|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
14,160
|
10,406
|
11,236
|
15,304
|
11,776
|
14,726
|
12,701
|
12,873
|
15,789
|
15,943
|
10,480
|
9,534
|
11,265
|
19,620
|
18,643
|
15,724
|
18,411
|
17,389
|
15,569
|
14,235
|
23,157
|
69,106
|
153,994
|
15,782
|
8,401
|
17,151
|
12,303
|
8,094
|
4,762
|
7,998
|
34,353
|
44,935
|
41,705
|
11,006
|
8,996
|
11,309
|
64,776
|
143,529
|
115,951
|
149,966
|
174,136
|
174,897
|
190,334
|
179,981
|
135,892
|
127,499
|
111,131
|
104,724
|
102,393
|
86,896
|
135,158
|
79,019
|
57,169
|
31,516
|
36,968
|
49,146
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
66,841
|
66,810
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
28,226
|
28,277
|
21,644
|
15,484
|
63,282
|
100,005
|
76,574
|
43,723
|
25,020
|
-
|
-
|
48,898
|
74,362
|
73,783
|
61,039
|
57,602
|
53,924
|
62,698
|
103,046
|
107,780
|
107,906
|
94,965
|
100,722
|
|
現金 + 有価証券
|
14,160
|
10,406
|
11,236
|
15,304
|
11,776
|
14,726
|
12,701
|
12,873
|
15,789
|
15,943
|
10,480
|
9,534
|
11,265
|
19,620
|
18,643
|
15,724
|
18,411
|
17,389
|
15,569
|
14,235
|
23,157
|
135,948
|
220,805
|
15,782
|
8,401
|
17,151
|
12,303
|
8,094
|
4,762
|
7,998
|
34,353
|
44,935
|
41,705
|
39,232
|
37,274
|
32,953
|
80,260
|
206,812
|
215,957
|
226,541
|
217,860
|
199,918
|
190,334
|
179,981
|
184,790
|
201,861
|
184,914
|
165,763
|
159,995
|
140,820
|
197,856
|
182,065
|
164,949
|
139,422
|
131,933
|
149,868
|
|
売掛金
|
4,378
|
4,039
|
4,874
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
22,939
|
18,337
|
19,613
|
21,528
|
20,683
|
20,378
|
19,795
|
19,067
|
21,692
|
17,766
|
14,339
|
11,586
|
12,433
|
20,585
|
19,250
|
22,739
|
19,905
|
18,245
|
17,226
|
16,136
|
25,398
|
138,036
|
222,269
|
18,292
|
16,995
|
26,122
|
23,465
|
19,920
|
11,865
|
11,966
|
39,372
|
49,414
|
46,105
|
41,623
|
39,394
|
39,636
|
87,970
|
218,131
|
230,257
|
245,191
|
238,624
|
218,263
|
204,126
|
191,093
|
195,504
|
211,004
|
192,813
|
173,111
|
169,532
|
152,964
|
209,626
|
187,515
|
171,186
|
145,759
|
137,254
|
155,262
|
|
有形固定資産
|
974
|
900
|
788
|
701
|
625
|
553
|
483
|
456
|
460
|
429
|
386
|
380
|
386
|
362
|
325
|
324
|
308
|
248
|
233
|
196
|
183
|
153
|
120
|
87
|
293
|
280
|
603
|
1,374
|
1,475
|
1,407
|
1,342
|
1,282
|
1,222
|
1,162
|
1,104
|
1,062
|
1,024
|
1,041
|
1,056
|
5,198
|
4,751
|
4,718
|
1,447
|
1,337
|
1,236
|
1,172
|
1,081
|
1,007
|
882
|
765
|
651
|
544
|
483
|
446
|
413
|
384
|
|
固定資産合計
|
3,376
|
3,302
|
3,190
|
3,224
|
3,124
|
3,032
|
2,945
|
2,904
|
2,894
|
2,852
|
2,800
|
2,788
|
2,790
|
2,764
|
2,727
|
2,725
|
2,710
|
2,650
|
2,635
|
2,597
|
2,532
|
2,502
|
2,469
|
2,436
|
73,846
|
48,223
|
39,564
