|
(単位:百万ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
売上高
|
1,827
|
1,191
|
1,856
|
1,710
|
1,713
|
1,092
|
1,026
|
1,030
|
1,108
|
1,099
|
1,142
|
1,231
|
1,264
|
1,014
|
1,093
|
1,127
|
1,302
|
1,339
|
1,327
|
1,358
|
1,384
|
-
|
1,375
|
1,455
|
1,462
|
-
|
1,403
|
1,458
|
1,505
|
-
|
1,598
|
1,552
|
1,601
|
1,643
|
1,412
|
1,609
|
1,684
|
1,981
|
1,937
|
2,085
|
1,985
|
-
|
2,135
|
2,076
|
2,016
|
2,100
|
2,079
|
1,968
|
1,986
|
2,000
|
2,103
|
-
|
1,541
|
2,082
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
営業費用
|
1,584
|
1,265
|
1,350
|
2,530
|
1,114
|
1,037
|
958
|
801
|
762
|
884
|
713
|
821
|
742
|
672
|
695
|
724
|
674
|
668
|
710
|
773
|
735
|
721
|
778
|
810
|
753
|
769
|
814
|
839
|
807
|
804
|
830
|
881
|
838
|
880
|
920
|
985
|
905
|
1,023
|
943
|
1,075
|
1,002
|
-
|
1,122
|
1,138
|
1,161
|
1,266
|
1,249
|
1,232
|
1,308
|
1,286
|
1,225
|
-
|
1,634
|
1,262
|
|
経常(税引前)利益
|
192
|
-123
|
366
|
-849
|
483
|
-37
|
-63
|
140
|
205
|
75
|
292
|
347
|
420
|
187
|
282
|
263
|
417
|
431
|
397
|
413
|
391
|
380
|
326
|
376
|
395
|
410
|
328
|
461
|
465
|
368
|
486
|
494
|
500
|
487
|
-411
|
337
|
632
|
856
|
1,007
|
1,042
|
907
|
-
|
846
|
634
|
417
|
388
|
403
|
228
|
171
|
257
|
233
|
-
|
-284
|
436
|
|
経常(税引前)利益率(%)
|
10.51
|
-10.33
|
19.72
|
-49.65
|
28.2
|
-3.39
|
-6.14
|
13.59
|
18.5
|
6.82
|
25.57
|
28.19
|
33.23
|
18.44
|
25.8
|
23.34
|
32.03
|
32.19
|
29.92
|
30.41
|
28.25
|
-
|
23.71
|
25.84
|
27.02
|
-
|
23.38
|
31.62
|
30.9
|
-
|
30.41
|
31.83
|
31.23
|
29.64
|
-29.11
|
20.94
|
37.53
|
43.21
|
51.99
|
49.98
|
45.69
|
-
|
39.63
|
30.54
|
20.68
|
18.48
|
19.38
|
11.59
|
8.61
|
12.85
|
11.08
|
-
|
-18.43
|
20.94
|
|
法人税等合計
|
82
|
87
|
64
|
15
|
93
|
-1,337
|
-123
|
40
|
28
|
-4
|
94
|
64
|
127
|
36
|
103
|
94
|
144
|
155
|
150
|
56
|
130
|
134
|
113
|
122
|
115
|
231
|
76
|
113
|
91
|
79
|
111
|
-90
|
119
|
106
|
-92
|
95
|
156
|
169
|
211
|
143
|
195
|
-
|
191
|
152
|
117
|
68
|
74
|
-68
|
14
|
-37
|
-124
|
-
|
-59
|
84
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
純利益
|
113
|
-210
|
310
|
-898
|
384
|
1,400
|
1,093
|
-927
|
91
|
104
|
227
|
323
|
423
|
177
|
576
|
182
|
268
|
263
|
250
|
360
|
209
|
248
|
214
|
252
|
282
|
181
|
250
|
349
|
374
|
290
|
374
|
582
|
381
|
378
|
-319
|
241
|
476
|
687
|
796
|
900
|
712
|
-
|
655
|
482
|
299
|
319
|
329
|
296
|
157
|
294
|
357
|
108
|
-225
|
352
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
一株あたり利益
|
-59
|
-308
|
82
|
-825
|
137
|
901
|
671
|
-847
|
-82
|
-251
|
0.33
|
0.54
|
0.74
|
0.23
|
1.06
|
-2.22
|
0.48
|
-1.97
|
0.49
|
0.71
|
0.43
|
-
|
0.46
|
0.55
|
0.63
|
0.41
|
0.57
|
0.81
|
0.89
|
0.7
|
0.93
|
1.46
|
0.97
|
0.99
|
-0.85
|
0.64
|
1.27
|
1.83
|
2.12
|
2.43
|
1.9
|
-
|
1.87
|
1.41
|
0.88
|
0.96
|
0.99
|
0.88
|
0.42
|
0.87
|
1.07
|
0.26
|
-0.82
|
1.05
|
|
希薄化後一株あたり利益
|
-59
|
-308
|
82
|
-825
|
137
|
700
|
671
|
-847
|
-82
|
-251
|
0.33
|
0.54
|
0.74
|
0.23
|
1.06
|
-2.22
|
0.47
|
-1.97
|
0.49
|
0.71
|
0.43
|
-
|
0.46
|
0.55
|
0.63
|
0.41
|
0.57
|
0.81
|
0.88
|
0.7
|
0.92
|
1.46
|
0.97
|
0.99
|
-0.85
|
0.64
|
1.26
|
1.82
|
2.11
|
2.41
|
1.89
|
-
|
1.86
|
1.4
|
0.88
|
0.96
|
0.99
|
0.88
|
0.42
|
0.86
|
1.06
|
0.26
|
-0.82
|
1.04
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.08
|
0.08
|
0.08
|
0.08
|
0.12
|
0.12
|
0.13
|
0.13
|
0.15
|
0.15
|
0.17
|
0.17
|
0.17
|
0.17
|
0.19
|
0.19
|
0.19
|
0.19
|
0.19
|
0.19
|
0.25
|
0.25
|
0.3
|
0.3
|
0.3
|
0.3
|
0.3
|
0.3
|
0.3
|
0.3
|
0.3
|
-
|
0.3
|
0.3
|