|
(単位:百万ドル)
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
208
|
164
|
203
|
229
|
255
|
266
|
289
|
296
|
303
|
344
|
358
|
362
|
378
|
223
|
222
|
184
|
199
|
148
|
131
|
|
現金 + 有価証券
|
208
|
164
|
203
|
229
|
255
|
266
|
289
|
296
|
303
|
344
|
358
|
362
|
378
|
223
|
222
|
184
|
199
|
148
|
131
|
|
売掛金
|
57
|
67
|
69
|
77
|
73
|
76
|
87
|
91
|
86
|
97
|
111
|
121
|
118
|
114
|
118
|
63
|
76
|
83
|
84
|
|
商品及び製品
|
104
|
94
|
87
|
82
|
78
|
78
|
86
|
88
|
98
|
119
|
151
|
174
|
173
|
165
|
162
|
175
|
176
|
193
|
183
|
|
流動資産合計
|
407
|
378
|
430
|
452
|
445
|
469
|
511
|
529
|
545
|
619
|
665
|
700
|
714
|
549
|
572
|
490
|
523
|
495
|
483
|
|
有形固定資産
|
217
|
214
|
192
|
196
|
198
|
207
|
210
|
214
|
219
|
232
|
263
|
285
|
312
|
325
|
321
|
319
|
325
|
320
|
302
|
|
固定資産合計
|
372
|
333
|
317
|
344
|
357
|
382
|
380
|
397
|
434
|
464
|
515
|
533
|
570
|
1,015
|
958
|
958
|
968
|
946
|
937
|
|
総資産
|
779
|
711
|
747
|
796
|
803
|
851
|
892
|
926
|
979
|
1,084
|
1,181
|
1,234
|
1,284
|
1,565
|
1,530
|
1,448
|
1,492
|
1,441
|
1,420
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
3
|
1
|
5
|
1
|
1
|
|
流動負債合計
|
122
|
89
|
116
|
119
|
88
|
100
|
104
|
111
|
112
|
137
|
165
|
153
|
134
|
120
|
117
|
105
|
124
|
100
|
112
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
250
|
249
|
202
|
396
|
374
|
344
|
|
固定負債合計
|
21
|
45
|
44
|
58
|
58
|
54
|
53
|
50
|
51
|
52
|
49
|
52
|
52
|
309
|
280
|
233
|
429
|
406
|
377
|
|
総負債
|
144
|
134
|
160
|
177
|
146
|
155
|
157
|
162
|
163
|
189
|
214
|
206
|
186
|
429
|
398
|
339
|
553
|
507
|
489
|
|
資本金及び資本剰余金
|
439
|
591
|
594
|
598
|
606
|
614
|
629
|
654
|
663
|
669
|
676
|
676
|
685
|
685
|
696
|
695
|
995
|
1,005
|
1,013
|
|
利益剰余金
|
208
|
-6
|
3
|
31
|
64
|
97
|
122
|
133
|
183
|
248
|
310
|
371
|
436
|
470
|
463
|
445
|
-32
|
-39
|
-54
|
|
株主資本
|
635
|
576
|
586
|
619
|
656
|
695
|
735
|
763
|
815
|
894
|
966
|
1,027
|
1,098
|
1,135
|
1,131
|
1,109
|
938
|
934
|
931
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
254
|
253
|
204
|
401
|
376
|
346
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30
|
31
|
19
|
202
|
227
|
215
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22.41
|
22.4
|
18.38
|
42.77
|
40.25
|
37.17
|