|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
26
|
25
|
10
|
37
|
33
|
38
|
48
|
33
|
17
|
53
|
63
|
42
|
37
|
38
|
39
|
36
|
34
|
42
|
26
|
49
|
44
|
56
|
16
|
70
|
74
|
69
|
25
|
75
|
43
|
48
|
34
|
39
|
48
|
60
|
42
|
84
|
82
|
93
|
50
|
105
|
85
|
89
|
42
|
84
|
75
|
75
|
47
|
109
|
112
|
113
|
51
|
121
|
118
|
140
|
197
|
200
|
|
現金 + 有価証券
|
26
|
25
|
10
|
37
|
33
|
38
|
48
|
33
|
17
|
53
|
63
|
42
|
37
|
38
|
39
|
36
|
34
|
42
|
26
|
49
|
44
|
56
|
16
|
70
|
74
|
69
|
25
|
75
|
43
|
48
|
34
|
39
|
48
|
60
|
42
|
84
|
82
|
93
|
50
|
105
|
85
|
89
|
42
|
84
|
75
|
75
|
47
|
109
|
112
|
113
|
51
|
121
|
118
|
140
|
197
|
200
|
|
売掛金
|
169
|
148
|
143
|
170
|
169
|
153
|
140
|
169
|
178
|
161
|
151
|
183
|
201
|
178
|
175
|
193
|
194
|
175
|
178
|
195
|
196
|
174
|
170
|
196
|
200
|
203
|
205
|
234
|
238
|
227
|
228
|
269
|
267
|
243
|
237
|
248
|
229
|
217
|
209
|
242
|
253
|
245
|
237
|
296
|
306
|
301
|
317
|
363
|
378
|
378
|
362
|
392
|
388
|
356
|
305
|
339
|
|
商品及び製品
|
122
|
116
|
114
|
127
|
122
|
119
|
108
|
118
|
120
|
121
|
109
|
123
|
182
|
183
|
166
|
170
|
175
|
174
|
150
|
156
|
159
|
154
|
135
|
141
|
153
|
159
|
155
|
168
|
174
|
184
|
176
|
211
|
205
|
206
|
267
|
273
|
248
|
243
|
229
|
250
|
264
|
294
|
320
|
355
|
352
|
362
|
352
|
362
|
369
|
371
|
377
|
384
|
385
|
371
|
343
|
356
|
|
流動資産合計
|
327
|
299
|
276
|
345
|
334
|
320
|
306
|
330
|
326
|
348
|
336
|
364
|
436
|
414
|
393
|
412
|
417
|
404
|
362
|
408
|
408
|
392
|
327
|
413
|
437
|
438
|
392
|
487
|
468
|
471
|
452
|
531
|
536
|
524
|
570
|
623
|
572
|
567
|
503
|
611
|
622
|
635
|
612
|
749
|
748
|
750
|
727
|
845
|
871
|
873
|
803
|
915
|
907
|
879
|
857
|
911
|
|
有形固定資産
|
60
|
57
|
61
|
61
|
58
|
57
|
56
|
56
|
58
|
60
|
61
|
61
|
75
|
72
|
71
|
67
|
69
|
67
|
70
|
70
|
70
|
68
|
66
|
66
|
71
|
73
|
76
|
81
|
79
|
83
|
87
|
101
|
105
|
106
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
107
|
102
|
104
|
105
|
101
|
98
|
97
|
96
|
98
|
101
|
101
|
101
|
246
|
240
|
236
|
235
|
247
|
240
|
240
|
237
|
237
|
232
|
225
|
221
|
242
|
248
|
247
|
257
|
256
|
263
|
268
|
320
|
330
|
331
|
641
|
625
|
617
|
606
|
606
|
594
|
586
|
581
|
593
|
588
|
584
|
577
|
581
|
583
|
585
|
582
|
605
|
603
|
598
|
601
|
592
|
593
|
|
総資産
|
434
|
402
|
380
|
451
|
436
|
419
|
404
|
427
|
425
|
449
|
438
|
465
|
682
|
654
|
629
|
647
|
665
|
644
|
603
|
646
|
645
|
624
|
552
|
635
|
680
|
686
|
639
|
745
|
725
|
734
|
721
|
852
|
866
|
856
|
1,212
|
1,249
|
1,189
|
1,173
|
1,109
|
1,206
|
1,208
|
1,217
|
1,205
|
1,338
|
1,332
|
1,327
|
1,308
|
1,429
|
1,457
|
1,455
|
1,409
|
1,519
|
1,505
|
1,481
|
1,450
|
1,504
|
|
買掛金
|
56
|
47
|
40
|
54
|
49
|
47
|
41
|
55
|
53
|
55
|
45
|
66
|
65
|
68
|
47
|
57
|
60
|
60
|
45
|
54
|
55
|
48
|
43
|
54
|
57
|
59
|
55
|
61
|
63
|
71
|
54
|
70
|
67
|
69
|
81
|
88
|
63
|
82
|
75
|
93
|
104
|
107
|
101
|
114
|
107
|
100
|
97
|
101
|
116
|
110
|
99
|
103
|
102
|
97
|
84
|
104
|
|
一年内返済予定の長期借入金
|
1
|
0
|
-
|
3
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
88
|
80
|
75
|
90
|
83
|
84
|
78
|
90
|
87
|
94
|
80
|
101
|
114
|
117
|
89
|
96
|
98
|
100
|
85
|
86
|
91
|
84
|
78
|
89
|
95
|
97
|
101
|
100
|
100
|
110
|
100
|
114
|
117
|
120
|
162
|
162
|
133
|
157
|
157
|
172
|
184
|
195
|
192
|
198
|
189
|
192
|
190
|
204
|
214
|
219
|
213
|
213
|
207
|
212
|
190
|
211
|
|
長期借入金
|
56
|
30
|
-
|
53
|
41
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
資本金及び資本剰余金
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
利益剰余金
|
179
|
189
|
195
|
201
|
210
|
218
|
222
|
228
|
239
|
250
|
255
|
261
|
269
|
248
|
259
|
265
|
274
|
288
|
299
|
306
|
316
|
328
|
334
|
346
|
357
|
372
|
374
|
387
|
405
|
427
|
443
|
456
|
476
|
492
|
500
|
514
|
525
|
544
|
550
|
566
|
591
|
616
|
633
|
650
|
676
|
700
|
727
|
757
|
791
|
823
|
852
|
881
|
907
|
931
|
956
|
984
|
|
株主資本
|
273
|
274
|
276
|
287
|
292
|
305
|
310
|
311
|
322
|
340
|
350
|
356
|
369
|
337
|
337
|
331
|
347
|
354
|
360
|
372
|
376
|
387
|
387
|
402
|
422
|
446
|
449
|
466
|
474
|
496
|
507
|
521
|
542
|
551
|
569
|
560
|
577
|
605
|
625
|
641
|
671
|
691
|
705
|
727
|
736
|
737
|
785
|
822
|
865
|
887
|
932
|
956
|
979
|
1,017
|
1,018
|
1,057
|
|
有利子負債合計
|
57
|
31
|
-
|
56
|
42
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
31
|
6
|
-
|
18
|
8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
21.19
|
11.54
|
-
|
19.77
|
14.43
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|