|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
66
|
46
|
74
|
90
|
67
|
74
|
70
|
61
|
48
|
75
|
51
|
97
|
24
|
11
|
53
|
350
|
80
|
82
|
75
|
306
|
151
|
149
|
180
|
231
|
271
|
168
|
193
|
171
|
408
|
202
|
645
|
397
|
361
|
316
|
420
|
724
|
1,136
|
923
|
547
|
467
|
580
|
496
|
496
|
379
|
745
|
1,093
|
819
|
534
|
577
|
1,075
|
866
|
674
|
659
|
1,035
|
814
|
684
|
971
|
1,102
|
968
|
1,022
|
|
有価証券
|
193
|
184
|
158
|
154
|
150
|
98
|
76
|
137
|
180
|
152
|
71
|
138
|
184
|
181
|
192
|
314
|
524
|
507
|
526
|
660
|
788
|
828
|
848
|
748
|
571
|
531
|
424
|
385
|
514
|
746
|
1,045
|
1,171
|
1,074
|
905
|
662
|
519
|
790
|
797
|
975
|
836
|
1,258
|
1,279
|
1,333
|
1,273
|
1,101
|
1,161
|
1,548
|
1,673
|
1,504
|
1,169
|
1,297
|
1,372
|
1,372
|
1,362
|
1,615
|
1,678
|
1,646
|
1,671
|
1,719
|
1,605
|
|
現金 + 有価証券
|
259
|
231
|
233
|
244
|
217
|
173
|
146
|
199
|
229
|
228
|
122
|
236
|
209
|
193
|
245
|
665
|
605
|
590
|
602
|
966
|
940
|
977
|
1,029
|
979
|
843
|
699
|
617
|
556
|
923
|
948
|
1,690
|
1,569
|
1,435
|
1,221
|
1,082
|
1,244
|
1,926
|
1,721
|
1,522
|
1,304
|
1,839
|
1,776
|
1,829
|
1,652
|
1,847
|
2,255
|
2,369
|
2,208
|
2,081
|
2,244
|
2,164
|
2,046
|
2,032
|
2,398
|
2,430
|
2,363
|
2,617
|
2,774
|
2,689
|
2,628
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
18
|
33
|
30
|
48
|
43
|
75
|
69
|
79
|
102
|
110
|
146
|
141
|
198
|
156
|
142
|
184
|
237
|
219
|
220
|
325
|
327
|
321
|
309
|
353
|
405
|
418
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11
|
24
|
32
|
40
|
54
|
56
|
68
|
77
|
66
|
75
|
73
|
84
|
97
|
86
|
78
|
88
|
115
|
128
|
131
|
100
|
95
|
89
|
93
|
83
|
75
|
78
|
65
|
|
流動資産合計
|
273
|
244
|
254
|
250
|
224
|
179
|
152
|
208
|
240
|
235
|
125
|
240
|
214
|
199
|
254
|
674
|
665
|
643
|
746
|
1,090
|
1,029
|
1,041
|
1,105
|
1,050
|
888
|
747
|
671
|
597
|
960
|
993
|
1,764
|
1,685
|
1,502
|
1,342
|
1,200
|
1,392
|
2,063
|
1,897
|
1,715
|
1,584
|
2,160
|
2,555
|
2,615
|
2,470
|
2,725
|
2,675
|
2,809
|
2,590
|
2,472
|
2,691
|
2,692
|
2,541
|
2,524
|
2,985
|
2,983
|
2,989
|
3,173
|
3,355
|
3,295
|
3,268
|
|
有形固定資産
|
18
|
18
|
18
|
17
|
16
|
15
|
14
|
13
|
14
|
18
|
19
|
18
|
18
|
16
|
16
|
15
|
16
|
18
|
21
|
21
|
25
|
26
|
27
|
36
|
55
|
74
|
114
|
129
|
147
|
161
|
181
|
201
|
227
|
272
|
320
|
341
|
371
|
396
|
425
|
429
|
439
|
444
|
465
|
464
|
470
|
484
|
501
|
504
|
508
|
514
|
523
|
523
|
527
|
525
|
526
|
523
|
517
|
506
|
502
|
498
|
|
投資有価証券
|
137
|
140
|
116
|
98
|
98
|
113
|
114
|
117
|
63
|
67
|
103
|
164
|
169
|
173
|
104
|
335
|
350
|
324
|
279
|
483
|
456
|
358
|
251
|
228
|
287
|
339
|
324
|
255
|
174
|
51
|
13
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
166
|
167
|
139
|
118
|
116
|
130
|
129
|
131
|
78
|
86
|
162
|
231
|
248
|
248
|
166
|
406
|
367
|
343
|
333
|
538
|
501
|
394
|
281
|
266
|
494
|
565
|
590
|
536
|
473
|
364
|
229
|
237
|
286
|
333
|
374
|
621
|
652
|
644
|
679
|
694
|
1,213
|
752
|
792
|
785
|
784
|
796
|
834
|
843
|
858
|
844
|
854
|
850
|
878
|
853
|
847
|
835
|
836
|
849
|
944
|
945
|
|
総資産
|
440
|
412
|
393
|
369
|
340
|
310
|
281
|
340
|
318
|
322
|
287
|
471
|
462
|
447
|
420
|
1,080
|
1,032
|
986
|
1,079
|
1,628
|
1,530
|
1,436
|
1,386
|
