|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
255
|
230
|
135
|
163
|
155
|
196
|
218
|
170
|
219
|
163
|
162
|
157
|
177
|
207
|
254
|
295
|
265
|
282
|
369
|
377
|
406
|
326
|
328
|
381
|
386
|
456
|
445
|
717
|
570
|
516
|
736
|
646
|
556
|
557
|
518
|
353
|
368
|
567
|
735
|
393
|
1,253
|
1,130
|
1,304
|
1,212
|
1,123
|
390
|
358
|
346
|
340
|
348
|
309
|
345
|
399
|
605
|
841
|
409
|
373
|
396
|
396
|
373
|
399
|
|
有価証券
|
5
|
4
|
5
|
5
|
6
|
6
|
5
|
4
|
5
|
4
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
260
|
235
|
140
|
168
|
161
|
203
|
223
|
174
|
224
|
168
|
168
|
157
|
177
|
207
|
254
|
295
|
265
|
282
|
369
|
377
|
406
|
326
|
328
|
381
|
386
|
456
|
445
|
717
|
570
|
516
|
736
|
646
|
556
|
557
|
518
|
353
|
368
|
567
|
735
|
393
|
1,253
|
1,130
|
1,304
|
1,212
|
1,123
|
390
|
358
|
346
|
340
|
348
|
309
|
345
|
399
|
605
|
841
|
409
|
373
|
396
|
396
|
373
|
399
|
|
商品及び製品
|
305
|
315
|
332
|
335
|
351
|
364
|
363
|
380
|
393
|
415
|
407
|
428
|
434
|
438
|
449
|
452
|
483
|
538
|
526
|
495
|
506
|
541
|
541
|
514
|
548
|
536
|
537
|
492
|
529
|
541
|
546
|
540
|
596
|
614
|
620
|
624
|
640
|
634
|
623
|
624
|
654
|
621
|
584
|
559
|
604
|
711
|
738
|
769
|
866
|
966
|
1,025
|
1,044
|
1,117
|
1,107
|
1,087
|
1,132
|
1,127
|
1,101
|
1,084
|
1,021
|
1,069
|
|
流動資産合計
|
996
|
984
|
930
|
974
|
1,022
|
1,083
|
1,080
|
1,059
|
1,152
|
1,132
|
1,135
|
1,164
|
1,214
|
1,243
|
1,308
|
1,369
|
1,434
|
1,530
|
1,590
|
1,578
|
1,608
|
1,599
|
1,590
|
1,619
|
1,662
|
1,707
|
1,696
|
1,928
|
1,787
|
1,789
|
2,024
|
1,934
|
1,960
|
2,018
|
1,998
|
1,836
|
1,924
|
2,127
|
2,272
|
2,025
|
2,774
|
2,517
|
2,643
|
2,522
|
2,573
|
2,042
|
2,061
|
2,128
|
2,273
|
2,412
|
2,433
|
2,528
|
2,666
|
2,900
|
3,119
|
2,825
|
2,776
|
2,767
|
2,734
|
2,603
|
2,761
|
|
有形固定資産
|
298
|
290
|
304
|
318
|
317
|
331
|
318
|
325
|
334
|
361
|
361
|
383
|
375
|
372
|
383
|
402
|
405
|
459
|
451
|
448
|
434
|
484
|
483
|
484
|
488
|
475
|
478
|
473
|
482
|
492
|
494
|
493
|
492
|
490
|
487
|
554
|
542
|
538
|
537
|
548
|
534
|
516
|
508
|
526
|
549
|
598
|
597
|
617
|
611
|
597
|
594
|
635
|
637
|
637
|
631
|
891
|
877
|
861
|
822
|
818
|
830
|
|
固定資産合計
|
2,229
|
2,282
|
2,648
|
2,844
|
2,870
|
3,072
|
3,036
|
3,260
|
3,456
|
3,753
|
3,758
|
4,025
|
3,960
|
3,949
|
4,153
|
4,509
|
4,655
|
4,954
|
4,981
|
4,842
|
4,726
|
4,958
|
5,053
|
5,045
|
5,332
|
5,248
|
5,280
|
5,172
|
5,511
|
5,746
|
5,759
|
5,861
|
6,098
|
6,134
|
6,109
|
6,826
|
6,967
|
6,942
|
6,948
|
7,819
|
7,827
|
7,794
|
7,790
|
7,835
|
8,006
|
9,713
|
9,618
|
9,769
|
9,699
|
9,573
|
9,606
|
9,903
|
9,950
|
9,940
|
9,975
|
12,199
|
12,089
|
12,029
|
12,034
|
12,028
|
