|
(単位:千ドル)
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
2025/12
|
|
現金同等物
|
9,155
|
9,728
|
10,171
|
13,113
|
21,278
|
15,483
|
15,590
|
8,673
|
13,416
|
23,131
|
22,463
|
30,614
|
31,901
|
36,102
|
40,705
|
|
現金 + 有価証券
|
9,155
|
9,728
|
10,171
|
13,113
|
21,278
|
15,483
|
15,590
|
8,673
|
13,416
|
23,131
|
22,463
|
30,614
|
31,901
|
36,102
|
40,705
|
|
売掛金
|
11,689
|
10,806
|
27,123
|
27,745
|
22,710
|
26,104
|
31,822
|
43,247
|
44,429
|
47,377
|
51,239
|
76,213
|
85,127
|
78,774
|
88,775
|
|
商品及び製品
|
14,429
|
14,701
|
24,430
|
25,371
|
26,175
|
31,098
|
32,568
|
54,971
|
53,385
|
62,978
|
89,733
|
117,108
|
117,686
|
111,517
|
109,198
|
|
流動資産合計
|
38,408
|
38,029
|
67,287
|
70,784
|
75,495
|
75,805
|
83,440
|
110,894
|
115,643
|
142,214
|
175,957
|
236,007
|
248,151
|
237,580
|
253,437
|
|
有形固定資産
|
7,352
|
8,631
|
40,111
|
37,041
|
35,315
|
37,474
|
38,403
|
48,035
|
53,008
|
55,428
|
56,983
|
68,640
|
67,463
|
65,685
|
61,771
|
|
総資産
|
58,687
|
60,967
|
170,977
|
165,640
|
166,086
|
179,919
|
187,922
|
285,301
|
305,828
|
349,197
|
470,785
|
588,347
|
597,542
|
575,781
|
577,595
|
|
買掛金
|
6,598
|
5,748
|
15,478
|
15,510
|
13,000
|
13,204
|
15,351
|
25,867
|
23,640
|
27,668
|
36,714
|
39,467
|
39,129
|
27,156
|
28,433
|
|
流動負債合計
|
16,140
|
12,071
|
42,250
|
35,956
|
33,981
|
24,818
|
30,082
|
44,589
|
46,641
|
52,530
|
78,370
|
87,588
|
95,617
|
57,377
|
69,323
|
|
長期借入金
|
-
|
-
|
73,500
|
67,125
|
58,906
|
70,483
|
52,694
|
122,516
|
109,765
|
120,079
|
158,960
|
235,454
|
218,402
|
224,177
|
180,389
|
|
総負債
|
22,365
|
18,815
|
122,974
|
109,689
|
101,489
|
107,633
|
100,575
|
183,488
|
186,634
|
206,141
|
283,023
|
372,882
|
345,967
|
310,927
|
276,140
|
|
利益剰余金
|
15,970
|
20,528
|
23,608
|
36,505
|
46,650
|
54,786
|
61,882
|
76,718
|
92,589
|
105,065
|
127,757
|
143,576
|
165,813
|
177,013
|
197,046
|
|
株主資本
|
36,322
|
42,152
|
48,003
|
55,951
|
64,597
|
72,286
|
87,347
|
101,813
|
119,194
|
143,056
|
187,762
|
215,465
|
251,575
|
264,854
|
301,455
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
104,258
|
153,854
|
163,684
|
163,135
|
169,540
|