
|
7,358
|
5,525
|
11,415
|
6,037
|
7,687
|
9,145
|
9,087
|
6,266
|
6,112
|
6,630
|
11,969
|
7,989
|
6,528
|
5,203
|
9,502
|
7,629
|
31,600
|
34,248
|
34,741
|
10,944
|
9,708
|
9,301
|
9,011
|
11,973
|
8,810
|
8,028
|
9,445
|
9,129
|
|
現金 + 有価証券
|
2,266
|
1,712
|
2,951
|
3,287
|
1,266
|
5,998
|
3,891
|
6,946
|
4,207
|
5,849
|
5,823
|
3,257
|
2,530
|
5,806
|
8,281
|
3,805
|
3,687
|
4,352
|
3,677
|
3,731
|
2,864
|
3,795
|
3,226
|
4,144
|
2,896
|
2,630
|
3,485
|
3,241
|
3,358
|
2,629
|
3,000
|
3,800
|
9,741
|
10,131
|
11,956
|
6,945
|
7,358
|
5,525
|
11,415
|
6,037
|
7,687
|
9,145
|
9,087
|
6,266
|
6,112
|
6,630
|
11,969
|
7,989
|
6,528
|
5,203
|
9,502
|
7,629
|
31,600
|
34,248
|
34,741
|
10,944
|
9,708
|
9,301
|
9,011
|
11,973
|
8,810
|
8,028
|
9,445
|
9,129
|
|
売掛金
|
2,271
|
2,208
|
2,443
|
2,335
|
2,517
|
2,713
|
2,725
|
2,896
|
2,988
|
2,708
|
2,696
|
2,518
|
2,528
|
2,674
|
2,670
|
2,697
|
2,514
|
2,697
|
2,355
|
2,546
|
2,548
|
2,779
|
2,901
|
2,995
|
3,078
|
3,078
|
3,186
|
3,165
|
3,248
|
3,560
|
3,404
|
3,237
|
3,633
|
3,504
|
3,441
|
3,580
|
3,771
|
3,801
|
3,606
|
4,057
|
5,009
|
5,366
|
4,094
|
4,525
|
4,423
|
4,479
|
4,765
|
4,895
|
5,077
|
5,327
|
5,326
|
5,563
|
5,736
|
5,830
|
6,145
|
7,268
|
6,776
|
6,934
|
7,317
|
6,782
|
8,132
|
8,701
|
8,490
|
9,570
|
|
商品及び製品
|
2,202
|
2,112
|
2,044
|
2,022
|
2,098
|
2,230
|
2,357
|
2,484
|
2,499
|
2,592
|
2,769
|
2,744
|
2,737
|
2,773
|
2,838
|
3,019
|
2,966
|
2,954
|
2,885
|
2,647
|
2,686
|
2,567
|
2,531
|
2,435
|
2,572
|
2,671
|
2,681
|
2,745
|
2,871
|
2,961
|
2,927
|
2,834
|
2,952
|
3,063
|
3,017
|
2,940
|
3,016
|
3,176
|
3,243
|
3,584
|
3,682
|
3,840
|
3,942
|
3,893
|
4,017
|
4,115
|
4,152
|
4,086
|
4,411
|
4,554
|
4,757
|
4,930
|
5,011
|
4,978
|
5,026
|
9,518
|
8,724
|
7,995
|
7,362
|
6,998
|
6,729
|
6,583
|
6,346
|
6,225
|
|
流動資産合計
|
19,809
|
20,164
|
22,930
|
23,129
|
21,689
|
25,481
|
24,430
|
27,593
|
26,855
|
29,562
|
32,605
|
31,209
|
28,695
|
29,673
|
30,675
|
27,367
|
28,302
|
34,328
|
36,048
|
34,713
|
35,064
|
37,736
|
38,844
|
38,518
|
42,206
|
42,947
|
45,844
|
46,010
|
46,456
|
48,442
|
49,752
|
49,476
|
40,689
|
37,970
|
38,320
|
37,618
|
35,151
|
30,746
|
31,051
|
18,440
|
18,813
|
22,895
|
22,661
|
21,144
|