12,116
|
|
総資産
|
3,225
|
3,267
|
3,579
|
3,819
|
3,893
|
4,155
|
4,116
|
4,319
|
4,609
|
4,885
|
4,894
|
5,190
|
5,174
|
5,193
|
5,461
|
5,878
|
6,089
|
6,485
|
6,571
|
6,421
|
6,335
|
6,558
|
6,644
|
6,665
|
6,995
|
6,956
|
6,977
|
7,101
|
7,299
|
7,535
|
7,783
|
7,796
|
8,058
|
8,152
|
8,108
|
8,662
|
8,891
|
9,070
|
9,220
|
9,845
|
10,602
|
10,311
|
10,433
|
10,357
|
10,580
|
11,755
|
11,680
|
11,898
|
11,972
|
11,985
|
12,039
|
12,431
|
12,616
|
12,840
|
13,093
|
15,024
|
14,865
|
14,796
|
14,768
|
14,631
|
14,877
|
|
買掛金
|
203
|
213
|
227
|
236
|
261
|
266
|
263
|
283
|
291
|
299
|
288
|
321
|
342
|
332
|
330
|
347
|
370
|
382
|
381
|
386
|
381
|
384
|
375
|
365
|
366
|
358
|
345
|
369
|
382
|
405
|
409
|
437
|
382
|
394
|
389
|
399
|
405
|
390
|
381
|
377
|
373
|
337
|
324
|
360
|
397
|
446
|
446
|
470
|
504
|
540
|
524
|
497
|
526
|
487
|
486
|
516
|
517
|
510
|
511
|
523
|
534
|
|
流動負債合計
|
449
|
462
|
463
|
550
|
491
|
601
|
518
|
628
|
750
|
896
|
762
|
879
|
799
|
679
|
732
|
874
|
931
|
1,121
|
831
|
936
|
898
|
830
|
925
|
1,025
|
1,290
|
1,207
|
1,216
|
924
|
1,016
|
995
|
1,270
|
1,138
|
1,159
|
1,182
|
969
|
1,258
|
1,007
|
978
|
1,110
|
1,425
|
1,477
|
1,017
|
1,403
|
1,075
|
1,138
|
1,857
|
1,633
|
1,563
|
1,590
|
1,633
|
1,591
|
1,564
|
1,452
|
1,341
|
1,673
|
2,883
|
2,503
|
2,203
|
1,966
|
2,098
|
1,962
|
|
長期借入金
|
946
|
937
|
1,074
|
1,071
|
1,080
|
1,083
|
1,070
|
1,123
|
1,133
|
1,122
|
1,129
|
1,133
|
1,115
|
1,118
|
1,135
|
1,141
|
1,142
|
1,148
|
1,473
|
1,427
|
1,418
|
1,481
|
1,621
|
1,556
|
1,552
|
1,542
|
1,540
|
2,062
|
2,076
|
2,128
|
1,920
|
1,866
|
1,897
|
1,838
|
1,832
|
2,274
|
2,368
|
2,369
|
2,229
|
2,271
|
2,742
|
2,753
|
2,296
|
2,281
|
2,257
|
2,262
|
2,239
|
2,229
|
2,205
|
2,147
|
2,085
|
2,159
|
2,176
|
2,186
|
1,856
|
1,895
|
1,877
|
1,823
|
1,765
|
1,425
|
1,459
|
|
固定負債合計
|
1,249
|
1,251
|
1,447
|
1,492
|
1,520
|
1,567
|
1,550
|
1,637
|
1,669
|
1,698
|
1,707
|
1,774
|
1,753
|
1,755
|
1,794
|
1,867
|
1,884
|
1,941
|
2,272
|
2,245
|
2,173
|
2,274
|
2,403
|
2,385
|
2,407
|
2,392
|
2,387
|
2,920
|
2,878
|
2,948
|
2,747
|
2,630
|
2,694
|
2,632
|
2,626
|
3,162
|
3,428
|
3,424
|
3,243
|
3,303
|
3,798
|
3,807
|
3,326
|
3,332
|
3,321
|
3,554
|
3,487
|
3,463
|
3,450
|
3,402
|
3,315
|
3,390
|
3,406
|
3,417
|
3,077
|
3,411
|
3,394
|
3,340
|
3,250
|
2,877
|
2,945
|
|
総負債
|
1,699
|
1,713
|
1,911
|
2,043
|
2,011
|
2,169
|
2,068
|
2,267
|
2,419
|
2,595
|
2,470
|
2,655
|
2,552
|
2,435
|
2,527
|
2,742
|
2,816
|
3,063
|
3,103
|
3,181
|
3,071
|
3,104
|
3,329
|
3,410
|
3,698
|
3,599
|
3,604
|
3,844
|
3,895
|
3,943
|
4,017
|
3,768
|
3,854
|
3,814
|
3,596
|
4,420
|
4,435
|
4,403
|
4,354
|
4,729
|
5,276
|
