|
(単位:百万ドル)
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q19
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
4Q24
|
1Q25
|
4Q25
|
|
現金同等物
|
353
|
235
|
155
|
144
|
179
|
97
|
107
|
93
|
46
|
313
|
127
|
260
|
310
|
312
|
327
|
344
|
324
|
195
|
201
|
110
|
275
|
309
|
508
|
428
|
321
|
1,839
|
1,640
|
1,620
|
1,200
|
987
|
705
|
654
|
518
|
458
|
752
|
911
|
660
|
818
|
680
|
427
|
477
|
|
現金 + 有価証券
|
353
|
235
|
155
|
144
|
179
|
97
|
107
|
93
|
46
|
313
|
127
|
260
|
310
|
312
|
327
|
344
|
324
|
195
|
201
|
110
|
275
|
309
|
508
|
428
|
321
|
1,839
|
1,640
|
1,620
|
1,200
|
987
|
705
|
654
|
518
|
458
|
752
|
911
|
660
|
818
|
680
|
427
|
477
|
|
流動資産合計
|
601
|
474
|
369
|
387
|
462
|
347
|
286
|
255
|
195
|
891
|
622
|
622
|
872
|
738
|
840
|
686
|
781
|
551
|
590
|
448
|
673
|
551
|
679
|
608
|
487
|
2,012
|
1,862
|
1,870
|
1,404
|
1,211
|
905
|
902
|
740
|
707
|
980
|
1,203
|
913
|
1,075
|
947
|
634
|
730
|
|
有形固定資産
|
1,192
|
1,207
|
1,214
|
1,266
|
1,278
|
1,313
|
1,409
|
1,447
|
1,537
|
3,162
|
3,254
|
3,245
|
3,117
|
3,091
|
3,028
|
3,029
|
3,040
|
2,601
|
2,614
|
2,581
|
2,649
|
2,520
|
2,418
|
2,333
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12,925
|
12,833
|
13,003
|
10,687
|
10,592
|
10,268
|
9,789
|
9,317
|
9,195
|
8,951
|
8,941
|
8,607
|
8,301
|
8,234
|
8,107
|
7,962
|
7,813
|
7,806
|
7,626
|
7,519
|
7,300
|
-
|
7,287
|
|
総資産
|
4,813
|
4,710
|
4,613
|
4,663
|
4,739
|
4,667
|
4,931
|
4,949
|
4,969
|
9,940
|
9,812
|
9,911
|
9,806
|
9,686
|
9,532
|
9,363
|
9,496
|
13,473
|
13,515
|
13,281
|
13,676
|
11,238
|
11,272
|
10,876
|
10,276
|
11,329
|
11,058
|
10,822
|
10,345
|
9,818
|
9,206
|
9,136
|
8,848
|
8,670
|
8,793
|
9,009
|
8,539
|
8,595
|
8,248
|
8,053
|
8,018
|
|
買掛金
|
223
|
258
|
181
|
210
|
268
|
212
|
240
|
298
|
261
|
510
|
477
|
469
|
569
|
454
|
535
|
395
|
452
|
382
|
423
|
361
|
543
|
337
|
436
|
376
|
298
|
235
|
267
|
377
|
295
|
308
|
230
|
330
|
257
|
285
|
236
|
320
|
250
|
301
|
378
|
232
|
382
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15
|
21
|
21
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
128
|
20
|
20
|
20
|
20
|
25
|
25
|
123
|
64
|
62
|
19
|
|
流動負債合計
|
553
|
583
|
503
|
554
|
616
|
558
|
583
|
620
|
595
|
1,238
|
1,146
|
1,180
|
1,409
|
1,222
|
1,243
|
1,158
|
1,328
|
1,692
|
1,713
|
1,647
|
1,933
|
1,612
|
1,711
|
1,588
|
1,578
|
1,558
|
1,689
|
1,787
|
1,665
|
1,616
|
1,622
|
1,690
|
1,712
|
1,554
|
1,528
|
1,632
|
1,503
|
1,651
|
1,744
|
1,511
|
1,772
|
|
長期借入金
|
1,932
|
1,783
|
1,780
|
1,771
|
1,748
|
1,746
|
1,851
|
1,824
|
1,843
|
4,180
|
4,249
|
4,277
|
4,220
|
4,244
|
4,203
|
4,840
|
4,708
|
4,738
|
4,713
|
4,710
|
4,733
|
5,021
|
5,498
|
5,804
|
5,696
|
5,480
|
5,433
|
5,408
|
5,502
|
5,358
|
5,197
|
5,121
|
4,862
|
4,796
|
4,750
|
4,552
|
4,518
|
4,212
|
4,011
|
3,975
|
4,019
|
|
総負債
|
3,300
|
3,184
|
3,102
|
3,165
|
3,217
|
3,152
|
3,384
|
3,395
|
3,402
|
7,338
|
7,334
|
7,486
|
7,693
|
7,600
|
7,562
|
8,108
|
8,098
|
12,170
|
12,190
|
12,098
|
12,462
|
12,312
|
12,847
|
13,212
|
13,135
|
12,734
|
12,700
|
12,611
|
12,524
|
12,145
|
11,785
|
11,760
|
11,438
|
11,252
|
10,931
|
10,857
|
10,570
|
10,291
|
10,008
|
9,791
|
9,913
|
|
利益剰余金
|
317
|
329
|
316
|
313
|
337
|
330
|
360
|
365
|
376
|
366
|
163
|
94
|
-208
|
-252
|
-256
|
-711
|
-551
|
-624
|
-598
|
-674
|
-707
|
-2,903
|
-3,464
|
-4,388
|
-5,335
|
-6,265
|
-6,490
|
-6,624
|
-6,961
|
-7,083
|
-7,310
|
-7,598
|
-7,833
|
-7,825
|
-7,812
|
-7,994
|
-8,158
|
-8,191
|
-8,347
|
-8,549
|
-8,979
|
|
株主資本
|
1,511
|
1,524
|
1,509
|
1,496
|
1,521
|
1,513
|
1,546
|
1,552
|
1,565
|
2,601
|
2,477
|
2,424
|
2,112
|
2,084
|
1,969
|
1,254
|
1,397
|
1,303
|
1,325
|
1,183
|
1,214
|
-1,074
|
-1,576
|
-2,335
|
-2,858
|
-1,405
|
-1,643
|
-1,790
|
-2,178
|
-2,327
|
-2,579
|
-2,625
|
-2,590
|
-2,583
|
-2,138
|
-1,848
|
-2,031
|
-1,697
|
-1,761
|
-1,738
|
-1,895
|