|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,037
|
4,591
|
2,690
|
2,417
|
2,634
|
2,955
|
1,626
|
643
|
2,212
|
721
|
2,937
|
837
|
137
|
157
|
32
|
8
|
2
|
21
|
6
|
362
|
5
|
5
|
5
|
5
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
5,984
|
4,884
|
4,705
|
4,918
|
5,138
|
-
|
5,233
|
3,402
|
2,556
|
-
|
3,427
|
2,372
|
1,728
|
-
|
1,613
|
1,222
|
1,125
|
-
|
1,029
|
1,143
|
1,236
|
-
|
725
|
5,254
|
5,905
|
5,746
|
4,918
|
4,728
|
3,217
|
2,945
|
8,729
|
7,187
|
16,594
|
17,041
|
11,877
|
13,272
|
29,205
|
15,104
|
15,993
|
20,262
|
17,249
|
13,253
|
18,388
|
21,487
|
21,155
|
19,803
|
15,827
|
|
営業費用
|
9,510
|
8,281
|
7,739
|
7,775
|
8,486
|
-
|
7,565
|
5,777
|
6,687
|
-
|
6,144
|
4,828
|
4,958
|
-
|
5,907
|
3,114
|
2,814
|
-
|
2,260
|
2,618
|
4,983
|
-
|
3,987
|
7,049
|
35,544
|
8,685
|
7,852
|
6,692
|
5,284
|
5,176
|
11,917
|
9,519
|
19,139
|
21,262
|
15,699
|
25,001
|
33,361
|
19,531
|
20,403
|
24,754
|
21,780
|
18,013
|
22,902
|
26,799
|
26,750
|
24,772
|
21,820
|
|
営業利益
|
-3,082
|
-3,022
|
-1,591
|
-1,459
|
-1,791
|
-1,428
|
-1,091
|
-1,482
|
-3,200
|
-5,068
|
-2,402
|
-1,170
|
-3,997
|
-2,624
|
1,161
|
-1,965
|
-1,659
|
-941
|
-1,255
|
-508
|
-3,990
|
-5,513
|
-3,184
|
-4,012
|
-30,953
|
-5,995
|
-5,436
|
-4,059
|
-2,329
|
-3,551
|
-11,274
|
-7,307
|
-18,418
|
-18,325
|
-14,862
|
-24,864
|
-33,205
|
-19,499
|
-20,395
|
-24,752
|
-21,759
|
-18,007
|
-22,540
|
-26,794
|
-26,745
|
-24,767
|
-21,815
|
|
営業利益率 (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
-
|
-
|
-2,530
|
-741
|
-192
|
-
|
-2,102
|
-1,226
|
-3,918
|
-
|
-2,229
|
-446
|
-4,604
|
-
|
1,483
|
-2,330
|
-1,310
|
-
|
-1,212
|
8,059
|
109,250
|
-
|
-3,199
|
-4,105
|
-31,439
|
-4,166
|
-10,636
|
-3,181
|
-2,098
|
-3,387
|
-10,998
|
-7,132
|
-18,346
|
-18,253
|
-14,865
|
-24,827
|
-33,511
|
-
|
-
|
-23,713
|
-
|
-
|
-20,671
|
-
|
-
|
-
|
-20,256
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-65944.97
|
-57542087.5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-135.09
|
-684.63
|
-154.78
|
-440.02
|
-120.73
|
-70.96
|
-208.29
|
-1707.79
|
-322.3
|
-2542.24
|
-621.25
|
-1774.78
|
-18039.65
|
-21268.66
|
-
|
-
|
-1185650
|
-
|
-
|
-5710.22
|
-
|
-
|
-
|
-405120
|
|
法人税等合計
|
-
|
-
|
150
|
16
|
22
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15
|
-
|
15
|
15
|
15
|
-
|
-1,002
|
-994
|
-1,533
|
-992
|
-1,498
|
-830
|
-
|
-
|
-59
|
-3,246
|
-1,579
|
-483
|
0
|
-
|
-
|
-
|
-
|
-200
|
-
|
-
|
-
|
-
|
-
|
-
|
-681
|
|
実効税率(%)
|
-
|
-
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
純利益
|
-2,438
|
-34
|
-2,680
|
-757
|
-214
|
-1,270
|
-2,112
|
-1,237
|
-3,946
|
-4,425
|
-2,259
|
-440
|
-4,629
|
-2,630
|
1,463
|
-2,341
|
-1,325
|
-1,239
|
-1,227
|
8,044
|
109,235
|
77,801
|
-2,198
|
-3,111
|
-29,906
|
-3,174
|
-9,139
|
-2,352
|
-2,098
|
-3,387
|
-10,940
|
-3,886
|
-16,767
|
-17,771
|
-14,865
|
-24,827
|
-33,511
|
-19,430
|
-20,107
|
-23,516
|
-20,074
|
-16,061
|
-20,671
|
-24,394
|
-24,640
|
-22,845
|
-19,575
|
|
純利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.02
|
-
|
-
|
-
|
-0.02
|
0.12
|
1.68
|
1.16
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.81
|
-0.44
|
-0.42
|
-0.48
|
-0.4
|
-0.32
|
-0.39
|
-0.34
|
-0.35
|
-0.32
|
-0.26
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.02
|
-
|
-
|
-
|
-0.02
|
0.12
|
1.67
|
1.15
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.81
|
-0.44
|
-0.42
|
-0.48
|
-0.39
|
-0.32
|
-0.39
|
-0.34
|
-0.35
|
-0.32
|
-0.26
|
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
EBITDAマージン(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|