|
(単位:百万ドル)
|
2Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
172
|
150
|
139
|
170
|
157
|
89
|
116
|
86
|
32
|
97
|
90
|
335
|
86
|
89
|
107
|
93
|
78
|
87
|
102
|
105
|
48
|
64
|
64
|
20
|
74
|
59
|
63
|
42
|
161
|
95
|
257
|
468
|
108
|
136
|
154
|
287
|
285
|
170
|
326
|
451
|
235
|
400
|
429
|
418
|
271
|
245
|
334
|
168
|
306
|
159
|
210
|
232
|
290
|
302
|
302
|
227
|
344
|
190
|
|
現金 + 有価証券
|
172
|
150
|
139
|
170
|
157
|
89
|
116
|
86
|
32
|
97
|
90
|
335
|
86
|
89
|
107
|
93
|
78
|
87
|
102
|
105
|
48
|
64
|
64
|
20
|
74
|
59
|
63
|
42
|
161
|
95
|
257
|
468
|
108
|
136
|
154
|
287
|
285
|
170
|
326
|
451
|
235
|
400
|
429
|
418
|
271
|
245
|
334
|
168
|
306
|
159
|
210
|
232
|
290
|
302
|
302
|
227
|
344
|
190
|
|
売掛金
|
9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
391
|
376
|
430
|
447
|
435
|
415
|
474
|
431
|
358
|
429
|
426
|
634
|
440
|
433
|
476
|
452
|
403
|
395
|
400
|
427
|
393
|
422
|
426
|
426
|
517
|
541
|
516
|
465
|
533
|
495
|
633
|
780
|
525
|
562
|
730
|
937
|
951
|
943
|
999
|
1,456
|
1,320
|
1,338
|
1,410
|
1,402
|
1,197
|
1,274
|
1,300
|
1,208
|
1,143
|
1,001
|
1,007
|
980
|
930
|
991
|
1,078
|
1,206
|
1,114
|
967
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
818
|
832
|
885
|
930
|
937
|
1,066
|
1,095
|
1,121
|
1,212
|
1,331
|
1,512
|
1,635
|
1,746
|
1,816
|
1,847
|
1,940
|
2,019
|
2,102
|
2,237
|
2,211
|
2,076
|
2,004
|
2,050
|
2,072
|
2,116
|
2,148
|
2,260
|
2,427
|
2,555
|
2,739
|
2,811
|
2,947
|
3,177
|
3,328
|
3,447
|
3,523
|
3,493
|
3,449
|
3,070
|
3,103
|
2,893
|
2,973
|
2,948
|
|
投資有価証券
|
-
|
14
|
18
|
17
|
14
|
24
|
30
|
32
|
20
|
36
|
20
|
0
|
99
|
57
|
35
|
34
|
60
|
64
|
68
|
72
|
65
|
124
|
172
|
159
|
76
|
78
|
85
|
56
|
53
|
51
|
24
|
24
|
39
|
15
|
11
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
63
|
68
|
69
|
71
|
56
|
43
|
59
|
45
|
51
|
27
|
9
|
34
|
32
|
|
総資産
|
701
|
706
|
793
|
820
|
821
|
798
|
859
|
862
|
843
|
930
|
904
|
1,317
|
1,269
|
1,239
|
1,298
|
1,317
|
1,303
|
1,351
|
1,404
|
1,446
|
1,534
|
1,671
|
1,749
|
1,839
|
1,965
|
2,180
|
2,289
|
2,326
|
2,480
|
2,499
|
2,750
|
2,982
|
2,834
|
3,011
|
3,192
|
3,273
|
3,223
|
3,259
|
3,345
|
3,875
|
3,767
|
3,991
|
4,231
|
4,438
|
4,411
|
4,511
|
4,680
|
4,830
|
4,912
|
4,869
|
4,935
|
4,904
|
4,788
|
4,430
|
4,504
|
4,389
|
4,392
|
4,209
|
