|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
1Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
108
|
129
|
89
|
60
|
67
|
67
|
102
|
48
|
35
|
27
|
122
|
95
|
57
|
41
|
80
|
90
|
22
|
34
|
107
|
51
|
45
|
88
|
73
|
78
|
81
|
1,818
|
328
|
183
|
198
|
144
|
194
|
177
|
108
|
184
|
114
|
225
|
254
|
249
|
232
|
822
|
1,520
|
1,867
|
1,386
|
1,092
|
1,042
|
519
|
494
|
652
|
802
|
719
|
369
|
537
|
557
|
674
|
308
|
913
|
1,132
|
1,069
|
1,257
|
1,099
|
|
有価証券
|
1,164
|
1,188
|
1,118
|
982
|
1,086
|
1,198
|
1,039
|
1,093
|
1,150
|
1,158
|
1,130
|
1,170
|
1,372
|
1,404
|
1,250
|
1,330
|
1,488
|
1,309
|
1,110
|
1,261
|
1,147
|
1,170
|
1,255
|
1,486
|
1,526
|
1,408
|
2,504
|
1,527
|
1,724
|
1,596
|
2,854
|
1,351
|
1,466
|
1,223
|
2,262
|
1,221
|
1,383
|
1,382
|
2,600
|
1,314
|
1,294
|
1,904
|
3,952
|
2,473
|
2,926
|
2,700
|
2,646
|
2,262
|
2,647
|
2,462
|
2,079
|
1,913
|
1,906
|
1,804
|
1,510
|
1,393
|
1,394
|
1,490
|
1,274
|
1,420
|
|
現金 + 有価証券
|
1,272
|
1,317
|
1,208
|
1,042
|
1,153
|
1,265
|
1,141
|
1,141
|
1,185
|
1,185
|
1,252
|
1,265
|
1,429
|
1,445
|
1,330
|
1,420
|
1,510
|
1,343
|
1,217
|
1,312
|
1,192
|
1,258
|
1,328
|
1,564
|
1,607
|
3,226
|
2,832
|
1,710
|
1,922
|
1,740
|
3,048
|
1,528
|
1,574
|
1,407
|
2,376
|
1,446
|
1,637
|
1,631
|
2,832
|
2,136
|
2,814
|
3,771
|
5,338
|
3,565
|
3,968
|
3,219
|
3,140
|
2,914
|
3,449
|
3,181
|
2,448
|
2,450
|
2,463
|
2,478
|
1,818
|
2,306
|
2,526
|
2,559
|
2,531
|
2,519
|
|
商品及び製品
|
48
|
41
|
45
|
45
|
52
|
44
|
44
|
45
|
47
|
52
|
58
|
61
|
59
|
60
|
60
|
58
|
61
|
64
|
58
|
52
|
58
|
52
|
51
|
45
|
45
|
44
|
47
|
50
|
52
|
57
|
57
|
62
|
57
|
57
|
60
|
58
|
55
|
63
|
72
|
68
|
56
|
57
|
57
|
57
|
52
|
62
|
62
|
78
|
93
|
94
|
104
|
105
|
107
|
122
|
116
|
104
|
106
|
202
|
199
|
206
|
|
流動資産合計
|
1,739
|
1,768
|
1,662
|
1,596
|
1,675
|
1,726
|
1,595
|
1,656
|
1,698
|
-
|
1,737
|
1,839
|
1,986
|
1,935
|
1,762
|
1,934
|
2,020
|
1,799
|
1,756
|
1,776
|
1,654
|
1,715
|
1,663
|
1,923
|
2,003
|
3,600
|
2,050
|
2,213
|
2,425
|
2,214
|
2,146
|
2,114
|
2,216
|
2,056
|
1,787
|
2,001
|
2,218
|
2,202
|
2,037
|
2,572
|
3,244
|
4,465
|
4,006
|
4,284
|
4,771
|
4,001
|
3,920
|
3,974
|
4,232
|
3,810
|
3,040
|
3,099
|
3,244
|
3,644
|
2,705
|
3,129
|
3,376
|
3,737
|
3,760
|
3,721
|
|
有形固定資産
|
3,164
|
3,147
|
3,117
|
3,202
|
3,250
|
3,350
|
3,402
|
3,504
|
3,547
|
-
|
3,609
|
3,639
|
3,725
|
3,792
|
3,893
|
3,930
|
4,102
|
4,244
|
4,299
|
4,497
|
4,705
|
4,734
|
4,802
|
4,830
|
4,959
|
5,031
|
5,666
|
5,809
|
6,002
|
6,230
|
6,284
|
6,403
|
6,493
|
6,495
|
6,781
|
6,629
|
6,744
|
6,834
|
6,902
|
6,854
|
6,795
|
6,381
|
6,211
|
6,144
|
6,128
|
6,120
|
6,138
|
6,242
|
6,471
|
6,654
|
7,257
|
7,252
|
7,963
|