21,299
|
19,099
|
24,380
|
19,385
|
18,520
|
19,322
|
24,062
|
22,186
|
44,703
|
47,380
|
48,477
|
30,332
|
28,029
|
27,206
|
26,766
|
29,030
|
26,929
|
26,734
|
27,885
|
29,057
|
|
有形固定資産
|
5,619
|
5,630
|
5,643
|
5,522
|
5,455
|
5,516
|
5,391
|
5,420
|
5,392
|
5,437
|
5,381
|
5,326
|
5,296
|
5,293
|
5,283
|
5,349
|
5,365
|
5,371
|
5,267
|
5,223
|
5,123
|
5,050
|
4,988
|
4,907
|
4,885
|
4,884
|
4,912
|
4,961
|
4,960
|
4,980
|
4,914
|
4,989
|
4,943
|
4,922
|
4,899
|
4,958
|
4,892
|
4,882
|
4,901
|
4,928
|
4,879
|
4,843
|
4,816
|
4,889
|
4,855
|
4,906
|
4,982
|
5,184
|
5,142
|
5,158
|
5,188
|
5,427
|
5,460
|
5,532
|
5,563
|
5,941
|
6,002
|
6,097
|
6,156
|
6,543
|
6,681
|
6,855
|
7,220
|
7,913
|
|
総資産
|
40,366
|
40,800
|
43,534
|
43,486
|
42,714
|
46,936
|
45,765
|
48,871
|
49,250
|
52,226
|
55,448
|
54,298
|
51,640
|
52,610
|
57,073
|
66,125
|
67,004
|
69,534
|
70,775
|
69,009
|
68,952
|
71,209
|
71,869
|
71,576
|
75,116
|
75,471
|
78,150
|
77,626
|
77,862
|
79,587
|
80,331
|
79,954
|
71,164
|
67,684
|
67,333
|
66,416
|
63,997
|
59,373
|
59,535
|
59,707
|
61,669
|
65,011
|
64,637
|
62,948
|
62,539
|
59,773
|
64,993
|
61,165
|
59,196
|
59,294
|
63,700
|
65,121
|
88,720
|
90,269
|
90,534
|
97,154
|
92,980
|
90,907
|
90,883
|
91,839
|
89,367
|
87,897
|
90,141
|
90,586
|
|
買掛金
|
882
|
722
|
759
|
716
|
832
|
870
|
734
|
642
|
891
|
884
|
878
|
905
|
940
|
1,006
|
895
|
787
|
949
|
982
|
955
|
1,212
|
888
|
934
|
1,067
|
965
|
818
|
870
|
825
|
917
|
902
|
883
|
879
|
1,352
|
1,089
|
1,026
|
1,042
|
1,207
|
1,091
|
1,001
|
1,005
|
1,371
|
1,338
|
1,150
|
1,161
|
1,421
|
1,396
|
1,277
|
1,171
|
1,366
|
1,403
|
1,256
|
1,204
|
1,572
|
1,320
|
1,212
|
1,358
|
1,590
|
1,628
|
2,267
|
2,147
|
1,908
|
2,406
|
3,010
|
2,838
|
2,367
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,500
|
2,500
|
500
|
500
|
1,250
|
1,250
|
2,250
|
2,247
|
5,294
|
4,797
|
4,403
|
3,799
|
-
|
-
|
1,152
|
2,183
|
4,288
|
5,077
|
4,419
|
3,705
|
2,816
|
2,049
|
2,953
|
1,840
|
91
|
91
|
91
|
1,556
|
4,324
|
4,288
|
87
|
844
|
817
|
1,543
|
1,591
|
834
|
2,167
|
1,428
|
1,443
|
3,959
|
5,528
|
3,544
|
3,550
|
3,368
|
2,444
|
2,153
|
4,599
|
|
流動負債合計
|
6,562
|
5,992
|
6,260
|
6,570
|
4,249
|
4,582
|
5,315
|
5,754