1,316
|
1,382
|
1,312
|
1,262
|
1,133
|
1,434
|
1,358
|
1,994
|
1,923
|
1,789
|
1,675
|
1,574
|
2,013
|
2,716
|
2,542
|
2,395
|
2,280
|
3,374
|
3,307
|
3,407
|
3,255
|
3,509
|
3,472
|
3,643
|
3,434
|
3,330
|
3,535
|
3,546
|
3,392
|
3,402
|
3,839
|
3,830
|
3,824
|
4,010
|
4,205
|
4,240
|
4,214
|
|
買掛金
|
10
|
6
|
9
|
5
|
7
|
5
|
5
|
4
|
5
|
5
|
4
|
3
|
4
|
2
|
5
|
5
|
6
|
5
|
15
|
15
|
15
|
14
|
16
|
17
|
12
|
23
|
54
|
25
|
23
|
9
|
28
|
13
|
11
|
21
|
59
|
22
|
71
|
39
|
49
|
40
|
26
|
27
|
51
|
45
|
53
|
40
|
73
|
54
|
52
|
40
|
98
|
62
|
59
|
73
|
55
|
78
|
73
|
70
|
88
|
97
|
|
流動負債合計
|
102
|
99
|
102
|
99
|
100
|
93
|
80
|
66
|
57
|
54
|
48
|
49
|
53
|
54
|
53
|
83
|
53
|
56
|
95
|
80
|
66
|
57
|
62
|
66
|
70
|
81
|
131
|
95
|
108
|
101
|
144
|
115
|
113
|
121
|
179
|
149
|
328
|
352
|
352
|
338
|
384
|
480
|
585
|
494
|
554
|
610
|
695
|
605
|
657
|
772
|
767
|
673
|
788
|
949
|
967
|
941
|
1,055
|
1,220
|
1,186
|
1,075
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
191
|
433
|
433
|
-
|
676
|
677
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
172
|
152
|
132
|
124
|
103
|
88
|
82
|
76
|
73
|
90
|
105
|
110
|
101
|
95
|
96
|
41
|
36
|
25
|
47
|
51
|
55
|
57
|
59
|
61
|
213
|
216
|
210
|
207
|
202
|
198
|
84
|
52
|
54
|
76
|
93
|
317
|
630
|
581
|
603
|
591
|
1,590
|
1,612
|
1,805
|
1,834
|
2,101
|
2,105
|
2,359
|
2,426
|
2,497
|
2,830
|
2,937
|
2,978
|
3,022
|
3,055
|
3,083
|
3,102
|
2,957
|
2,952
|
2,987
|
3,023
|
|
総負債
|
274
|
251
|
235
|
223
|
204
|
182
|
163
|
142
|
130
|
145
|
153
|
160
|
154
|
149
|
150
|
125
|
90
|
81
|
143
|
132
|
122
|
114
|
121
|
127
|
283
|
297
|
342
|
303
|
311
|
299
|
228
|
168
|
168
|
197
|
272
|
467
|
959
|
934
|
956
|
929
|
1,974
|
2,092
|
2,391
|
2,329
|
2,656
|
2,716
|
3,055
|
3,032
|
3,154
|
3,603
|
3,705
|
3,651
|
3,811
|
4,005
|
4,051
|
4,044
|
4,013
|
4,173
|
4,173
|
4,098
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
-
|
1
|
1
|
1
|
1
|
1
|
|
利益剰余金
|
-327
|
-337
|
-344
|
-360
|
-374
|
-387
|
-401
|
-413
|
-426
|
-445
|
-508
|
-517
|
-535
|
-564
|
-597
|
-848
|
-892
|
-936
|
-957
|
-1,008
|
-1,080
|
-1,156
|
-1,247
|
-1,350
|
-1,440
|
-1,544
|
-1,657
|
-1,765
|
-1,883
|
-2,006
|
-2,148
|
-2,221
|
-2,384
|
-2,630
|
-2,841
|
-3,023
|
-3,242
|
-3,451
|
-3,727
|
-3,909
|
-4,089
|
-4,342
|
-4,585
|
-4,786
|
-4,975
|
-5,180
|
-5,438
|
-5,679
|
-5,956
|
-6,362
|
-6,569
|
-6,743
|
-7,019
|
-6,872
|
-7,010
|
-7,076
|
-7,092
|
-7,204
|
-7,288
|
-7,345
|
|
株主資本
|
165
|
160
|
158
|
145
|
136
|
127
|
117
|
197
|
188
|
177
|
134
|
311
|
308
|
297
|
270
|
954
|
942
|
904
|
936
|
1,496
|
1,408
|
1,321
|
1,264
|
1,189
|
1,098
|
1,014
|
920
|
830
|
1,122
|
1,058
|
1,766
|
1,754
|
1,620
|
1,478
|
1,301
|
1,546
|
1,757
|
1,607
|
1,438
|
1,349
|
1,399
|
1,215
|
1,016
|
926
|
853
|
755
|
588
|
401
|
176
|
-68
|
-159
|
-260
|
-409
|
-166
|
-221
|
-220
|
-4
|
32
|
67
|
115
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
191
|
433
|
433
|
-
|
676
|
677
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1,461
|
-1,415
|
-1,822
|
-
|
-1,531
|
-1,405
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20.69
|
50.76
|
57.39
|
-
|
168.69
|
384.98
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|