売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2024/12 |
3,772 |
- |
| 2023/12 |
3,651 |
- |
| 2022/12 |
3,272 |
- |
| 2021/12 |
2,867 |
- |
| 2020/12 |
2,720 |
- |
| 2019/12 |
2,854 |
|
| 2018/12 |
2,732 |
|
| 2017/12 |
2,408 |
|
| 2016/12 |
2,238 |
|
| 2015/12 |
2,068 |
|
| 2014/12 |
2,118 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2024/12 |
780,700 |
20.7% |
| 2023/12 |
708,400 |
19.4% |
| 2022/12 |
586,400 |
17.9% |
| 2021/12 |
530,200 |
18.5% |
| 2020/12 |
403,500 |
14.8% |
| 2019/12 |
565,100 |
|
| 2018/12 |
525,800 |
|
| 2017/12 |
488,200 |
|
| 2016/12 |
425,500 |
|
| 2015/12 |
358,600 |
|
| 2014/12 |
326,300 |
|
|
(単位:百万ドル)
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
売上高
|
2,118
|
2,068
|
2,238
|
2,408
|
2,732
|
2,854
|
2,720
|
2,867
|
3,272
|
3,651
|
3,772
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
-4.7
|
5.4
|
14.1
|
11.6
|
3.3
|
|
売上原価
|
1,264
|
1,199
|
1,252
|
1,337
|
1,558
|
1,601
|
1,541
|
1,662
|
1,949
|
2,069
|
2,103
|
|
販売管理費
|
527
|
510
|
559
|
582
|
647
|
687
|
635
|
674
|
736
|
865
|
887
|
|
営業利益
|
326
|
358
|
425
|
488
|
525
|
565
|
403
|
530
|
586
|
708
|
780
|
|
営業利益率 (%)
|
|
|
|
|
|
|
14.8
|
18.5
|
17.9
|
19.4
|
20.7
|
|
経常(税引前)利益
|
267
|
209
|
295
|
395
|
475
|
475
|
365
|
524
|
514
|
617
|
698
|
|
経常(税引前)利益率(%)
|
12.6
|
10.1
|
13.2
|
16.4
|
17.4
|
16.7
|
13.4
|
18.3
|
15.7
|
16.9
|
18.5
|
|
法人税等合計
|
84
|
54
|
63
|
119
|
39
|
73
|
50
|
40
|
56
|
76
|
101
|
|
実効税率(%)
|
|
|
|
|
|
|
13.9
|
7.8
|
10.9
|
12.4
|
14.5
|
|
純利益
|
175
|
154
|
231
|
276
|
435
|
402
|
314
|
483
|
458
|
540
|
597
|
|
純利益率(%)
|
|
|
|
|
|
|
11.6
|
16.9
|
14.0
|
14.8
|
15.8
|
|
一株あたり利益
|
1.82
|
1.6
|
2.39
|
2.87
|
4.58
|
4.29
|
3.41
|
5.37
|
5.2
|
6.15
|
6.85
|
|
希薄化後一株あたり利益
|
1.8
|
1.59
|
2.36
|
2.85
|
4.54
|
4.26
|
3.39
|
5.34
|
5.19
|
6.12
|
6.82
|
|
配当性向(%)
|
|
|
|
|
|
-
|
37.8
|
27.0
|
31.6
|
29.4
|
28.2
|
|
一株あたり配当金
|
0.1
|
0.12
|
0.48
|
0.64
|
0.84
|
-
|
1.28
|
1.44
|
1.64
|
1.8
|
1.92
|
|
EBITDA
|
|
|
|
|
|
|
484
|
613
|
684
|
820
|
899
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
17.8
|
21.4
|
20.9
|
22.5
|
23.9
|