|
8,298
|
8,032
|
8,367
|
8,191
|
5,142
|
4,784
|
4,843
|
7,947
|
8,203
|
7,866
|
8,551
|
7,008
|
6,336
|
6,891
|
7,165
|
8,667
|
8,523
|
10,830
|
10,542
|
11,204
|
10,523
|
7,815
|
8,193
|
9,020
|
10,479
|
11,205
|
12,432
|
13,488
|
12,706
|
10,622
|
10,737
|
12,835
|
11,827
|
10,523
|
9,953
|
11,653
|
12,869
|
14,585
|
14,842
|
12,184
|
12,886
|
12,618
|
14,331
|
15,687
|
14,215
|
17,097
|
16,954
|
18,392
|
19,714
|
21,517
|
20,312
|
23,099
|
23,008
|
20,476
|
21,791
|
25,489
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30,828
|
30,480
|
30,215
|
29,841
|
30,702
|
30,511
|
29,306
|
32,060
|
27,928
|
30,526
|
30,193
|
30,293
|
33,603
|
33,777
|
34,190
|
33,358
|
30,209
|
29,350
|
29,510
|
29,319
|
27,798
|
27,742
|
26,950
|
30,008
|
34,133
|
34,196
|
32,895
|
31,129
|
28,458
|
33,291
|
33,222
|
36,010
|
35,705
|
37,161
|
37,354
|
60,761
|
59,377
|
59,040
|
63,170
|
60,061
|
57,117
|
56,854
|
56,549
|
54,013
|
53,760
|
52,434
|
50,005
|
|
利益剰余金
|
-4,852
|
-4,266
|
-3,394
|
-3,508
|
-2,383
|
-1,945
|
-4,167
|
-8,919
|
-9,444
|
-9,380
|
-9,348
|
-10,423
|
-10,111
|
-8,854
|
-7,840
|
-7,634
|
-7,023
|
-5,476
|
-4,698
|
-4,624
|
-4,051
|
-2,912
|
-2,352
|
-2,086
|
-1,638
|
-356
|
221
|
-438
|
233
|
1,378
|
1,774
|
-5,072
|
-14,387
|
-15,266
|
-15,987
|
-17,977
|
-19,895
|
-20,054
|
-20,136
|
-21,330
|
-21,378
|
-20,168
|
-19,851
|
-21,408
|
-21,639
|
-22,762
|
-22,964
|
-24,600
|
-29,568
|
-28,252
|
-28,066
|
-28,622
|
-26,919
|
-25,540
|
-24,971
|
-26,549
|
-27,870
|
-27,124
|
-25,530
|
-27,590
|
-27,140
|
-25,708
|
-23,800
|
-25,107
|
|
株主資本
|
22,339
|
23,170
|
24,071
|
23,944
|
24,984
|
25,614
|
23,553
|
19,029
|
18,874
|
19,239
|
19,902
|
19,060
|
19,491
|
20,594
|
21,728
|
22,096
|
22,741
|
24,382
|
25,325
|
25,778
|
26,506
|
27,484
|
27,967
|
28,083
|
28,682
|
30,133
|
30,773
|
29,875
|
30,637
|
31,722
|
32,229
|
25,241
|
15,620
|
14,909
|
14,349
|
12,500
|
10,832
|
10,794
|
10,927
|
9,673
|
9,485
|
10,659
|
10,959
|
9,409
|
9,334
|
8,247
|
8,217
|
6,700
|
916
|
2,419
|
3,653
|
3,661
|
5,348
|
6,781
|
7,656
|
6,232
|
5,022
|
5,925
|
7,527
|
5,877
|
6,207
|
7,428
|
9,619
|
8,658
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,872
|
12,455
|
12,274
|
11,998
|
13,428
|