|
(単位:百万ドル)
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
現金同等物
|
208
|
164
|
203
|
229
|
255
|
266
|
289
|
296
|
303
|
344
|
358
|
362
|
378
|
223
|
222
|
184
|
199
|
148
|
131
|
139
|
126
|
163
|
|
現金 + 有価証券
|
208
|
164
|
203
|
229
|
255
|
266
|
289
|
296
|
303
|
344
|
358
|
362
|
378
|
223
|
222
|
184
|
199
|
148
|
131
|
139
|
126
|
163
|
|
売掛金
|
57
|
67
|
69
|
77
|
73
|
76
|
87
|
91
|
86
|
97
|
111
|
121
|
118
|
114
|
118
|
63
|
76
|
83
|
84
|
89
|
105
|
99
|
|
商品及び製品
|
104
|
94
|
87
|
82
|
78
|
78
|
86
|
88
|
98
|
119
|
151
|
174
|
173
|
165
|
162
|
175
|
176
|
193
|
183
|
173
|
170
|
178
|
|
流動資産合計
|
407
|
378
|
430
|
452
|
445
|
469
|
511
|
529
|
545
|
619
|
665
|
700
|
714
|
549
|
572
|
490
|
523
|
495
|
483
|
447
|
469
|
515
|
|
有形固定資産
|
217
|
214
|
192
|
196
|
198
|
207
|
210
|
214
|
219
|
232
|
263
|
285
|
312
|
325
|
321
|
319
|
325
|
320
|
302
|
305
|
300
|
300
|
|
固定資産合計
|
219
|
215
|
193
|
197
|
198
|
208
|
210
|
215
|
220
|
233
|
265
|
-
|
-
|
-
|
321
|
-
|
-
|
-
|
302
|
-
|
-
|
-
|
|
総資産
|
779
|
711
|
747
|
796
|
803
|
851
|
892
|
926
|
979
|
1,084
|
1,181
|
1,234
|
1,284
|
1,565
|
1,530
|
1,448
|
1,492
|
1,441
|
1,420
|
1,389
|
1,384
|
1,422
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
3
|
1
|
5
|
1
|
1
|
1
|
1
|
1
|
|
流動負債合計
|
122
|
89
|
116
|
119
|
88
|
100
|
104
|
111
|
112
|
137
|
165
|
153
|
134
|
120
|
117
|
105
|
124
|
100
|
112
|
120
|
120
|
141
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
250
|
249
|
202
|
396
|
374
|
344
|
310
|
286
|
286
|
|
総負債
|
144
|
134
|
160
|
177
|
146
|
155
|
157
|
162
|
163
|
189
|
214
|
206
|
186
|
429
|
398
|
339
|
553
|
507
|
489
|
464
|
438
|
458
|
|
利益剰余金
|
208
|
-6
|
3
|
31
|
64
|
97
|
122
|
133
|
183
|
248
|
310
|
371
|
436
|
470
|
463
|
445
|
-32
|
-39
|
-54
|
-67
|
-61
|
-52
|
|
株主資本
|
635
|
576
|
586
|
619
|
656
|
695
|
735
|
763
|
815
|
894
|
966
|
1,027
|
1,098
|
1,135
|
1,131
|
1,109
|
938
|
934
|
931
|
924
|
945
|
964
|