|
40,945
|
40,236
|
40,895
|
15,378
|
15,959
|
15,870
|
14,764
|
14,663
|
14,596
|
14,573
|
14,863
|
14,858
|
19,058
|
18,635
|
18,643
|
14,738
|
14,567
|
14,402
|
14,273
|
14,115
|
13,972
|
13,784
|
13,609
|
1,014
|
843
|
2,160
|
2,105
|
2,052
|
2,001
|
|
総資産
|
26,315
|
21,639
|
22,803
|
24,753
|
23,807
|
23,410
|
22,741
|
21,972
|
24,586
|
20,618
|
17,139
|
14,374
|
15,223
|
23,349
|
21,978
|
25,465
|
22,615
|
20,895
|
19,862
|
18,734
|
27,930
|
140,538
|
224,739
|
20,728
|
90,842
|
74,346
|
63,030
|
60,866
|
52,102
|
52,861
|
54,750
|
65,373
|
61,976
|
56,387
|
54,058
|
54,233
|
102,543
|
232,995
|
245,115
|
264,250
|
257,260
|
236,906
|
218,864
|
205,660
|
209,906
|
225,277
|
206,928
|
187,083
|
183,316
|
166,573
|
210,640
|
188,358
|
173,346
|
147,864
|
139,306
|
157,263
|
|
買掛金
|
2,482
|
445
|
1,445
|
1,410
|
2,062
|
1,846
|
1,697
|
1,289
|
2,992
|
1,159
|
1,128
|
471
|
437
|
282
|
391
|
536
|
208
|
306
|
521
|
166
|
711
|
614
|
926
|
839
|
1,130
|
495
|
129
|
513
|
245
|
150
|
372
|
14
|
270
|
49
|
18
|
929
|
195
|
874
|
612
|
418
|
1,421
|
6
|
2,034
|
2,205
|
2,872
|
1,419
|
4,804
|
5,238
|
4,035
|
3,046
|
2,070
|
3,760
|
2,688
|
1,133
|
211
|
1,077
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
195
|
454
|
681
|
749
|
999
|
999
|
999
|
999
|
999
|
999
|
993
|
746
|
498
|
249
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
5,929
|
3,691
|
4,615
|
5,313
|
5,659
|
6,970
|
7,488
|
7,787
|
7,722
|
5,413
|
6,795
|
3,465
|
2,831
|
3,884
|
2,581
|
4,536
|
3,335
|
2,380
|
2,179
|
2,640
|
3,268
|
3,728
|
204,837
|
2,234
|
5,527
|
4,180
|
3,839
|
5,155
|
7,066
|
8,344
|
4,527
|
3,676
|
3,480
|
2,466
|
3,922
|
6,045
|
4,916
|
6,293
|
12,020
|
9,823
|
9,095
|
19,126
|
18,275
|
19,124
|
13,845
|
15,742
|
17,054
|
14,951
|
11,437
|
11,871
|
12,143
|
11,333
|
15,155
|
8,638
|
10,468
|
9,798
|
|
長期借入金
|
-
|
-
|
-
|
2,234
|
1,983
|
1,764
|
1,704
|
1,460
|
1,217
|
974
|
730
|
485
|
239
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
570
|
590
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
6,313
|
3,410
|
2,336
|
5,669
|
4,602
|
3,889
|
3,579
|
4,242
|
3,644
|
3,851
|
3,007
|
2,583
|
1,527
|
1,358
|
1,122
|
905
|
944
|
842
|
1,033
|
468
|
411
|
427
|
442
|
442
|
9,337
|
13,097
|
10,512
|
9,216
|
8,715
|
4,833
|
1,910
|
2,375
|
2,270
|
4,537
|
4,614
|
6,291
|
18,105
|
26,995
|
7,218
|
7,989
|
6,887
|
8,515
|
1,454
|
1,668
|
1,526
|
4,506
|
4,581
|
4,400
|
4,165
|
4,305
|
4,398
|
4,088
|
5,660
|
5,849
|
5,330
|
5,303
|
|
総負債
|
12,242
|
7,101
|
6,951
|
10,982
|
10,262
|
10,860
|
11,067
|
12,029
|
11,366
|
9,265
|
9,803
|
6,048
|
4,358
|
5,243
|
3,704
|
5,442
|
4,279
|
3,223
|
3,213
|
3,108
