|
(単位:百万ドル)
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
84
|
93
|
97
|
116
|
165
|
179
|
140
|
284
|
167
|
192
|
246
|
232
|
199
|
183
|
94
|
106
|
84
|
72
|
120
|
165
|
79
|
93
|
61
|
180
|
61
|
85
|
52
|
|
有価証券
|
161
|
366
|
373
|
389
|
340
|
710
|
357
|
619
|
682
|
1,289
|
462
|
364
|
293
|
567
|
364
|
394
|
477
|
455
|
361
|
337
|
396
|
365
|
333
|
273
|
240
|
217
|
237
|
|
現金 + 有価証券
|
245
|
460
|
470
|
506
|
505
|
890
|
497
|
903
|
850
|
1,481
|
709
|
597
|
492
|
751
|
459
|
500
|
562
|
527
|
481
|
502
|
475
|
458
|
395
|
454
|
301
|
302
|
290
|
|
流動資産合計
|
247
|
467
|
476
|
511
|
509
|
544
|
504
|
909
|
854
|
845
|
716
|
602
|
502
|
471
|
469
|
513
|
569
|
528
|
481
|
502
|
473
|
459
|
395
|
457
|
304
|
303
|
291
|
|
有形固定資産
|
4
|
8
|
20
|
35
|
45
|
56
|
66
|
84
|
102
|
118
|
123
|
125
|
125
|
122
|
120
|
117
|
114
|
112
|
109
|
106
|
102
|
99
|
95
|
92
|
88
|
86
|
82
|
|
投資有価証券
|
154
|
261
|
214
|
147
|
100
|
-
|
60
|
210
|
207
|
-
|
264
|
325
|
378
|
-
|
284
|
195
|
85
|
59
|
42
|
52
|
32
|
-
|
12
|
-
|
111
|
80
|
55
|
|
固定資産合計
|
187
|
305
|
272
|
222
|
185
|
173
|
184
|
348
|
368
|
382
|
462
|
524
|
576
|
567
|
494
|
434
|
318
|
288
|
265
|
268
|
238
|
183
|
190
|
189
|
284
|
245
|
216
|
|
総資産
|
435
|
773
|
749
|
733
|
695
|
717
|
688
|
1,258
|
1,222
|
1,227
|
1,179
|
1,126
|
1,079
|
1,038
|
964
|
947
|
887
|
817
|
746
|
770
|
712
|
642
|
586
|
646
|
589
|
548
|
507
|
|
買掛金
|
3
|
12
|
12
|
23
|
8
|
9
|
7
|
9
|
10
|
10
|
14
|
11
|
11
|
10
|
8
|
9
|
11
|
13
|
14
|
10
|
6
|
5
|
5
|
12
|
5
|
5
|
5
|
|
流動負債合計
|
159
|
29
|
27
|
38
|
33
|
33
|
26
|
40
|
50
|
94
|
54
|
45
|
53
|
48
|
36
|
44
|
48
|
54
|
59
|
54
|
37
|
37
|
30
|
37
|
32
|
35
|
30
|
|
固定負債合計
|
33
|
41
|
40
|
40
|
42
|
55
|
55
|
54
|
53
|
53
|
54
|
56
|
55
|
74
|
72
|
100
|
98
|
96
|
95
|
93
|
91
|
93
|
94
|
94
|
92
|
91
|
92
|
|
総負債
|
192
|
70
|
68
|
78
|
75
|
88
|
82
|
95
|
103
|
148
|
109
|
102
|
109
|
122
|
109
|
145
|
147
|
151
|
154
|
148
|
129
|
130
|
124
|
131
|
125
|
126
|
122
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
-182
|
-212
|
-244
|
-285
|
-336
|
-397
|
-451
|
-512
|
-578
|
-647
|
-680
|
-751
|
-829
|
-904
|
-984
|
-1,100
|
-1,100
|
-1,236
|
-1,335
|
-1,400
|
-1,500
|
-1,563
|
-1,628
|
-1,694
|
-1,760
|
-1,820
|
-1,880
|
|
株主資本
|
-169
|
703
|
681
|
655
|
619
|
629
|
606
|
1,163
|
1,118
|
1,079
|
1,069
|
1,023
|
969
|
916
|
855
|
801
|
739
|
665
|
592
|
622
|
583
|
512
|
461
|
515
|
463
|
422
|
385
|