Alexander & Baldwin Holdings, Inc.【ALEX】 業績推移・財務諸表

機能の使い方
(単位:%) 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 72,400 92,900 90,800 41,500 71,100 72,200 204,800 94,900 146,700 153,400 165,100 150,700 153,700 144,700 121,400 108,800 102,700 138,700 111,200 93,200 98,100 111,500 122,700 113,300 112,100 119,400 299,600 129,400 109,100 89,100 107,600 80,800 73,900 77,800 72,800 81,000 89,300 84,300 124,700 98,200 88,100 97,200 70,800 50,400 53,100 52,500 52,900 61,202 51,047 61,944 62,448 53,738 51,702 50,248 50,985
売上成長率(%) - - - - 18.1 -12.2 1.3 -18.9 -18.4
売上原価 32,800 58,600 59,500 10,800 34,900 34,400 56,700 9,800 29,200 52,700 40,100 26,800 30,500 49,800 61,700 21,700 27,100 38,800 - - - - - - - - - - - - - 24,300 24,000 23,500 - - - - - - - - - - - - - - - - - - - - -
販売管理費 7,400 6,500 15,800 8,600 7,200 9,600 16,800 13,400 12,300 12,100 15,000 14,600 14,100 12,600 14,000 16,600 13,200 14,700 13,600 15,400 15,500 20,100 15,400 15,000 15,100 14,600 16,500 15,500 16,200 13,300 13,800 13,800 9,000 11,700 11,600 12,200 12,400 12,600 14,700 12,400 13,200 12,700 -2,400 8,700 9,900 7,600 7,800 7,239 7,252 7,436 7,895 6,990 7,014 6,083 8,039
営業費用 67,400 73,000 80,800 34,500 59,100 64,700 168,000 84,800 123,900 137,800 148,700 126,200 132,400 130,600 142,200 114,000 105,600 136,500 -10,200 86,500 87,300 99,700 132,500 106,300 104,200 101,700 210,800 116,200 103,900 134,700 94,700 71,100 69,700 78,300 66,100 67,400 75,200 73,200 116,300 79,800 77,100 85,200 -73,300 37,300 36,900 35,500 35,700 37,442 36,938 39,881 44,812 34,053 35,127 33,634 42,979
営業利益 5,000 19,900 9,100 7,000 12,000 7,500 15,100 10,100 22,800 15,600 16,200 24,500 21,300 14,100 -20,800 -5,200 -2,900 2,200 47,500 6,700 10,800 11,800 -9,800 7,000 7,900 17,700 -102,900 13,200 5,200 -45,600 18,000 10,200 4,200 8,500 6,800 13,900 14,200 11,100 11,000 18,400 65,000 12,000 26,900 14,200 16,200 17,000 17,200 23,783 16,234 22,063 17,687 23,981 28,138 19,177 8,723
営業利益率 (%) 28.3 44.6 54.4 38.2 17.1
経常(税引前)利益 -4,800 15,300 5,900 3,900 9,100 -100 23,000 2,000 16,700 -4,100 14,300 41,500 17,100 10,800 -21,800 -9,700 -17,100 -3,800 14,600 3,800 7,500 11,100 -19,000 -4,800 2,600 16,800 -117,300 8,400 -1,300 -50,800 4,800 5,800 -4,100 3,200 700 10,000 13,100 7,100 6,700 11,000 -13,600 6,800 14,600 - 10,800 12,000 8,500 20,238 11,832 19,379 12,728 21,255 25,091 14,451 3,719
経常(税引前)利益率(%) -6.6 16.5 6.5 9.4 12.8 -0.1 11.2 2.1 11.4 -2.7 8.7 27.5 11.1 7.5 -18.0 -8.9 -16.7 -2.7 13.1 4.1 7.6 10.0 -15.5 -4.2 2.3 14.1 -39.2 6.5 -1.2 -57.0 4.5 7.2 -5.5 4.1 1.0 12.3 14.7 8.4 5.4 11.2 -15.4 7.0 20.6 - 20.3 22.9 16.1 33.1 23.2 31.3 20.4 39.6 48.5 28.8 7.3
法人税等合計 -400 1,900 -2,700 1,600 4,100 800 6,600 2,500 6,500 -14,900 6,200 15,600 7,000 3,800 -9,900 -2,700 -16,500 -2,400 1,000 800 3,500 3,700 -224,600 -2,700 -100 1,000 18,100 -1,100 0 0 -900 - - - - 100 0 0 - - -18,100 0 -200 - - - - - 99 75 0 -39 -60 75 -45
実効税率(%) - - - - - - - - - - - 0.0 -0.2 -0.2 0.5 -1.2
純利益 -4,400 13,400 8,700 5,000 5,000 4,400 22,500 33,800 10,200 10,800 8,100 25,900 10,100 7,000 -11,900 -7,000 -600 -1,400 600 7,000 4,800 6,600 211,900 47,400 3,000 15,600 -135,800 9,000 -800 -49,800 5,200 6,200 -4,700 3,200 1,100 9,900 13,000 6,500 6,400 11,000 4,400 6,800 -71,600 5,300 15,000 15,900 -3,200 19,982 9,108 19,004 12,443 21,433 25,128 14,337 3,776
純利益率(%) 19.9 39.9 48.6 28.5 7.4
一株あたり利益 -0.1 0.31 0.2 0.12 0.11 0.1 0.46 0.69 0.19 0.21 0.14 0.52 0.2 0.11 -0.29 -0.15 -0.01 -0.03 0.01 0.14 0.1 0.13 4.31 0.71 0.03 0.21 -1.9 0.12 -0.01 -0.69 0.07 0.09 -0.07 0.04 0.02 0.14 0.18 0.09 0.08 0.14 0.06 0.09 -0.99 0.07 0.18 0.2 -0.05 0.28 0.13 0.26 0.17 0.29 0.35 0.2 0.05
希薄化後一株あたり利益 -0.1 0.31 0.2 0.12 0.11 0.1 0.46 0.68 0.19 0.21 0.14 0.51 0.2 0.11 -0.29 -0.15 -0.01 -0.03 0.01 0.14 0.09 0.13 3.42 0.66 0.03 0.2 -1.9 0.12 -0.01 -0.69 0.07 0.09 -0.07 0.04 0.02 0.14 0.18 0.09 0.08 0.14 0.05 0.09 -0.99 0.07 0.18 0.2 -0.05 0.28 0.13 0.26 0.17 0.29 0.35 0.2 0.05
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 129.4 - - - 700.0
一株あたり配当金 - - - - - - - 0.04 0.04 0.04 0.05 0.05 0.05 0.05 0.06 0.06 0.06 0.06 0.07 0.07 0.07 0.07 15.92 11.65 0 0 0 0.14 0.17 0.19 0.19 0.19 0 0 0.15 0.15 0.16 0.18 0.18 0.19 0.2 0.2 0.22 0.22 0.22 0.22 0.22 0.22 0.22 0.22 0.22 0.23 0.23 0.23 0.35
EBITDA - - - - - - - - - - - - - - - - - - 27,020 33,188 38,199 28,821 18,149
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - 43.3 61.8 73.9 57.4 35.6