|
3,680
|
4,155
|
205,280
|
2,677
|
14,865
|
17,277
|
14,352
|
14,371
|
15,782
|
13,178
|
6,437
|
6,051
|
5,750
|
7,003
|
8,537
|
12,336
|
23,021
|
33,289
|
19,238
|
17,813
|
15,982
|
27,642
|
19,730
|
20,792
|
15,371
|
20,248
|
21,635
|
19,351
|
15,602
|
16,176
|
16,541
|
15,421
|
20,815
|
14,487
|
15,798
|
15,101
|
|
資本金及び資本剰余金
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
6
|
238,786
|
6
|
6
|
6
|
240,373
|
240,577
|
241,157
|
244,042
|
71,035
|
50,118
|
120,663
|
122,394
|
121,657
|
125,360
|
130,847
|
137,071
|
170,208
|
183,315
|
183,605
|
187,684
|
187,916
|
188,210
|
242,582
|
380,546
|
417,341
|
462,421
|
482,087
|
483,586
|
497,346
|
502,509
|
532,403
|
566,556
|
568,404
|
570,791
|
586,913
|
590,211
|
665,434
|
668,823
|
673,088
|
676,432
|
689,871
|
728,130
|
|
利益剰余金
|
-194,406
|
-194,439
|
-193,690
|
-196,370
|
-197,126
|
-197,340
|
-198,610
|
-200,721
|
-201,958
|
-205,904
|
-210,328
|
-212,587
|
-213,026
|
-217,654
|
-220,284
|
-218,820
|
-221,161
|
-222,486
|
-223,725
|
-224,951
|
-216,907
|
-107,672
|
-29,870
|
-32,068
|
-38,949
|
-68,854
|
-77,685
|
-80,859
|
-89,998
|
-92,349
|
-116,856
|
-118,954
|
-122,341
|
-133,280
|
-137,377
|
-141,262
|
-158,029
|
-175,799
|
-186,421
|
-210,945
|
-235,772
|
-269,283
|
-293,172
|
-312,601
|
-332,708
|
-356,224
|
-377,884
|
-397,958
|
-414,019
|
-434,690
|
-466,331
|
-490,725
|
-515,365
|
-538,210
|
-561,390
|
-580,965
|
|
株主資本
|
14,073
|
14,538
|
15,851
|
13,770
|
13,545
|
12,550
|
11,673
|
9,942
|
13,220
|
11,353
|
7,335
|
8,325
|
10,864
|
18,106
|
18,274
|
20,023
|
18,335
|
17,671
|
16,649
|
15,626
|
24,250
|
136,383
|
19,459
|
18,051
|
75,976
|
48,830
|
39,395
|
40,540
|
35,809
|
39,683
|
48,312
|
59,322
|
56,225
|
49,383
|
45,520
|
41,896
|
79,521
|
199,705
|
225,876
|
246,437
|
241,277
|
209,264
|
199,134
|
184,868
|
194,535
|
205,029
|
185,293
|
167,732
|
167,714
|
150,397
|
194,099
|
172,937
|
152,531
|
133,377
|
123,508
|
142,162
|
|
有利子負債合計
|
-
|
-
|
-
|
2,430
|
2,438
|
2,446
|
2,454
|
2,460
|
2,217
|
1,974
|
1,730
|
1,485
|
1,239
|
993
|
746
|
498
|
249
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
570
|
590
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-12,875
|
-9,339
|
-12,281
|
-10,248
|
-10,413
|
-13,573
|
-13,969
|
-8,751
|
-8,050
|
-10,026
|
-18,628
|
-17,898
|
-15,227
|
-18,163
|
-
|
-15,570
|
-
|
-
|
-
|
-
|
-
|
-7,832
|
-16,561
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
17.65
|
18.0
|
19.49
|
21.02
|
24.75
|
16.78
|
17.39
|
23.59
|
17.84
|
11.41
|
5.49
|
4.08
|
2.49
|
1.36
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
0.75
|
1.21
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|