|
(単位:千ドル)
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
94,820
|
100,494
|
104,277
|
118,310
|
128,051
|
-
|
129,480
|
128,263
|
146,577
|
170,291
|
197,311
|
199,577
|
236,465
|
268,056
|
267,959
|
276,507
|
313,455
|
322,872
|
335,182
|
309,738
|
320,933
|
346,672
|
336,701
|
295,289
|
212,338
|
194,047
|
204,444
|
222,693
|
252,310
|
231,403
|
236,585
|
220,647
|
225,508
|
241,274
|
227,509
|
258,402
|
457,760
|
171,043
|
200,639
|
194,944
|
112,837
|
113,541
|
127,741
|
122,515
|
143,787
|
144,914
|
131,810
|
153,925
|
127,122
|
144,622
|
141,285
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
26,136
|
38,265
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
80,671
|
136,279
|
164,861
|
161,732
|
153,109
|
148,481
|
173,345
|
174,742
|
190,056
|
198,129
|
199,434
|
208,020
|
190,757
|
-
|
-
|
-
|
2,970
|
86,197
|
93,322
|
99,647
|
93,997
|
78,549
|
75,013
|
71,537
|
65,880
|
99,402
|
105,643
|
118,102
|
|
現金 + 有価証券
|
94,820
|
100,494
|
104,277
|
118,310
|
128,051
|
-
|
155,616
|
166,528
|
146,577
|
170,291
|
197,311
|
199,577
|
236,465
|
268,056
|
267,959
|
276,507
|
313,455
|
322,872
|
335,182
|
309,738
|
320,933
|
346,672
|
336,701
|
375,960
|
348,617
|
358,908
|
366,176
|
375,802
|
400,791
|
404,748
|
411,327
|
410,703
|
423,637
|
440,708
|
435,529
|
449,159
|
457,760
|
171,043
|
200,639
|
197,914
|
199,034
|
206,863
|
227,388
|
216,512
|
222,336
|
219,927
|
203,347
|
219,805
|
226,524
|
250,265
|
259,387
|
|
売掛金
|
18,243
|
20,153
|
23,467
|
21,881
|
25,449
|
18,837
|
21,305
|
26,833
|
40,965
|
40,180
|
39,193
|
42,137
|
46,282
|
39,408
|
30,501
|
33,588
|
41,394
|
38,596
|
22,871
|
38,351
|
47,197
|
31,294
|
25,727
|
29,007
|
32,417
|
26,212
|
26,457
|
27,940
|
21,609
|
18,487
|
20,684
|
23,275
|
24,111
|
24,974
|
34,528
|
38,295
|
44,776
|
44,307
|
28,008
|
37,698
|
48,556
|
51,987
|
29,825
|
30,158
|
22,968
|
24,950
|
28,299
|
23,160
|
33,967
|
29,767
|
30,235
|
|
商品及び製品
|
9,141
|
8,918
|
9,325
|
9,913
|
13,010
|
10,452
|
10,034
|
13,003
|
14,839
|
21,693
|
25,803
|
27,773
|
22,788
|
18,167
|
17,921
|
20,898
|
23,340
|
20,145
|
19,066
|
17,726
|
21,097
|
23,383
|
22,968
|
30,787
|
23,328
|
18,252
|
17,635
|
17,376
|
19,845
|
22,971
|
21,957
|
23,907
|
23,712
|
26,081
|
33,120
|
42,076
|
47,039
|
45,219
|
41,523
|
40,103
|
45,395
|
40,486
|
41,223
|
34,770
|
30,783
|
29,043
|
28,325
|
30,660
|
36,592
|
34,428
|
39,289
|
|
流動資産合計
|
125,323
|
133,148
|
140,130
|
152,804
|
169,584
|
177,236
|
191,180
|
210,193
|
246,447
|
275,371
|
304,978
|
313,919
|
351,379
|
369,645
|
376,086
|
