|
(単位:千ドル)
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
62,426
|
70,680
|
88,446
|
91,113
|
162,389
|
93,973
|
86,451
|
51,441
|
112,175
|
127,185
|
518,004
|
330,624
|
456,092
|
173,737
|
185,703
|
155,795
|
197,027
|
133,089
|
103,510
|
76,101
|
74,098
|
49,091
|
38,705
|
34,867
|
39,819
|
|
有価証券
|
375,641
|
341,725
|
294,472
|
263,432
|
387,618
|
411,139
|
376,735
|
363,339
|
252,041
|
193,857
|
261,318
|
406,099
|
413,951
|
636,590
|
574,075
|
558,528
|
473,774
|
498,508
|
486,897
|
474,306
|
489,531
|
455,789
|
420,043
|
380,376
|
316,578
|
|
現金 + 有価証券
|
438,067
|
412,405
|
382,918
|
354,545
|
550,007
|
505,112
|
463,186
|
414,780
|
364,216
|
321,042
|
779,322
|
736,723
|
870,043
|
810,327
|
759,778
|
714,323
|
670,801
|
631,597
|
590,407
|
550,407
|
563,629
|
504,880
|
458,748
|
415,243
|
356,397
|
|
流動資産合計
|
442,114
|
414,597
|
385,483
|
357,437
|
556,204
|
510,088
|
470,012
|
421,511
|
374,737
|
329,330
|
788,019
|
749,713
|
890,926
|
827,021
|
774,963
|
726,435
|
686,002
|
647,992
|
613,147
|
565,807
|
581,390
|
519,701
|
469,364
|
424,817
|
366,650
|
|
有形固定資産
|
21,733
|
32,014
|
33,861
|
33,852
|
32,670
|
31,516
|
30,583
|
30,181
|
29,469
|
28,701
|
27,898
|
27,330
|
26,228
|
26,034
|
26,289
|
25,521
|
24,998
|
24,289
|
23,115
|
21,861
|
20,835
|
19,950
|
18,216
|
17,145
|
16,207
|
|
固定資産合計
|
53,930
|
62,654
|
64,247
|
64,476
|
62,724
|
61,942
|
61,576
|
66,740
|
65,627
|
67,783
|
66,207
|
64,945
|
63,531
|
62,651
|
62,075
|
61,213
|
62,340
|
60,745
|
59,248
|
56,020
|
54,104
|
51,028
|
46,659
|
43,486
|
41,653
|
|
総資産
|
496,044
|
477,251
|
449,730
|
421,913
|
618,928
|
572,030
|
531,588
|
488,251
|
440,364
|
397,113
|
854,226
|
814,658
|
954,457
|
889,672
|
837,038
|
787,648
|
748,342
|
708,737
|
672,395
|
621,827
|
635,494
|
570,729
|
516,023
|
468,303
|
408,303
|
|
買掛金
|
1,200
|
540
|
258
|
278
|
4,039
|
4,760
|
1,370
|
3,004
|
5,310
|
11,942
|
2,341
|
4,749
|
6,752
|
4,646
|
4,546
|
4,189
|
3,126
|
4,667
|
4,679
|
3,775
|
4,586
|
4,375
|
5,017
|
2,215
|
2,326
|
|
流動負債合計
|
55,834
|
67,102
|
58,718
|
61,970
|
71,775
|
65,856
|
71,087
|
68,088
|
64,062
|
74,393
|
132,815
|
139,555
|
142,878
|
149,409
|
160,889
|
93,809
|
99,300
|
132,270
|
155,402
|
177,948
|
164,917
|
147,682
|
142,525
|
125,059
|
109,773
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,389
|
9,464
|
|
固定負債合計
|
174,024
|
164,433
|
172,425
|
165,200
|
155,419
|
150,843
|
150,310
|
152,633
|
148,473
|
138,205
|
385,521
|
374,379
|
544,042
|
451,747
|
423,045
|
479,397
|
466,027
|
380,161
|
354,438
|
309,721
|
291,670
|
272,480
|
254,565
|
216,444
|
203,920
|
|
総負債
|
229,858
|
231,535
|
231,143
|
227,170
|
227,194
|
216,699
|
221,397
|
220,721
|
212,535
|
212,598
|
518,336
|
513,934
|
686,920
|
601,156
|
583,934
|
573,206
|
565,327
|
512,431
|
509,840
|
487,669
|
456,587
|
420,162
|
397,090
|
341,503
|
313,693
|
|
資本金及び資本剰余金
|
399,073
|
402,830
|
407,654
|
414,421
|
648,791
|
658,650
|
666,966
|
676,964
|
689,638
|
701,678
|
726,700
|
748,044
|
762,466
|
775,851
|
787,105
|
798,704
|
810,758
|
821,861
|
831,920
|
844,052
|
925,467
|
936,020
|
945,055
|
955,666
|
964,017
|
|
利益剰余金
|
-132,995
|
-157,555
|
-189,293
|
-219,820
|
-259,839
|
-305,165
|
-357,869
|
-410,048
|
-462,219
|
-517,366
|
-390,769
|
-446,377
|
-490,994
|
-481,111
|
-527,259
|
-579,687
|
-625,544
|
-624,169
|
-668,644
|
-710,078
|
-746,157
|
-784,833
|
-827,053
|
-829,127
|
-869,598
|
|
株主資本
|
266,186
|
245,716
|
218,587
|
194,743
|
391,734
|
355,331
|
310,191
|
267,530
|
227,829
|
184,515
|
335,890
|
300,724
|
267,537
|
288,516
|
253,104
|
214,442
|
183,015
|
196,306
|
162,555
|
134,158
|
178,907
|
150,567
|
118,933
|
126,800
|
94,610
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,389
|
9,464
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-405,854
|
-346,933
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7.4
|
10.0
|