Ambarella, Inc.【AMBA】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26 3Q26 4Q26
売上高 35,669 31,518 33,941 37,710 45,990 39,967 40,921 46,968 65,689 64,700 71,013 84,193 93,200 67,967 57,157 65,142 100,490 87,508 64,135 71,630 89,062 70,575 56,938 62,474 57,286 51,070 47,188 56,410 67,922 57,212 54,645 50,113 56,090 62,142 70,133 79,327 92,167 90,229 90,305 80,884 83,096 83,321 62,142 62,121 50,595 51,616 54,473 63,724 82,653 84,015 85,872 95,511 108,452 100,867
売上成長率(%) - - - - 62.8 57.6 49.9 31.2 20.1
売上原価 12,679 11,584 12,248 14,419 16,689 14,405 15,325 16,432 24,130 23,255 25,095 29,345 31,938 24,651 20,450 21,672 34,167 28,994 23,172 26,825 32,448 25,224 22,046 24,461 22,701 20,416 19,335 23,973 28,819 23,896 22,625 19,155 21,298 24,339 26,368 29,908 34,541 32,907 33,758 29,820 31,418 33,676 24,623 23,659 20,612 20,763 21,313 24,983 32,605 33,634 34,336 39,280 43,866 41,954
売上総利益 22,990 19,934 21,693 23,291 29,301 25,562 25,596 30,536 41,559 41,445 45,918 54,848 61,262 43,316 36,707 43,470 66,323 58,514 40,963 44,805 56,614 45,351 34,892 38,013 34,585 30,654 27,853 32,437 39,103 33,316 32,020 30,958 34,792 37,803 43,765 49,419 57,626 57,322 56,547 51,064 51,678 49,645 37,519 38,462 29,983 30,853 33,160 38,741 50,048 50,381 51,536 56,231 64,586 58,913
売上総利益率(%) 60.0 60.0 58.9 59.6 58.4
研究開発費 10,802 11,198 11,317 10,974 13,476 13,010 12,914 13,497 15,584 15,983 16,583 20,840 22,062 23,442 24,466 23,643 25,967 27,129 26,602 27,538 29,796 31,574 31,664 32,129 31,653 32,638 33,017 30,420 32,480 33,807 34,200 32,802 36,573 37,184 37,874 39,558 41,362 48,543 46,690 52,338 52,864 53,054 54,441 54,917 53,702 51,992 54,137 56,760 58,389 56,823 58,819 59,734 61,451 58,515
販売管理費 4,603 5,114 5,157 5,385 5,761 6,850 6,755 6,875 7,324 8,343 9,010 9,087 8,873 10,768 10,893 10,565 10,686 11,302 11,744 11,962 11,700 12,386 13,178 12,566 12,354 12,382 13,077 12,425 13,791 13,341 13,435 13,445 14,468 14,632 16,027 15,821 17,475 21,115 20,355 18,914 18,944 20,031 18,620 18,884 18,246 20,575 18,468 18,268 17,169 18,911 18,575 18,486 19,383 18,830
営業費用 15,405 16,312 16,474 16,359 19,237 19,860 19,669 20,372 22,908 24,326 25,593 29,927 30,935 34,210 35,359 34,208 36,653 38,431 38,346 39,500 41,496 43,960 44,842 44,695 44,007 45,020 46,094 42,845 46,271 47,148 47,635 46,247 51,041 51,816 53,901 55,379 58,837 69,658 67,045 71,252 71,808 73,085 73,061 73,801 71,948 72,567 72,605 75,028 75,558 75,734 77,394 78,220 80,834 77,345
