Affiliated Managers Group, Inc.【AMG】 キャッシュフロー計算書

機能の使い方
(単位:千ドル) 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
株式報酬費用 3,159 3,608 9,120 6,100 5,900 7,300 11,000 8,200 7,900 8,000 23,500 8,900 8,800 9,000 57,400 14,100 47,000 21,100 31,500 17,300 49,800 17,600 18,000 15,200 18,000 32,400 - 26,000 22,200 20,400 - 30,100 19,400 27,700 - 19,500 22,500 20,900 - 24,800 32,700 25,200 - 34,900 23,100 32,900 35,800 30,900 25,800 24,200 32,900 25,300 32,100 26,000 28,700 38,800 27,500 22,300 23,000 23,700 68,600 56,300 -
営業キャッシュフロー 115,091 168,369 129,219 130,200 180,200 243,800 154,300 52,500 183,400 211,100 186,100 202,200 262,700 282,800 209,500 297,700 328,200 404,500 361,800 119,100 351,400 385,700 348,600 26,100 315,000 - 344,500 122,100 321,900 356,500 369,900 205,000 372,300 298,900 264,400 -17,900 327,100 307,400 312,500 85,600 289,800 251,400 382,500 188,900 362,000 346,400 361,900 145,000 361,500 290,900 257,300 234,800 90,700 293,900 254,900 209,200 245,200 265,200 212,500 208,900 230,800 277,100 256,400
資本的支出 -2,002 -2,209 -3,446 -1,700 -2,700 -3,900 -7,800 -1,300 -3,700 -4,900 -10,100 -4,600 -4,300 -7,100 -8,100 -4,100 -6,400 -3,200 -5,500 -4,700 -7,000 -13,800 -12,700 -4,100 -4,500 -6,500 -5,100 -4,100 -3,100 -6,700 -4,600 -5,500 -4,800 -3,200 -5,200 -3,000 -3,300 -100 -3,200 -2,600 -1,900 -2,300 -1,700 -700 -1,400 -2,800 -3,500 -3,700 -2,400 -3,000 -2,300 -1,900 -2,100 -2,600 -5,800 -1,000 -600 -700 -1,100 -1,600 -1,400 -1,200 -1,900
投資キャッシュフロー -682,854 -25,990 -133,047 -12,100 -5,100 -42,800 -7,800 2,100 -396,000 -354,000 -54,400 -7,000 -2,800 -34,100 -6,500 -114,300 -431,200 -5,500 -717,100 -4,300 -26,000 -32,100 -262,100 -550,900 10,900 - -463,500 16,300 -15,300 3,900 8,900 -3,900 -21,600 4,600 2,700 -100 -42,900 -96,900 115,500 15,900 -12,800 -11,100 -45,700 -24,100 -146,600 -7,100 -405,900 -157,400 -14,600 -94,600 156,700 288,000 3,100 186,800 -213,400 74,500 240,300 55,800 8,500 -35,600 -493,700 270,700 52,500
配当金の支払額 - - - - - - - - - - - - - - - - - - - - - - - - - - - 11,300 11,300 11,200 - 16,400 16,200 16,000 - 17,000 16,400 16,200 - - - - - - - - - - - - - - - - - - - - - - - - -
自己株式の取得による支出 - - - - - 48,000 13,000 32,700 28,200 0 0 - 0 15,700 0 - - - 139,100 197,800 117,000 64,800 34,100 16,900 16,500 0 0 80,000 90,200 106,200 116,800 173,100 150,800 103,200 78,700 71,000 70,800 81,600 132,700 80,200 33,100 99,700 122,100 312,800 82,100 98,100 102,300 201,300 78,600 73,200 360,700 - - 169,300 128,300 152,500 332,100 104,900 120,300 176,200 101,300 75,700 353,100
長期借入れによる収入 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 440,000 125,000 25,000 560,000 336,300 84,400 50,000 0 250,000 349,800 275,000 0 - - - 0 - - - - 25,000 0 0 0 450,000 0 397,600 0 - - - 799,300
長期借入金の返済による支出 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 435,000 105,000 61,500 579,100 385,000 75,000 50,000 0 - - 0 0 15,000 7,800 3,300 6,900 16,500 41,500 2,800 0 25,000 0 0 0 450,000 0 300,000 0 - - - 476,100
財務キャッシュフロー 586,269 -110,600 61,848 -180,800 -117,000 -184,900 -20,900 -113,200 131,500 202,200 -74,300 -285,700 -180,400 -145,500 -257,500 94,100 -273,100 -206,500 352,600 -217,500 -283,500 -293,900 -59,200 262,900 -277,000 - 162,900 -277,400 -239,800 -354,300 -318,200 -313,100 -282,700 -245,900 -141,400 -243,700 -226,700 -163,800 -300,500 -37,700 -188,600 4,800 -233,900 -440,900 -201,100 16,500 -172,800 -388,900 -227,300 -162,900 -623,800 -116,900 -148,300 -258,800 -234,300 -302,300 -413,800 -188,000 -271,800 -316,900 -201,500 -430,200 -200,100
フリーキャッシュフロー - 211,400 207,300 229,400 275,900 254,500
FCFマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 40.3 41.7 46.5 52.3 45.7