8,026
|
8,388
|
8,194
|
8,521
|
10,522
|
10,781
|
10,867
|
|
固定資産合計
|
3,368
|
3,352
|
3,355
|
3,515
|
3,558
|
3,534
|
3,600
|
3,725
|
3,725
|
-
|
3,768
|
3,805
|
3,866
|
3,927
|
4,076
|
4,127
|
4,294
|
4,437
|
4,425
|
4,634
|
4,826
|
4,849
|
4,870
|
4,906
|
5,032
|
5,099
|
7,912
|
8,089
|
8,295
|
8,525
|
8,594
|
8,734
|
8,839
|
8,837
|
9,125
|
10,639
|
10,733
|
10,781
|
10,956
|
10,791
|
10,754
|
10,284
|
10,040
|
9,978
|
9,885
|
9,881
|
10,031
|
10,236
|
10,568
|
10,721
|
11,146
|
11,197
|
11,585
|
11,521
|
11,908
|
11,684
|
11,966
|
15,822
|
16,008
|
16,097
|
|
総資産
|
5,107
|
5,120
|
5,017
|
5,111
|
5,234
|
5,260
|
5,195
|
5,382
|
5,424
|
5,436
|
5,505
|
5,644
|
5,852
|
5,862
|
5,838
|
6,061
|
6,314
|
6,236
|
6,181
|
6,410
|
6,480
|
6,564
|
6,533
|
6,829
|
7,035
|
8,699
|
9,962
|
10,302
|
10,720
|
10,739
|
10,740
|
10,848
|
11,055
|
10,893
|
10,912
|
12,640
|
12,951
|
12,983
|
12,993
|
13,363
|
13,998
|
14,749
|
14,046
|
14,262
|
14,656
|
13,882
|
13,951
|
14,210
|
14,800
|
14,531
|
14,186
|
14,296
|
14,829
|
15,165
|
14,613
|
14,813
|
15,342
|
19,559
|
19,768
|
19,818
|
|
買掛金
|
58
|
50
|
60
|
59
|
71
|
88
|
103
|
129
|
110
|
70
|
65
|
101
|
71
|
60
|
64
|
75
|
71
|
68
|
62
|
57
|
56
|
61
|
63
|
63
|
78
|
71
|
92
|
95
|
95
|
97
|
120
|
102
|
115
|
114
|
132
|
157
|
156
|
120
|
146
|
119
|
102
|
93
|
108
|
133
|
159
|
181
|
200
|
299
|
286
|
202
|
221
|
206
|
212
|
229
|
207
|
181
|
203
|
242
|
186
|
237
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
288
|
265
|
235
|
-
|
-
|
-
|
1,138
|
1,246
|
869
|
425
|
366
|
292
|
342
|
321
|
276
|
268
|
257
|
284
|
289
|
301
|
359
|
515
|
442
|
519
|
|
流動負債合計
|
1,440
|
1,472
|
1,424
|
1,484
|
1,628
|
1,518
|
1,509
|
1,673
|
1,664
|
-
|
1,501
|
1,598
|
1,756
|
1,650
|
1,580
|
1,755
|
1,864
|
1,767
|
1,671
|
1,880
|
1,927
|
1,854
|
1,806
|
2,069
|
2,061
|
2,123
|
2,535
|
2,835
|
2,974
|
2,765
|
2,700
|
2,992
|
3,036
|
2,888
|
2,942
|
3,386
|
3,534
|
3,346
|
3,201
|
3,730
|
4,120
|
4,207
|
4,293
|
4,762
|
4,846
|
4,024
|
3,991
|
4,570
|
4,902
|
4,709
|
4,493
|
4,857
|
5,176
|
5,074
|
4,459
|
4,829
|
4,968
|
6,248
|
6,145
|
6,700
|
|
長期借入金
|
1,570
|
1,390
|
1,313
|
1,275
|
1,154
|
1,178
|
1,099
|
1,036
|
957
|
898
|
871
|
840
|
814
|
782
|
754
|
721
|
745
|
710
|
686
|
650
|
629
|
593
|
571
|
531
|
509
|
1,861
|
2,645
|
2,531
|
2,469
|
2,367
|
2,262
|
2,062
|
1,998
|
1,684
|
1,617
|
1,664
|
1,538
|
1,444
|
1,264
|
-
|
-
|
-
|
2,357
|
2,325
|
2,319
|
2,225
|
2,173
|
2,078
|
1,961
|
1,889
|
1,883
|
1,795
|
1,889
|
2,128
|
2,182
|
2,264
|
2,313
|
4,159
|
4,491
|
4,290
|
|
固定負債合計
|
1,156
|
1,184
|
1,173
|
1,181
|
1,244
|
1,298
|
1,413
|
1,453
|
1,519
|
-
|
1,712
|
1,744
|
1,739
|
1,628
|
1,475
|
1,490
|
1,505
