Align Technology, Inc.【ALGN】 キャッシュフロー計算書

機能の使い方
(単位:千ドル) 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
減価償却費 - - - - - - - - - - - - - - 4,776 4,354 4,339 4,387 4,308 4,330 4,503 4,863 4,792 5,093 6,901 7,216 7,867 8,876 9,972 11,024 11,434 12,632 14,119 16,542 22,678 23,491 19,706 21,796 20,738 23,545 24,486 24,769 25,635 25,892 27,614 29,588 29,626 30,281 32,189 33,697 35,820 35,819 37,030 33,732 32,946 36,166 37,793 38,129 39,148 40,576 55,717 101,995
株式報酬費用 4,414 3,934 4,279 4,973 4,954 4,959 4,863 5,279 5,362 5,979 6,410 7,265 7,590 5,173 9,132 10,306 9,910 10,475 11,648 12,826 14,661 13,808 12,524 13,699 13,711 14,214 14,812 14,245 14,967 14,830 15,830 16,890 19,198 18,845 21,044 22,467 24,176 20,497 22,927 25,007 25,229 25,264 27,241 28,855 28,402 29,838 31,621 34,140 32,918 34,688 37,735 37,860 39,602 38,829 38,788 47,028 49,039 38,848 44,997 48,208 48,377 44,288
営業キャッシュフロー 35,763 32,525 17,248 29,696 41,535 41,990 15,424 27,331 40,265 50,758 10,418 53,308 55,138 67,112 17,993 69,730 67,571 71,605 35,645 62,940 60,057 79,355 30,680 76,167 59,827 80,980 47,621 110,467 118,125 162,326 77,332 139,789 96,265 241,295 117,207 177,354 234,532 218,177 9,784 59,900 211,072 381,418 227,187 317,504 355,004 272,849 30,498 127,045 266,482 144,707 199,895 251,777 287,206 46,898 28,664 159,827 263,662 286,078 52,676 128,650 188,720 223,177
資本的支出 -3,083 -6,099 -2,825 -5,697 -12,507 -9,375 -12,559 -13,219 -5,707 -6,848 -5,608 -3,781 -5,783 -4,240 -4,996 -4,964 -6,997 -7,135 -15,612 -10,560 -10,491 -16,788 -20,207 -18,818 -17,343 -14,208 -59,569 -18,476 -48,105 -69,545 -57,578 -57,717 -53,738 -54,279 -35,261 -45,337 -26,559 -24,400 -46,085 -34,417 -21,255 -53,159 -43,431 -124,237 -124,334 -109,096 -87,328 -76,020 -75,348 -53,204 -64,119 -58,545 -21,638 -33,414 -9,369 -53,450 -29,800 -22,961 -25,289 -21,479 -19,761 -35,916
投資キャッシュフロー -10,515 -7,364 -7,226 -180,980 -11,091 -12,309 -37,995 -18,915 -8,738 -12,652 -3,445 -140,327 -56,217 -10,745 -99,347 -18,236 -53,790 -30,254 -36,661 -23,661 -32,303 -73,736 -35,316 -16,187 194,362 -70,011 -145,298 36,744 -120,066 -19,693 109,269 -55,266 -78,024 30,948 -74,418 -246,602 30,687 -60,111 276,211 -448,537 -14,514 -44,666 4,566 -128,486 -131,799 -307,711 -90,198 18,120 -85,428 -55,810 -52,829 -125,485 -4,305 -13,324 -79,584 -112,493 -8,919 -53,916 -25,289 -31,479 -19,761 -35,916
自己株式の取得による支出 - - - - - - 2,524 0 7,272 37,407 2,438 92,670 -3 2 0 49,000 28,417 20,816 1,781 49,000 39,822 11,188 0 35,000 23,174 38,044 3,793 35,000 15,000 50,000 100,000 0 150,002 50,000 50,000 49,504 200,000 100,495 - - - - - - 115,038 100,000 75,036 200,000 0 160,000 292,360 0 0 300,000 - - 0 202,866 201,088 96,046 71,557 97,248
財務キャッシュフロー 3,654 4,689 3,749 11,379 3,273 8,840 6,248 30,035 10,536 -36,614 15,423 -77,319 12,994 10,731 21,061 -66,928 -1,051 -19,502 -7,097 -67,830 -14,028 -11,831 -9,106 -46,402 -2,111 -37,905 -33,001 -51,239 5,204 -56,464 -139,822 -30,923 -144,406 -54,283 -92,762 -95,619 -194,782 -102,377 -34,733 -1,643 8,016 -2,448 -53,435 -238,321 -65,003 -101,573 -111,742 -200,654 10,898 -200,188 -258,961 -931 11,833 -350,281 -11,716 -151,559 10,572 -203,019 -206,756 -96,299 -64,119 -97,406
フリーキャッシュフロー 263,117 27,387 107,171 168,959 187,261
FCFマージン(%) 26.4 2.8 10.6 17.0 17.9