|
(単位:千ドル)
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
|
現金同等物
|
100,521
|
57,555
|
24,991
|
16,030
|
15,416
|
16,168
|
24,203
|
12,929
|
27,548
|
12,114
|
8,132
|
7,578
|
3,701
|
11,605
|
10,843
|
41,823
|
15,854
|
17,781
|
16,509
|
24,832
|
88,474
|
141,329
|
35,213
|
12,883
|
19,067
|
76,353
|
68,161
|
35,143
|
24,614
|
126,879
|
13,630
|
14,719
|
34,330
|
19,235
|
44,189
|
33,284
|
|
有価証券
|
-
|
35,096
|
62,263
|
64,182
|
58,318
|
50,019
|
36,832
|
39,745
|
21,949
|
75,219
|
146,480
|
69,206
|
66,376
|
50,509
|
41,592
|
22,519
|
40,097
|
29,193
|
24,397
|
11,237
|
1,998
|
-
|
70,622
|
84,185
|
72,247
|
104,529
|
94,396
|
136,980
|
143,500
|
122,237
|
224,265
|
180,460
|
169,724
|
174,472
|
283,491
|
272,646
|
|
現金 + 有価証券
|
100,521
|
92,651
|
87,254
|
80,212
|
73,734
|
66,187
|
61,035
|
52,674
|
49,497
|
87,333
|
154,612
|
76,784
|
70,077
|
62,114
|
52,435
|
64,342
|
55,951
|
46,974
|
40,906
|
36,069
|
90,472
|
141,329
|
105,835
|
97,068
|
91,314
|
180,882
|
162,557
|
172,123
|
168,114
|
249,116
|
237,895
|
195,179
|
204,054
|
193,707
|
327,680
|
305,930
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
45,343
|
-
|
25,000
|
132
|
1,317
|
382
|
392
|
668
|
284
|
219
|
167
|
42
|
|
流動資産合計
|
101,090
|
93,647
|
87,686
|
80,713
|
74,214
|
67,030
|
61,663
|
52,937
|
49,626
|
88,085
|
82,548
|
77,987
|
71,795
|
63,080
|
53,545
|
64,895
|
57,222
|
52,454
|
42,302
|
38,088
|
91,236
|
142,550
|
107,101
|
100,482
|
139,736
|
183,749
|
192,013
|
176,096
|
172,289
|
253,239
|
240,993
|
198,784
|
207,321
|
197,415
|
330,034
|
308,251
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,116
|
1,089
|
1,127
|
1,197
|
1,296
|
1,196
|
1,221
|
1,176
|
1,201
|
1,552
|
1,669
|
1,531
|
1,695
|
1,785
|
1,674
|
1,527
|
1,372
|
1,716
|
1,728
|
1,596
|
1,608
|
1,584
|
1,689
|
1,672
|
1,533
|
1,484
|
1,356
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25,549
|
18,316
|
9,120
|
39,064
|
52,866
|
46,948
|
33,041
|
28,016
|
35,481
|
53,170
|
35,561
|
33,502
|
40,556
|
56,453
|
|
固定資産合計
|
157
|
195
|
223
|
224
|
351
|
312
|
272
|
72
|
18
|
2,701
|
2,674
|
2,712
|
1,329
|
1,428
|
1,328
|
2,210
|
12,865
|
12,285
|
11,791
|
11,761
|
11,459
|
11,483
|
36,989
|
29,495
|
20,082
|
49,731
|
63,887
|
57,842
|
43,537
|
38,360
|
45,693
|
63,316
|
45,515
|
43,132
|
49,818
|
65,395
|
|
総資産
|
101,247
|
93,842
|
87,909
|
80,937
|
74,565
|
67,342
|
61,935
|
53,009
|
49,644
|
90,786
|
85,222
|
80,699
|
73,124
|
64,508
|
54,873
|
67,105
|
70,087
|
64,739
|
54,093
|
49,849
|
102,695
|
154,033
|
144,090
|
129,977
|
159,818
|
233,480
|
255,900
|
233,938
|
215,826
|
291,599
|
286,686
|
262,100
|
252,836
|
240,547
|
379,852
|
373,646
|
|
買掛金
|
3,432
|
1,552
|
994
|
1,196
|
2,110
|
1,012
|
1,921
|
1,278
|
815
|
1,076
|
193
|
528
|
750
|
440
|
1,716
|
743
|
2,399
|
5,778
|
1,543
|
468
|
548
|
742
|
582
|
466
|
1,393
|
1,839
|
3,349
|
1,903
|
1,812
|
3,240
|
4,286
|
1,662
|
1,645
|
3,068
|
3,593
|
4,170