|
1,530
|
1,697
|
1,714
|
1,705
|
1,752
|
-
|
1,774
|
1,838
|
1,851
|
-
|
1,922
|
2,013
|
2,116
|
-
|
2,355
|
2,428
|
2,530
|
-
|
3,844
|
3,906
|
3,941
|
-
|
4,415
|
4,468
|
4,416
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,832
|
9,251
|
8,981
|
|
資本金及び資本剰余金
|
36
|
36
|
37
|
37
|
37
|
37
|
76
|
71
|
70
|
70
|
70
|
70
|
70
|
70
|
1
|
69
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
利益剰余金
|
378
|
501
|
566
|
640
|
669
|
746
|
810
|
851
|
918
|
1,082
|
1,127
|
1,164
|
1,268
|
1,542
|
1,607
|
1,684
|
1,831
|
2,012
|
2,144
|
2,266
|
2,474
|
2,724
|
2,890
|
3,039
|
3,266
|
3,488
|
3,568
|
3,629
|
3,888
|
4,117
|
4,454
|
4,219
|
4,373
|
4,550
|
4,534
|
4,498
|
4,717
|
4,996
|
5,133
|
4,856
|
4,642
|
4,211
|
3,764
|
3,633
|
4,030
|
4,224
|
4,242
|
4,099
|
4,238
|
4,278
|
4,300
|
4,158
|
4,398
|
4,537
|
4,535
|
4,403
|
4,623
|
4,859
|
4,930
|
4,764
|
|
株主資本
|
939
|
1,073
|
1,105
|
1,170
|
1,206
|
1,264
|
1,173
|
1,218
|
1,283
|
-
|
1,421
|
1,462
|
1,543
|
1,802
|
2,029
|
2,095
|
2,200
|
2,229
|
2,127
|
2,166
|
2,219
|
2,365
|
2,411
|
2,455
|
2,627
|
2,864
|
2,931
|
3,014
|
3,264
|
3,491
|
3,721
|
3,439
|
3,593
|
3,791
|
3,751
|
3,746
|
3,973
|
4,252
|
4,331
|
4,015
|
3,861
|
3,454
|
2,988
|
2,875
|
3,324
|
3,531
|
3,801
|
3,637
|
3,799
|
3,826
|
3,816
|
3,689
|
3,951
|
4,093
|
4,113
|
3,977
|
4,226
|
4,479
|
4,372
|
4,137
|
|
有利子負債合計
|
1,570
|
1,390
|
1,313
|
1,275
|
1,154
|
1,178
|
1,099
|
1,036
|
957
|
898
|
871
|
840
|
814
|
782
|
754
|
721
|
745
|
710
|
686
|
650
|
629
|
593
|
569
|
531
|
509
|
1,861
|
2,645
|
2,531
|
2,469
|
2,367
|
2,262
|
2,062
|
1,998
|
1,684
|
2,103
|
1,964
|
1,826
|
1,709
|
1,499
|
-
|
-
|
-
|
3,495
|
3,571
|
3,188
|
2,650
|
2,539
|
2,370
|
2,303
|
2,210
|
2,159
|
2,063
|
2,146
|
2,412
|
2,471
|
2,565
|
2,672
|
4,674
|
4,933
|
4,809
|
|
純有利子負債
|
297
|
72
|
104
|
232
|
1
|
-87
|
-43
|
-105
|
-229
|
-287
|
-381
|
-425
|
-615
|
-663
|
-576
|
-699
|
-765
|
-633
|
-531
|
-662
|
-563
|
-665
|
-759
|
-1,033
|
-1,098
|
-1,365
|
-187
|
821
|
547
|
627
|
-786
|
534
|
424
|
277
|
-273
|
518
|
189
|
78
|
-1,333
|
-
|
-
|
-
|
-1,843
|
6
|
-780
|
-569
|
-601
|
-544
|
-1,146
|
-971
|
-289
|
-387
|
-317
|
-66
|
653
|
259
|
146
|
2,115
|
2,402
|
2,290
|
|
DEレシオ(%)
|
167.04
|
129.49
|
118.78
|
108.98
|
95.72
|
93.24
|
93.68
|
85.13
|
74.6
|
-
|
61.29
|
57.46
|
52.75
|
43.4
|
37.16
|
34.42
|
33.86
|
31.85
|
32.25
|
30.01
|
28.35
|
25.07
|
23.6
|
21.63
|
19.38
|
64.98
|
90.24
|
83.97
|
75.64
|
67.8
|
60.79
|
59.96
|
55.61
|
44.42
|
56.07
|
52.43
|
45.96
|
40.19
|
34.61
|
-
|
-
|
-
|
116.97
|
124.21
|
95.91
|
75.05
|
66.8
|
65.16
|
60.62
|
57.76
|
56.58
|
55.92
|
54.32
|
58.93
|
60.08
|
64.5
|
63.23
|
104.35
|
112.83
|
116.24
|