Ambarella, Inc.【AMBA】業績推移・財務諸表

（単位：千ドル）	3Q13	1Q14	2Q14	3Q14	1Q15	2Q15	3Q15	1Q16	2Q16	3Q16	1Q17	2Q17	3Q17	1Q18	2Q18	3Q18	1Q19	2Q19	3Q19	1Q20	2Q20	3Q20	1Q21	2Q21	3Q21	1Q22	2Q22	3Q22	1Q23	2Q23	3Q23	1Q24	2Q24	3Q24	1Q25	2Q25	3Q25	1Q26
売上高	35,669	33,941	37,710	45,990	40,921	46,968	65,689	71,013	84,193	93,200	57,157	65,142	100,490	64,135	71,630	89,062	56,938	62,474	57,286	47,188	56,410	67,922	54,645	50,113	56,090	70,133	79,327	92,167	90,305	80,884	83,096	62,142	62,121	50,595	54,473	63,724	82,653	85,872
売上成長率（％）	-	-	-
売上原価	12,679	12,248	14,419	16,689	15,325	16,432	24,130	25,095	29,345	31,938	20,450	21,672	34,167	23,172	26,825	32,448	22,046	24,461	22,701	19,335	23,973	28,819	22,625	19,155	21,298	26,368	29,908	34,541	33,758	29,820	31,418	24,623	23,659	20,612	21,313	24,983	32,605	34,336
売上総利益	22,990	21,693	23,291	29,301	25,596	30,536	41,559	45,918	54,848	61,262	36,707	43,470	66,323	40,963	44,805	56,614	34,892	38,013	34,585	27,853	32,437	39,103	32,020	30,958	34,792	43,765	49,419	57,626	56,547	51,064	51,678	37,519	38,462	29,983	33,160	38,741	50,048	51,536
売上総利益率（％）
研究開発費	10,802	11,317	10,974	13,476	12,914	13,497	15,584	16,583	20,840	22,062	24,466	23,643	25,967	26,602	27,538	29,796	31,664	32,129	31,653	33,017	30,420	32,480	34,200	32,802	36,573	37,874	39,558	41,362	46,690	52,338	52,864	54,441	54,917	53,702	54,137	56,760	58,389	58,819
販売管理費	4,603	5,157	5,385	5,761	6,755	6,875	7,324	9,010	9,087	8,873	10,893	10,565	10,686	11,744	11,962	11,700	13,178	12,566	12,354	13,077	12,425	13,791	13,435	13,445	14,468	16,027	15,821	17,475	20,355	18,914	18,944	18,620	18,884	18,246	18,468	18,268	17,169	18,575
営業費用	15,405	16,474	16,359	19,237	19,669	20,372	22,908	25,593	29,927	30,935	35,359	34,208	36,653	38,346	39,500	41,496	44,842	44,695	44,007	46,094	42,845	46,271	47,635	46,247	51,041	53,901	55,379	58,837	67,045	71,252	71,808	73,061	73,801	71,948	72,605	75,028	75,558	77,394
営業利益	7,585	5,219	6,932	10,064	5,927	10,164	18,651	20,325	24,921	30,327	1,348	9,262	29,670	2,617	5,305	15,118	-9,950	-6,682	-9,422	-18,241	-10,408	-7,168	-15,615	-15,289	-16,249	-10,136	-5,960	-1,211	-10,498	-20,188	-20,130	-35,542	-35,339	-41,965	-39,445	-36,287	-25,510	-25,858
営業利益率 (%)
経常（税引前）利益	7,722	5,214	6,921	10,052	5,976	10,203	18,691	20,352	25,048	30,496	1,375	9,433	29,802	2,770	5,529	15,437	-9,158	-5,950	-8,429	-16,045	-8,213	-5,251	-14,337	-14,009	-15,576	-9,543	-5,742	-804	-10,412	-20,214	-18,697	-34,256	-34,602	-40,065	-37,174	-34,142	-23,419	-23,683
経常（税引前）利益率（％）	21.65	15.36	18.35	21.86	14.6	21.72	28.45	28.66	29.75	32.72	2.41	14.48	29.66	4.32	7.72	17.33	-16.08	-9.52	-14.71	-34.0	-14.56	-7.73	-26.24	-27.95	-27.77	-13.61	-7.24	-0.87	-11.53	-24.99	-22.5	-55.13	-55.7	-79.19	-68.24	-53.58	-28.33	-27.58
法人税等合計	1,005	473	667	926	716	893	364	1,498	1,951	1,035	-408	801	757	206	2,226	3,713	848	927	592	1,266	1,978	-942	1,100	747	1,502	1,300	1,400	-1,600	400	3,400	1,100	1,600	-3,404	1,645	800	747	652	600
実効税率（％）
純利益	6,717	4,741	6,254	9,126	5,260	9,310	18,327	18,854	23,097	29,461	1,783	8,632	29,045	2,564	3,303	11,724	-10,006	-6,877	-9,021	-17,311	-10,191	-4,309	-15,463	-14,756	-17,078	-10,818	-7,156	756	-10,822	-23,650	-19,809	-35,902	-31,198	-41,710	-37,932	-34,889	-24,071	-24,328
純利益率（％）
一株あたり利益	0.27	0.17	0.23	0.33	0.18	0.32	0.61	0.61	0.73	0.93	0.05	0.27	0.89	0.08	0.1	0.35	-0.3	-0.21	-0.28	-0.53	-0.31	-0.13	-0.45	-0.43	-0.49	-0.3	-0.2	0.02	-0.29	-0.62	-0.51	-0.91	-0.79	-1.04	-0.93	-0.85	-0.58	-0.58
希薄化後一株あたり利益	0.25	0.16	0.21	0.3	0.17	0.29	0.57	0.56	0.68	0.87	0.05	0.25	0.84	0.07	0.1	0.34	-0.3	-0.21	-0.28	-0.53	-0.31	-0.13	-0.45	-0.43	-0.49	-0.3	-0.2	0.02	-0.29	-0.62	-0.51	-0.91	-0.79	-1.04	-0.93	-0.85	-0.58	-0.58
EBITDA	-	-	-	-	-	-											-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDAマージン（％）	-	-	-	-	-	-											-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Ambarella, Inc.【AMBA】 業績推移・財務諸表

Ambarella, Inc.【AMBA】業績推移・財務諸表