|
買掛金
|
39
|
16
|
23
|
22
|
23
|
14
|
18
|
17
|
11
|
15
|
21
|
18
|
18
|
13
|
16
|
12
|
7
|
6
|
11
|
10
|
11
|
16
|
25
|
18
|
19
|
20
|
29
|
27
|
17
|
27
|
28
|
32
|
21
|
27
|
62
|
51
|
64
|
34
|
37
|
57
|
35
|
43
|
59
|
63
|
51
|
58
|
65
|
63
|
55
|
54
|
69
|
71
|
55
|
62
|
70
|
69
|
55
|
64
|
|
一年内返済予定の長期借入金
|
-
|
7
|
8
|
11
|
11
|
11
|
11
|
12
|
13
|
20
|
20
|
51
|
51
|
53
|
60
|
65
|
69
|
74
|
79
|
80
|
137
|
86
|
88
|
116
|
165
|
214
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
206
|
177
|
243
|
234
|
210
|
210
|
259
|
247
|
227
|
290
|
302
|
315
|
325
|
363
|
394
|
384
|
358
|
388
|
423
|
441
|
475
|
392
|
444
|
483
|
493
|
550
|
560
|
533
|
1,014
|
513
|
595
|
607
|
549
|
612
|
743
|
859
|
776
|
689
|
742
|
838
|
692
|
663
|
888
|
918
|
910
|
869
|
1,117
|
1,067
|
1,049
|
1,212
|
1,320
|
1,322
|
1,234
|
1,277
|
1,198
|
1,093
|
1,141
|
1,018
|
|
長期借入金
|
-
|
138
|
136
|
144
|
142
|
139
|
136
|
133
|
166
|
214
|
208
|
567
|
554
|
539
|
556
|
562
|
566
|
567
|
571
|
550
|
561
|
722
|
715
|
761
|
845
|
950
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
373
|
355
|
418
|
417
|
396
|
396
|
447
|
430
|
439
|
552
|
561
|
939
|
928
|
945
|
995
|
991
|
969
|
1,001
|
1,042
|
1,040
|
1,092
|
1,197
|
1,246
|
1,380
|
1,492
|
1,632
|
1,689
|
1,680
|
1,827
|
1,808
|
2,012
|
2,178
|
2,007
|
2,127
|
2,382
|
2,536
|
2,511
|
2,560
|
2,636
|
2,728
|
2,576
|
2,768
|
3,009
|
3,206
|
3,222
|
3,291
|
3,409
|
3,456
|
3,569
|
3,541
|
3,613
|
3,571
|
3,488
|
3,340
|
3,391
|
3,333
|
3,377
|
3,157
|
|
利益剰余金
|
242
|
262
|
284
|
309
|
326
|
302
|
334
|
360
|
377
|
352
|
387
|
420
|
434
|
395
|
456
|
510
|
549
|
573
|
640
|
689
|
723
|
753
|
783
|
820
|
831
|
902
|
952
|
991
|
994
|
1,025
|
1,069
|
1,128
|
1,161
|
1,211
|
1,166
|
1,073
|
1,044
|
1,015
|
1,022
|
1,117
|
1,156
|
1,167
|
1,159
|
1,163
|
1,117
|
1,169
|
1,226
|
1,314
|
1,278
|
1,265
|
1,253
|
1,256
|
1,219
|
1,003
|
1,035
|
970
|
926
|
958
|
|
株主資本
|
328
|
351
|
374
|
402
|
424
|
401
|
412
|
432
|
404
|
377
|
342
|
378
|
341
|
294
|
303
|
326
|
334
|
350
|
362
|
406
|
442
|
473
|
503
|
459
|
473
|
547
|
599
|
644
|
652
|
690
|
738
|
804
|
826
|
883
|
809
|
736
|
711
|
699
|
709
|
1,147
|
1,191
|
1,223
|
1,222
|
1,232
|
1,188
|
1,220
|
1,271
|
1,373
|
1,343
|
1,328
|
1,322
|
1,333
|
1,299
|
1,089
|
1,112
|
1,055
|
1,015
|
1,052
|