4,825
|
4,729
|
4,408
|
4,459
|
5,412
|
5,121
|
5,026
|
5,040
|
5,035
|
4,906
|
4,955
|
4,859
|
4,758
|
4,751
|
6,293
|
5,897
|
5,543
|
5,217
|
4,976
|
4,907
|
|
資本金及び資本剰余金
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
利益剰余金
|
1,552
|
1,613
|
1,684
|
1,755
|
1,836
|
1,921
|
2,009
|
2,101
|
2,202
|
2,301
|
2,402
|
2,507
|
2,618
|
2,732
|
2,845
|
2,966
|
3,092
|
3,220
|
3,340
|
3,470
|
3,590
|
3,724
|
3,859
|
3,975
|
4,088
|
4,205
|
4,315
|
4,404
|
4,522
|
4,652
|
4,785
|
5,002
|
5,154
|
5,315
|
5,474
|
5,654
|
5,826
|
6,010
|
6,199
|
6,388
|
6,627
|
6,752
|
6,915
|
7,095
|
7,268
|
7,453
|
7,665
|
7,900
|
8,122
|
8,354
|
8,601
|
8,857
|
9,106
|
9,372
|
9,655
|
9,940
|
10,187
|
10,460
|
10,735
|
11,058
|
11,338
|
|
株主資本
|
1,525
|
1,553
|
1,668
|
1,775
|
1,882
|
1,985
|
2,047
|
2,052
|
2,189
|
2,291
|
2,424
|
2,535
|
2,622
|
2,757
|
2,934
|
3,136
|
3,273
|
3,422
|
3,468
|
3,240
|
3,264
|
3,453
|
3,315
|
3,255
|
3,297
|
3,357
|
3,373
|
3,257
|
3,404
|
3,592
|
3,766
|
4,028
|
4,204
|
4,338
|
4,512
|
4,242
|
4,457
|
4,667
|
4,866
|
5,115
|
5,326
|
5,486
|
5,704
|
5,949
|
6,121
|
6,343
|
6,558
|
6,872
|
6,932
|
6,950
|
7,133
|
7,477
|
7,757
|
8,081
|
8,343
|
8,730
|
8,968
|
9,252
|
9,550
|
9,655
|
9,970
|
|
有利子負債合計
|
946
|
937
|
1,074
|
1,071
|
1,080
|
1,083
|
1,070
|
1,123
|
1,133
|
1,122
|
1,129
|
1,133
|
1,115
|
1,118
|
1,135
|
1,141
|
1,142
|
1,148
|
1,473
|
1,427
|
1,418
|
1,481
|
1,621
|
1,553
|
1,552
|
1,542
|
1,540
|
2,062
|
2,076
|
2,128
|
1,920
|
1,866
|
1,897
|
1,838
|
1,832
|
2,274
|
2,368
|
2,369
|
2,229
|
2,271
|
2,742
|
2,753
|
2,296
|
2,281
|
2,257
|
2,262
|
2,239
|
2,229
|
2,205
|
2,147
|
2,085
|
2,159
|
2,176
|
2,186
|
1,856
|
1,895
|
1,877
|
1,823
|
1,765
|
1,425
|
1,459
|
|
純有利子負債
|
685
|
701
|
934
|
902
|
919
|
880
|
846
|
948
|
908
|
954
|
961
|
975
|
938
|
910
|
880
|
846
|
877
|
865
|
1,103
|
1,050
|
1,012
|
1,155
|
1,293
|
1,172
|
1,165
|
1,086
|
1,095
|
1,345
|
1,506
|
1,612
|
1,184
|
1,219
|
1,340
|
1,280
|
1,313
|
1,919
|
2,000
|
1,800
|
1,493
|
1,878
|
1,488
|
1,622
|
990
|
1,068
|
1,133
|
1,871
|
1,880
|
1,882
|
1,864
|
1,798
|
1,775
|
1,813
|
1,776
|
1,580
|
1,014
|
1,485
|
1,504
|
1,426
|
1,369
|
1,051
|
1,060
|
|
DEレシオ(%)
|
62.03
|
60.34
|
64.42
|
60.35
|
57.42
|
54.56
|
52.28
|
54.73
|
51.76
|
49.02
|
46.59
|
44.7
|
42.55
|
40.55
|
38.69
|
36.41
|
34.92
|
33.56
|
42.49
|
44.07
|
43.47
|
42.91
|
48.92
|
47.72
|
47.1
|
45.96
|
45.68
|
63.34
|
61.0
|
59.26
|
51.0
|
46.33
|
45.13
|
42.37
|
40.62
|
53.6
|
53.14
|
50.76
|
45.81
|
44.4
|
51.48
|
50.18
|
40.25
|
38.35
|
36.87
|
35.66
|
34.14
|
32.44
|
31.8
|
30.9
|
29.24
|
28.88
|
28.05
|
27.05
|
22.25
|
21.71
|
20.94
|
19.71
|
18.49
|
14.76
|
14.64
|