385,701
|
441,604
|
468,535
|
465,418
|
459,711
|
486,329
|
493,283
|
466,647
|
438,449
|
407,682
|
409,589
|
415,304
|
425,618
|
447,428
|
451,190
|
458,766
|
461,398
|
476,247
|
497,304
|
508,548
|
534,021
|
555,374
|
266,748
|
278,329
|
282,863
|
298,330
|
304,632
|
304,521
|
286,647
|
279,822
|
280,157
|
266,907
|
279,683
|
303,610
|
320,551
|
335,549
|
|
有形固定資産
|
2,283
|
2,536
|
2,976
|
3,219
|
3,025
|
3,018
|
2,950
|
3,080
|
3,182
|
3,075
|
3,022
|
2,891
|
3,215
|
3,448
|
3,567
|
3,642
|
4,291
|
4,988
|
5,241
|
5,636
|
5,666
|
6,449
|
6,645
|
7,010
|
6,746
|
6,728
|
6,383
|
6,105
|
5,927
|
5,614
|
5,401
|
5,027
|
5,131
|
5,530
|
6,308
|
8,237
|
8,498
|
10,134
|
10,138
|
10,443
|
10,753
|
11,814
|
11,279
|
11,246
|
10,917
|
10,439
|
9,763
|
9,042
|
9,684
|
9,084
|
10,248
|
|
固定資産合計
|
4,229
|
5,455
|
6,109
|
6,349
|
6,100
|
6,071
|
6,083
|
6,227
|
6,831
|
8,913
|
8,950
|
39,758
|
39,913
|
40,970
|
42,967
|
42,157
|
43,240
|
43,736
|
53,651
|
53,735
|
56,258
|
53,366
|
52,505
|
52,273
|
50,966
|
57,264
|
63,947
|
64,614
|
67,061
|
76,086
|
72,967
|
72,000
|
73,308
|
75,976
|
76,090
|
76,037
|
77,981
|
390,797
|
390,336
|
391,557
|
389,127
|
405,563
|
400,260
|
409,597
|
404,807
|
377,498
|
371,753
|
370,651
|
367,179
|
368,417
|
366,369
|
|
総資産
|
129,552
|
138,603
|
146,239
|
159,153
|
175,684
|
183,307
|
197,263
|
216,420
|
253,278
|
284,284
|
313,928
|
353,677
|
391,292
|
410,615
|
419,053
|
427,858
|
484,844
|
512,271
|
519,069
|
513,446
|
542,587
|
546,649
|
519,152
|
490,722
|
458,648
|
466,853
|
479,251
|
490,232
|
514,489
|
527,276
|
531,733
|
533,398
|
549,555
|
573,280
|
584,638
|
610,058
|
633,355
|
657,545
|
668,665
|
674,420
|
687,457
|
710,195
|
704,781
|
696,244
|
684,629
|
657,655
|
638,660
|
650,334
|
670,789
|
688,968
|
701,918
|
|
買掛金
|
9,345
|
6,674
|
9,987
|
11,440
|
14,139
|
8,321
|
13,408
|
14,424
|
20,830
|
21,036
|
23,990
|
20,314
|
22,621
|
14,175
|
16,347
|
19,723
|
28,364
|
19,955
|
18,699
|
23,466
|
26,208
|
19,815
|
17,449
|
23,381
|
11,134
|
12,801
|
16,055
|
18,912
|
18,697
|
14,910
|
20,589
|
13,693
|
14,613
|
21,124
|
20,644
|
33,116
|
27,071
|
31,170
|
29,763
|
22,074
|
29,130
|
17,845
|
25,625
|
11,943
|
9,298
|
28,503
|
16,470
|
19,443
|
25,227
|
21,775
|
35,290
|
|
流動負債合計
|
26,463
|
24,830
|
25,366
|
28,889
|
29,834
|
25,402
|
28,008
|
32,362
|
42,605
|
45,482
|
46,930
|
54,706
|
49,529
|
48,817
|
39,834
|
48,310
|
59,940
|
54,396
|
45,738
|
51,589
|
60,452
|
53,236
|
39,651
|
47,578
|
37,909
|
39,023
|
42,215
|
47,240
|
50,805
|
53,453
|
51,503
|
51,162
|
62,233
|
73,967
|
70,003
|
85,536
|
81,619
|
89,284
|
74,855
|
77,543
|
80,934
|
83,462
|
80,149
|
74,690
|
75,829
|
82,979
|
72,245
|
91,456
|
106,870
|
120,994
|
124,851
|
|
固定負債合計
|
1,115
|
1,441
|
1,470
|
1,461
|
1,427
|
1,544
|
1,556
|
1,747
|
1,319
|
1,591
|
1,592
|
2,798
|
9,394
|
12,342
|
2,767
|
2,793
|
2,291
|
3,241
|
9,002
|
9,131
|
13,071
|
11,226
|
10,693
|
10,252
|
9,600
|
8,341
|
14,598
|
14,531
|
18,444
|
25,751
|
24,647
|
23,589
|
24,669
|
24,337
|
23,341
|
21,468
|
22,501
|
21,085
|
19,462
|
18,766
|
18,125
|
20,645
|
18,441
|
19,236
|
17,012
|
14,805
|
10,990
|
11,327
|
9,624
|
6,562
|
4,351
|
|
総負債
|
27,578
|
26,271
|
26,836
|
30,350
|
31,261
|
26,946
|
29,564
|
34,109
|
43,924
|
47,073
|
48,522
|
57,504
|
58,923
|
61,159
|
42,601
|
51,103
|
62,231
|
57,637
|
54,740
|
60,720
|
73,523
|
64,462
|
50,344
|
57,830
|
47,509
|
47,364
|
56,813
|
61,771
|
69,249
|
79,204
|
76,150
|
74,751
|
86,902
|
98,304
|
93,344
|
107,004
|
104,120
|
110,369
|
94,317
|
96,309
|
99,059
|
104,107
|
98,590
|
93,926
|
92,841
|
97,784
|
83,235
|
102,783
|
116,494
|
127,556
|
129,202
|
|
資本金及び資本剰余金
|
85,208
|
91,923
|
94,253
|
97,399
|
103,893
|
110,298
|
116,368
|
121,699
|
130,408
|
140,578
|
149,935
|
157,612
|
164,338
|
176,321
|
190,046
|
181,705
|
198,569
|
212,291
|
219,440
|
204,528
|
209,176
|
221,201
|
217,895
|
188,678
|
175,920
|
188,531
|
208,537
|
15
|
15
|
15
|
15
|
15
|
16
|
16
|
16
|
16
|
17
|
17
|
17
|
17
|
17
|
18
|
18
|
18
|
18
|
18
|
18
|
19
|
19
|
19
|
19
|
|
利益剰余金
|
16,766
|
20,409
|
25,150
|
31,404
|
40,530
|
46,063
|
51,323
|
60,633
|
78,960
|
96,634
|
115,488
|
138,585
|
168,046
|
173,142
|
186,386
|
195,017
|
224,062
|
242,413
|
244,977
|
248,280
|
260,004
|
261,265
|
251,302
|
244,425
|
235,404
|
230,861
|
213,550
|
203,359
|
199,050
|
186,069
|
170,606
|
155,850
|
138,772
|
126,283
|
115,465
|
108,309
|
109,065
|
99,872
|
89,050
|
65,400
|
45,591
|
34,486
|
-1,416
|
-32,614
|
-74,324
|
-134,931
|
-172,863
|
-207,752
|
-231,823
|
-252,057
|
-276,385
|
|
株主資本
|
101,974
|
-
|
119,403
|
128,803
|
144,423
|
156,361
|
167,699
|
182,311
|
209,354
|
237,211
|
265,406
|
296,173
|
332,369
|
349,456
|
376,452
|
376,755
|
422,613
|
454,634
|
464,329
|
452,726
|
469,064
|
482,187
|
468,808
|
432,892
|
411,139
|
419,489
|
422,438
|
428,461
|
445,240
|
448,072
|
455,583
|
458,647
|
462,653
|
474,976
|
491,294
|
503,054
|
529,235
|
547,176
|
574,348
|
578,111
|
588,398
|
606,088
|
606,191
|
602,318
|
591,788
|
559,871
|
555,425
|
547,551
|
554,295
|
561,412
|
572,716
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|