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
490
|
995
|
1,508
|
2,018
|
2,034
|
2,048
|
2,064
|
2,079
|
-
|
418
|
1,742
|
119
|
1,318
|
2,526
|
3,742
|
4,567
|
4,594
|
4,622
|
4,652
|
4,682
|
4,547
|
3,380
|
2,206
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
6,123
|
4,465
|
4,419
|
4,578
|
5,873
|
5,238
|
6,499
|
3,789
|
3,578
|
2,724
|
1,895
|
2,928
|
3,426
|
6,867
|
8,127
|
8,848
|
12,556
|
13,672
|
8,681
|
5,105
|
28,179
|
35,849
|
41,167
|
43,367
|
60,246
|
63,933
|
69,778
|
68,165
|
62,618
|
68,459
|
57,996
|
57,089
|
53,410
|
51,818
|
41,980
|
32,238
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,500
|
4,039
|
3,570
|
3,104
|
2,631
|
2,155
|
1,674
|
1,191
|
4,886
|
4,509
|
8,169
|
9,873
|
8,741
|
7,602
|
6,458
|
5,707
|
4,547
|
3,380
|
2,206
|
1,025
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,090
|
4,410
|
3,890
|
3,151
|
2,657
|
2,155
|
1,674
|
12,110
|
16,236
|
15,938
|
19,885
|
58,288
|
50,716
|
40,765
|
33,316
|
55,741
|
46,722
|
65,219
|
50,346
|
53,672
|
41,131
|
49,270
|
35,468
|
30,038
|
27,098
|
9,931
|
8,705
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,814
|
6,305
|
6,818
|
6,577
|
9,524
|
10,282
|
10,522
|
24,666
|
29,908
|
24,619
|
24,990
|
86,467
|
86,565
|
81,932
|
76,683
|
115,987
|
110,655
|
134,997
|
118,511
|
116,290
|
109,590
|
107,266
|
92,557
|
83,448
|
78,916
|
51,911
|
40,943
|
|
資本金及び資本剰余金
|
15
|
15
|
15
|
15
|
15
|
16
|
16
|
16
|
16
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
-136,185
|
-142,274
|
-148,837
|
-156,675
|
-165,154
|
-172,587
|
-180,300
|
-189,216
|
-192,926
|
-5,066
|
-9,384
|
-14,892
|
-22,799
|
-34,938
|
-46,074
|
-58,455
|
-70,311
|
-81,786
|
-87,926
|
-93,459
|
-103,387
|
-109,524
|
-115,866
|
-126,509
|
-137,538
|
-151,032
|
-166,199
|
-173,726
|
-191,824
|
-205,097
|
-223,961
|
-237,227
|
-250,383
|
-262,105
|
-256,145
|
-274,063
|
|
株主資本
|
95,124
|
89,377
|
83,490
|
76,359
|
68,692
|
62,104
|
55,436
|
49,220
|
46,066
|
82,972
|
78,917
|
73,881
|
66,547
|
54,984
|
44,591
|
56,583
|
45,421
|
34,831
|
29,474
|
24,859
|
16,228
|
67,468
|
62,158
|
53,294
|
43,831
|
122,825
|
120,903
|
115,427
|
99,536
|
182,009
|
179,420
|
169,543
|
169,388
|
161,631
|
327,941
|
332,703
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,990
|
5,034
|
5,078
|
5,122
|
4,665
|
4,203
|
3,738
|
3,270
|
4,886
|
4,927
|
9,911
|
9,992
|
10,059
|
10,128
|
10,200
|
10,274
|
9,141
|
8,002
|
6,858
|
5,707
|
4,547
|
3,380
|
2,206
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-82,343
|
-149,578
|
-71,706
|
-64,955
|
-57,449
|
-48,232
|
-60,604
|
-52,681
|
-42,088
|
-35,979
|
-26,158
|
-80,480
|
-131,270
|
-95,707
|
-86,868
|
-81,040
|
-171,741
|
-154,555
|
-165,265
|
-162,407
|
-244,569
|
-234,515
|
-192,973
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6.01
|
6.38
|
6.87
|
7.7
|
8.48
|
9.43
|
6.61
|
7.2
|
14.03
|
16.72
|
39.87
|
61.57
|
14.91
|
16.29
|
19.14
|
23.44
|
7.44
|
6.62
|
5.94
|
5.73
|
2.5
|
1.88
|
1.3
|
-
|
-
|
-
|
-
|