|
(単位:百万ドル)
|
1Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
売上高
|
7,749
|
7,908
|
8,087
|
8,095
|
8,081
|
8,242
|
8,236
|
8,362
|
8,278
|
8,128
|
8,547
|
8,463
|
8,787
|
8,465
|
8,792
|
8,684
|
8,860
|
8,936
|
8,759
|
8,952
|
8,982
|
9,028
|
8,691
|
8,871
|
9,164
|
9,221
|
9,278
|
9,434
|
9,587
|
9,660
|
9,843
|
9,770
|
10,099
|
10,465
|
9,481
|
10,990
|
11,144
|
11,069
|
11,472
|
10,076
|
11,197
|
11,500
|
12,018
|
12,451
|
12,646
|
12,480
|
13,011
|
12,337
|
12,220
|
13,208
|
13,647
|
13,786
|
13,979
|
14,497
|
14,832
|
15,259
|
15,714
|
16,627
|
16,506
|
16,452
|
16,633
|
17,255
|
17,345
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.3
|
7.8
|
5.9
|
3.8
|
5.1
|
|
法人税等合計
|
-13
|
123
|
67
|
215
|
-409
|
38
|
328
|
346
|
179
|
325
|
150
|
321
|
180
|
193
|
422
|
249
|
310
|
409
|
418
|
404
|
171
|
305
|
231
|
109
|
105
|
245
|
418
|
317
|
272
|
305
|
-92
|
249
|
169
|
169
|
-95
|
328
|
227
|
229
|
458
|
112
|
296
|
289
|
686
|
626
|
362
|
20
|
281
|
151
|
-291
|
-237
|
-117
|
-85
|
-373
|
-17
|
340
|
266
|
83
|
254
|
559
|
123
|
604
|
1,075
|
1,088
|
|
純利益
|
120
|
367
|
296
|
519
|
-620
|
165
|
724
|
766
|
423
|
723
|
394
|
709
|
434
|
316
|
821
|
600
|
645
|
781
|
824
|
677
|
355
|
650
|
489
|
246
|
271
|
520
|
840
|
695
|
579
|
666
|
1,249
|
975
|
676
|
870
|
-269
|
1,292
|
851
|
931
|
1,773
|
549
|
1,250
|
1,153
|
2,624
|
-1,381
|
1,631
|
538
|
817
|
656
|
-1,015
|
-668
|
-284
|
-320
|
-1,352
|
-4
|
1,489
|
1,218
|
347
|
1,190
|
1,928
|
596
|
2,109
|
3,746
|
3,832
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.7
|
3.6
|
12.7
|
21.7
|
22.1
|
|
一株あたり利益
|
0.22
|
0.68
|
0.55
|
0.98
|
-1.19
|
0.32
|
1.44
|
1.54
|
0.86
|
1.49
|
0.82
|
1.49
|
0.93
|
0.67
|
1.79
|
1.31
|
1.41
|
1.77
|
1.89
|
1.56
|
0.8
|
1.56
|
1.19
|
0.57
|
0.65
|
1.32
|
2.2
|
1.82
|
1.51
|
1.76
|
3.41
|
2.67
|
1.82
|
2.41
|
-0.91
|
3.79
|
2.47
|
2.71
|
5.32
|
1.62
|
3.9
|
3.62
|
8.54
|
-4.65
|
5.34
|
1.73
|
2.77
|
2.27
|
-3.81
|
-2.58
|
-1.17
|
-1.31
|
-5.29
|
-0.16
|
5.57
|
4.51
|
1.14
|
4.39
|
7.16
|
2.13
|
7.86
|
14.13
|
14.55
|
|
希薄化後一株あたり利益
|
0.22
|
0.68
|
0.55
|
0.97
|
-1.19
|
0.32
|
1.43
|
1.53
|
0.86
|
1.48
|
0.81
|
1.47
|
0.92
|
0.66
|
1.76
|
1.3
|
1.39
|
1.74
|
1.86
|
1.53
|
0.79
|
1.54
|
1.18
|
0.57
|
0.64
|
1.31
|
2.18
|
1.79
|
1.49
|
1.74
|
3.35
|
2.63
|
1.8
|
2.37
|
-0.91
|
3.74
|
2.44
|
2.67
|
5.23
|
1.59
|
3.86
|
3.58
|
8.45
|
-4.6
|
5.26
|
1.71
|
2.73
|
2.24
|
-3.81
|
-2.58
|
-1.17
|
-1.31
|
-5.29
|
-0.16
|
5.52
|
4.46
|
1.13
|
4.33
|
7.07
|
2.11
|
7.76
|
13.95
|
14.37
|
|
配当性向(%)
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
13.0
|
-
|
-
|
-
|
7.0
|
|
一株あたり配当金
|
0.2
|
0.2
|
0.2
|
0.21
|
0.21
|
0.21
|
0.21
|
0.22
|
0.22
|
0.22
|
0.22
|
0.25
|
0.25
|
0.25
|
0.25
|
0.28
|
0.28
|
0.28
|
0.28
|
0.3
|
0.3
|
0.3
|
0.3
|
0.33
|
0.33
|
0.33
|
0.33
|
0.37
|
0.37
|
0.37
|
0.37
|
0.46
|
0.46
|
0.46
|
0.46
|
0.5
|
0.5
|
0.5
|
0.5
|
0.54
|
0.54
|
0.54
|
0.54
|
0.81
|
0.81
|
0.81
|
0.81
|
0.85
|
0.85
|
0.85
|
0.85
|
0.89
|
0.89
|
0.89
|
0.89
|
0.92
|
0.92
|
0.92
|
0.92
|
1
|
1
|
1
|
1
|