Allison Transmission Holdings, Inc.【ALSN】 業績推移・財務諸表

(単位:千ドル) 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25
売上高 601,900 559,400 493,500 487,000 457,400 512,100 466,300 491,000 493,600 536,100 553,300 544,400 503,600 511,000 493,000 478,200 462,100 474,900 434,300 468,900 499,000 580,000 595,000 588,000 663,000 711,000 692,000 647,000 675,000 737,000 669,000 617,000 637,000 377,000 532,000 535,000 588,000 603,000 567,000 677,000 664,000 710,000 741,000 783,000 736,000 789,000 816,000 824,000 766,000
売上成長率(%) - - - -
売上原価 318,100 307,500 269,100 - 259,100 286,000 260,200 - 271,100 297,600 294,000 - 264,400 274,700 256,900 - 247,000 248,200 229,600 - 248,000 290,000 293,000 - 321,000 337,000 324,000 - 316,000 348,000 321,000 - 311,000 212,000 278,000 - 297,000 315,000 306,000 357,000 353,000 382,000 380,000 402,000 379,000 423,000 422,000 428,000 388,000
売上総利益 283,800 251,900 224,400 194,200 198,300 226,100 206,100 211,400 222,500 238,500 259,300 255,600 239,200 236,300 236,100 222,200 215,100 226,700 204,700 217,700 251,000 290,000 302,000 288,000 342,000 374,000 368,000 338,000 359,000 389,000 348,000 298,000 326,000 165,000 254,000 253,000 291,000 288,000 261,000 320,000 311,000 328,000 361,000 381,000 357,000 366,000 394,000 396,000 378,000
売上総利益率(%)
研究開発費 27,900 23,200 35,900 - 29,000 22,800 20,900 - 24,500 21,200 24,500 - 22,200 23,200 23,600 - 21,800 21,800 20,700 - 23,000 25,000 26,000 - 28,000 33,000 33,000 - 31,000 37,000 39,000 - 36,000 38,000 33,000 - 38,000 41,000 42,000 43,000 46,000 47,000 44,000 47,000 49,000 46,000 49,000 51,000 43,000
販売管理費 101,200 109,100 96,700 - 87,900 85,600 74,000 - 83,200 85,100 87,500 - 73,400 75,600 86,600 - 82,600 77,800 80,000 - 79,000 88,000 78,000 - 92,000 93,000 89,000 - 84,000 93,000 85,000 - 75,000 69,000 93,000 - 73,000 80,000 73,000 75,000 78,000 78,000 87,000 92,000 86,000 86,000 82,000 85,000 86,000
営業利益 154,700 119,600 91,800 54,100 81,400 117,700 111,200 99,600 114,800 132,200 147,300 117,800 142,300 137,500 111,900 37,200 110,700 127,100 104,000 109,700 149,000 177,000 198,000 128,000 222,000 248,000 246,000 207,000 244,000 259,000 224,000 165,000 215,000 58,000 128,000 133,000 180,000 167,000 146,000 202,000 187,000 203,000 230,000 242,000 222,000 234,000 263,000 260,000 249,000
営業利益率 (%)
経常(税引前)利益 83,200 62,700 49,200 21,100 44,400 81,800 72,400 67,500 79,300 94,700 116,300 77,800 108,200 87,100 73,800 19,700 76,500 99,100 71,000 94,700 127,000 146,000 170,000 84,000 191,000 222,000 218,000 174,000 211,000 229,000 194,000 134,000 181,000 30,000 98,000 84,000 154,000 140,000 124,000 163,000 154,000 159,000 212,000 216,000 193,000 204,000 234,000 249,000 233,000
経常(税引前)利益率(%) 13.82 11.21 9.97 4.33 9.71 15.97 15.53 13.75 16.07 17.66 21.02 14.29 21.49 17.05 14.97 4.12 16.55 20.87 16.35 20.2 25.45 25.17 28.57 14.29 28.81 31.22 31.5 26.89 31.26 31.07 29.0 21.72 28.41 7.96 18.42 15.7 26.19 23.22 21.87 24.08 23.19 22.39 28.61 27.59 26.22 25.86 28.68 30.22 30.42
法人税等合計 25,200 -350,100 17,000 - 16,900 31,300 27,900 - 27,200 37,500 47,500 - 39,800 32,700 27,300 - 28,200 38,300 26,400 - 44,000 51,000 59,000 - 40,000 48,000 51,000 - 44,000 48,000 45,000 - 42,000 7,000 21,000 - 34,000 30,000 30,000 34,000 32,000 20,000 42,000 41,000 35,000 35,000 47,000 49,000 41,000
実効税率(%) - - - - - - - - -
純利益 58,000 412,800 32,200 11,200 27,500 50,500 44,500 42,900 52,100 57,200 68,800 50,500 68,400 54,400 46,500 13,000 48,300 60,800 44,600 61,200 83,000 95,000 111,000 215,000 151,000 174,000 167,000 147,000 167,000 181,000 149,000 107,000 139,000 23,000 77,000 60,000 120,000 110,000 94,000 129,000 122,000 139,000 170,000 175,000 158,000 169,000 187,000 200,000 192,000
純利益率(%)
一株あたり利益 0.32 2.28 0.18 0.06 0.15 0.27 0.24 0.24 0.29 0.32 0.38 0.28 0.38 0.3 0.27 0.08 0.28 0.36 0.27 0.37 0.53 0.63 0.75 1.52 1.09 1.3 1.28 1.15 1.33 1.47 1.24 0.9 1.2 0.2 0.68 0.54 1.08 1.01 0.89 1.32 1.26 1.46 1.85 1.94 1.76 1.92 2.15 2.3 2.26
希薄化後一株あたり利益 0.31 2.21 0.17 0.06 0.15 0.26 0.24 0.23 0.28 0.31 0.38 0.28 0.38 0.3 0.27 0.08 0.28 0.36 0.27 0.36 0.52 0.63 0.75 1.51 1.08 1.29 1.27 1.14 1.32 1.46 1.23 0.9 1.2 0.2 0.68 0.53 1.07 1.01 0.89 1.3 1.26 1.45 1.85 1.92 1.76 1.9 2.13 2.27 2.23
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 - 0.06 0.06 0.06 0.06 0.12 0.12 0.12 0.12 0.12 0.12 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 - 0.15 0.15 0.15 - 0.15 - - - - - - - - - - - - - - - - - - - 0.27