営業利益 7,585 3,622 5,219 6,932 10,064 5,702 5,927 10,164 18,651 17,119 20,325 24,921 30,327 9,106 1,348 9,262 29,670 20,083 2,617 5,305 15,118 1,391 -9,950 -6,682 -9,422 -14,366 -18,241 -10,408 -7,168 -13,832 -15,615 -15,289 -16,249 -14,013 -10,136 -5,960 -1,211 -12,336 -10,498 -20,188 -20,130 -23,440 -35,542 -35,339 -41,965 -41,714 -39,445 -36,287 -25,510 -25,353 -25,858 -21,989 -16,248 -18,432
営業利益率 (%) -30.2 -30.1 -23.0 -15.0 -18.3
経常(税引前)利益 7,722 3,619 5,214 6,921 10,052 5,708 5,976 10,203 18,691 17,166 20,352 25,048 30,496 9,313 1,375 9,433 29,802 20,271 2,770 5,529 15,437 1,993 -9,158 -5,950 -8,429 -11,015 -16,045 -8,213 -5,251 -12,119 -14,337 -14,009 -15,576 -13,381 -9,543 -5,742 -804 -12,552 -10,412 -20,214 -18,697 -21,615 -34,256 -34,602 -40,065 -39,607 -37,174 -34,142 -23,419 -22,993 -23,683 -19,742 -14,174 -16,098
経常(税引前)利益率(%) 21.6 11.5 15.4 18.4 21.9 14.3 14.6 21.7 28.5 26.5 28.7 29.8 32.7 13.7 2.4 14.5 29.7 23.2 4.3 7.7 17.3 2.8 -16.1 -9.5 -14.7 -21.6 -34.0 -14.6 -7.7 -21.2 -26.2 -28.0 -27.8 -21.5 -13.6 -7.2 -0.9 -13.9 -11.5 -25.0 -22.5 -25.9 -55.1 -55.7 -79.2 -76.7 -68.2 -53.6 -28.3 -27.4 -27.6 -20.7 -13.1 -16.0
法人税等合計 1,005 -24 473 667 926 175 716 893 364 -508 1,498 1,951 1,035 4,217 -408 801 757 1,921 206 2,226 3,713 732 848 927 592 -6,472 1,266 1,978 -942 862 1,100 747 1,502 -892 1,300 1,400 -1,600 -3,330 400 3,400 1,100 -10,552 1,600 -3,404 1,645 21,000 800 747 652 -2,759 600 300 900 368
実効税率(%) 12.0 -2.5 -1.5 -6.3 -2.3
純利益 6,717 3,643 4,741 6,254 9,126 5,533 5,260 9,310 18,327 17,674 18,854 23,097 29,461 5,096 1,783 8,632 29,045 18,350 2,564 3,303 11,724 1,261 -10,006 -6,877 -9,021 -4,543 -17,311 -10,191 -4,309 -12,981 -15,463 -14,756 -17,078 -12,489 -10,818 -7,156 756 -9,193 -10,822 -23,650 -19,809 -11,105 -35,902 -31,198 -41,710 -60,607 -37,932 -34,889 -24,071 -20,234 -24,328 -19,995 -15,107 -16,435
純利益率(%) -24.1 -28.3 -20.9 -13.9 -16.3
一株あたり利益 0.27 0.09 0.17 0.23 0.33 0.2 0.18 0.32 0.61 0.58 0.61 0.73 0.93 0.15 0.05 0.27 0.89 0.56 0.08 0.1 0.35 0.04 -0.3 -0.21 -0.28 -0.14 -0.53 -0.31 -0.13 -0.38 -0.45 -0.43 -0.49 -0.35 -0.3 -0.2 0.02 -0.25 -0.29 -0.62 -0.51 -0.28 -0.91 -0.79 -1.04 -1.51 -0.93 -0.85 -0.58 -0.48 -0.58 -0.47 -0.35 -0.38
希薄化後一株あたり利益 0.25 0.09 0.16 0.21 0.3 0.17 0.17 0.29 0.57 0.54 0.56 0.68 0.87 0.15 0.05 0.25 0.84 0.53 0.07 0.1 0.34 0.04 -0.3 -0.21 -0.28 -0.14 -0.53 -0.31 -0.13 -0.38 -0.45 -0.43 -0.49 -0.35 -0.3 -0.2 0.02 -0.25 -0.29 -0.62 -0.51 -0.28 -0.91 -0.79 -1.04 -1.51 -0.93 -0.85 -0.58 -0.48 -0.58 -0.47 -0.35 -0.38
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -