Ambarella, Inc.【AMBA】 業績推移・財務諸表

(単位:千ドル) 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 94,820 100,494 104,277 118,310 128,051 - 129,480 128,263 146,577 170,291 197,311 199,577 236,465 268,056 267,959 276,507 313,455 322,872 335,182 309,738 320,933 346,672 336,701 295,289 212,338 194,047 204,444 222,693 252,310 231,403 236,585 220,647 225,508 241,274 227,509 258,402 457,760 171,043 200,639 194,944 112,837 113,541 127,741 122,515 143,787 144,914 131,810 153,925 127,122 144,622 141,285
有価証券 - - - - - - 26,136 38,265 - - - - - - - - - - - - - - - 80,671 136,279 164,861 161,732 153,109 148,481 173,345 174,742 190,056 198,129 199,434 208,020 190,757 - - - 2,970 86,197 93,322 99,647 93,997 78,549 75,013 71,537 65,880 99,402 105,643 118,102
現金 + 有価証券 94,820 100,494 104,277 118,310 128,051 - 155,616 166,528 146,577 170,291 197,311 199,577 236,465 268,056 267,959 276,507 313,455 322,872 335,182 309,738 320,933 346,672 336,701 375,960 348,617 358,908 366,176 375,802 400,791 404,748 411,327 410,703 423,637 440,708 435,529 449,159 457,760 171,043 200,639 197,914 199,034 206,863 227,388 216,512 222,336 219,927 203,347 219,805 226,524 250,265 259,387
売掛金 18,243 20,153 23,467 21,881 25,449 18,837 21,305 26,833 40,965 40,180 39,193 42,137 46,282 39,408 30,501 33,588 41,394 38,596 22,871 38,351 47,197 31,294 25,727 29,007 32,417 26,212 26,457 27,940 21,609 18,487 20,684 23,275 24,111 24,974 34,528 38,295 44,776 44,307 28,008 37,698 48,556 51,987 29,825 30,158 22,968 24,950 28,299 23,160 33,967 29,767 30,235
商品及び製品 9,141 8,918 9,325 9,913 13,010 10,452 10,034 13,003 14,839 21,693 25,803 27,773 22,788 18,167 17,921 20,898 23,340 20,145 19,066 17,726 21,097 23,383 22,968 30,787 23,328 18,252 17,635 17,376 19,845 22,971 21,957 23,907 23,712 26,081 33,120 42,076 47,039 45,219 41,523 40,103 45,395 40,486 41,223 34,770 30,783 29,043 28,325 30,660 36,592 34,428 39,289
流動資産合計 125,323 133,148 140,130 152,804 169,584 177,236 191,180 210,193 246,447 275,371 304,978 313,919 351,379 369,645 376,086 385,701 441,604 468,535 465,418 459,711 486,329 493,283 466,647 438,449 407,682 409,589 415,304 425,618 447,428 451,190 458,766 461,398 476,247 497,304 508,548 534,021 555,374 266,748 278,329 282,863 298,330 304,632 304,521 286,647 279,822 280,157 266,907 279,683 303,610 320,551 335,549
有形固定資産 2,283 2,536 2,976 3,219 3,025 3,018 2,950 3,080 3,182 3,075 3,022 2,891 3,215 3,448 3,567 3,642 4,291 4,988 5,241 5,636 5,666 6,449 6,645 7,010 6,746 6,728 6,383 6,105 5,927 5,614 5,401 5,027 5,131 5,530 6,308 8,237 8,498 10,134 10,138 10,443 10,753 11,814 11,279 11,246 10,917 10,439 9,763 9,042 9,684 9,084 10,248
固定資産合計 4,229 5,455 6,109 6,349 6,100 6,071 6,083 6,227 6,831 8,913 8,950 39,758 39,913 40,970 42,967 42,157 43,240 43,736 53,651 53,735 56,258 53,366 52,505 52,273 50,966 57,264 63,947 64,614 67,061 76,086 72,967 72,000 73,308 75,976 76,090 76,037 77,981 390,797 390,336 391,557 389,127 405,563 400,260 409,597 404,807 377,498 371,753 370,651 367,179 368,417 366,369
総資産 129,552 138,603 146,239 159,153 175,684 183,307 197,263 216,420 253,278 284,284 313,928 353,677 391,292 410,615 419,053 427,858 484,844 512,271 519,069 513,446 542,587 546,649 519,152 490,722 458,648 466,853 479,251 490,232 514,489 527,276 531,733 533,398 549,555 573,280 584,638 610,058 633,355 657,545 668,665 674,420 687,457 710,195 704,781 696,244 684,629 657,655 638,660 650,334 670,789 688,968 701,918
買掛金 9,345 6,674 9,987 11,440 14,139 8,321 13,408 14,424 20,830 21,036 23,990 20,314 22,621 14,175 16,347 19,723 28,364 19,955 18,699 23,466 26,208 19,815 17,449 23,381 11,134 12,801 16,055 18,912 18,697 14,910 20,589 13,693 14,613 21,124 20,644 33,116 27,071 31,170 29,763 22,074 29,130 17,845 25,625 11,943 9,298 28,503 16,470 19,443 25,227 21,775 35,290
流動負債合計 26,463 24,830 25,366 28,889 29,834 25,402 28,008 32,362 42,605 45,482 46,930 54,706 49,529 48,817 39,834 48,310 59,940 54,396 45,738 51,589 60,452 53,236 39,651 47,578 37,909 39,023 42,215 47,240 50,805 53,453 51,503 51,162 62,233 73,967 70,003 85,536 81,619 89,284 74,855 77,543 80,934 83,462 80,149 74,690 75,829 82,979 72,245 91,456 106,870 120,994 124,851
固定負債合計 1,115 1,441 1,470 1,461 1,427 1,544 1,556 1,747 1,319 1,591 1,592 2,798 9,394 12,342 2,767 2,793 2,291 3,241 9,002 9,131 13,071 11,226 10,693 10,252 9,600 8,341 14,598 14,531 18,444 25,751 24,647 23,589 24,669 24,337 23,341 21,468 22,501 21,085 19,462 18,766 18,125 20,645 18,441 19,236 17,012 14,805 10,990 11,327 9,624 6,562 4,351
総負債 27,578 26,271 26,836 30,350 31,261 26,946 29,564 34,109 43,924 47,073 48,522 57,504 58,923 61,159 42,601 51,103 62,231 57,637 54,740 60,720 73,523 64,462 50,344 57,830 47,509 47,364 56,813 61,771 69,249 79,204 76,150 74,751 86,902 98,304 93,344 107,004 104,120 110,369 94,317 96,309 99,059 104,107 98,590 93,926 92,841 97,784 83,235 102,783 116,494 127,556 129,202
資本金及び資本剰余金 85,208 91,923 94,253 97,399 103,893 110,298 116,368 121,699 130,408 140,578 149,935 157,612 164,338 176,321 190,046 181,705 198,569 212,291 219,440 204,528 209,176 221,201 217,895 188,678 175,920 188,531 208,537 15 15 15 15 15 16 16 16 16 17 17 17 17 17 18 18 18 18 18 18 19 19 19 19
利益剰余金 16,766 20,409 25,150 31,404 40,530 46,063 51,323 60,633 78,960 96,634 115,488 138,585 168,046 173,142 186,386 195,017 224,062 242,413 244,977 248,280 260,004 261,265 251,302 244,425 235,404 230,861 213,550 203,359 199,050 186,069 170,606 155,850 138,772 126,283 115,465 108,309 109,065 99,872 89,050 65,400 45,591 34,486 -1,416 -32,614 -74,324 -134,931 -172,863 -207,752 -231,823 -252,057 -276,385
株主資本 101,974 - 119,403 128,803 144,423 156,361 167,699 182,311 209,354 237,211 265,406 296,173 332,369 349,456 376,452 376,755 422,613 454,634 464,329 452,726 469,064 482,187 468,808 432,892 411,139 419,489 422,438 428,461 445,240 448,072 455,583 458,647 462,653 474,976 491,294 503,054 529,235 547,176 574,348 578,111 588,398 606,088 606,191 602,318 591,788 559,871 555,425 547,551 554,295 561,412 572,716
運転資本